Highlights

[SENTRAL] QoQ Cumulative Quarter Result on 2017-03-31 [#1]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 04-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -60.84%    YoY -     52.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 181,502 135,055 90,180 46,751 136,648 97,774 64,945 98.04%
  QoQ % 34.39% 49.76% 92.89% -65.79% 39.76% 50.55% -
  Horiz. % 279.47% 207.95% 138.86% 71.99% 210.41% 150.55% 100.00%
PBT 69,910 66,588 45,208 23,165 62,770 45,852 30,625 73.11%
  QoQ % 4.99% 47.29% 95.16% -63.10% 36.90% 49.72% -
  Horiz. % 228.28% 217.43% 147.62% 75.64% 204.96% 149.72% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 69,910 66,588 45,208 23,165 62,770 45,852 30,625 73.11%
  QoQ % 4.99% 47.29% 95.16% -63.10% 36.90% 49.72% -
  Horiz. % 228.28% 217.43% 147.62% 75.64% 204.96% 149.72% 100.00%
NP to SH 69,910 66,588 45,208 23,165 59,156 45,852 30,625 73.11%
  QoQ % 4.99% 47.29% 95.16% -60.84% 29.02% 49.72% -
  Horiz. % 228.28% 217.43% 147.62% 75.64% 193.16% 149.72% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 111,592 68,467 44,972 23,586 73,878 51,922 34,320 119.01%
  QoQ % 62.99% 52.24% 90.67% -68.07% 42.29% 51.29% -
  Horiz. % 325.15% 199.50% 131.04% 68.72% 215.26% 151.29% 100.00%
Net Worth 1,340,339 1,359,136 1,359,243 1,359,991 896,154 871,717 872,977 32.98%
  QoQ % -1.38% -0.01% -0.05% 51.76% 2.80% -0.14% -
  Horiz. % 153.54% 155.69% 155.70% 155.79% 102.65% 99.86% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 89,605 45,176 45,176 - 58,988 27,987 27,979 116.81%
  QoQ % 98.35% 0.00% 0.00% 0.00% 110.77% 0.03% -
  Horiz. % 320.26% 161.46% 161.46% 0.00% 210.83% 100.03% 100.00%
Div Payout % 128.17 % 67.84 % 99.93 % - % 99.72 % 61.04 % 91.36 % 25.24%
  QoQ % 88.93% -32.11% 0.00% 0.00% 63.37% -33.19% -
  Horiz. % 140.29% 74.26% 109.38% 0.00% 109.15% 66.81% 100.00%
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,340,339 1,359,136 1,359,243 1,359,991 896,154 871,717 872,977 32.98%
  QoQ % -1.38% -0.01% -0.05% 51.76% 2.80% -0.14% -
  Horiz. % 153.54% 155.69% 155.70% 155.79% 102.65% 99.86% 100.00%
NOSH 1,068,000 1,068,000 1,068,000 1,068,000 703,915 661,645 661,447 37.51%
  QoQ % 0.00% 0.00% 0.00% 51.72% 6.39% 0.03% -
  Horiz. % 161.46% 161.46% 161.46% 161.46% 106.42% 100.03% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 38.52 % 49.30 % 50.13 % 49.55 % 45.94 % 46.90 % 47.16 % -12.59%
  QoQ % -21.87% -1.66% 1.17% 7.86% -2.05% -0.55% -
  Horiz. % 81.68% 104.54% 106.30% 105.07% 97.41% 99.45% 100.00%
ROE 5.22 % 4.90 % 3.33 % 1.70 % 6.60 % 5.26 % 3.51 % 30.20%
  QoQ % 6.53% 47.15% 95.88% -74.24% 25.48% 49.86% -
  Horiz. % 148.72% 139.60% 94.87% 48.43% 188.03% 149.86% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.99 12.65 8.44 4.38 19.41 14.78 9.82 43.98%
  QoQ % 34.31% 49.88% 92.69% -77.43% 31.33% 50.51% -
  Horiz. % 173.01% 128.82% 85.95% 44.60% 197.66% 150.51% 100.00%
EPS 8.24 6.23 4.43 2.17 8.80 6.93 4.63 46.70%
  QoQ % 32.26% 40.63% 104.15% -75.34% 26.98% 49.68% -
  Horiz. % 177.97% 134.56% 95.68% 46.87% 190.06% 149.68% 100.00%
DPS 8.39 4.23 4.23 0.00 8.38 4.23 4.23 57.67%
  QoQ % 98.35% 0.00% 0.00% 0.00% 98.11% 0.00% -
  Horiz. % 198.35% 100.00% 100.00% 0.00% 198.11% 100.00% 100.00%
NAPS 1.2550 1.2726 1.2727 1.2734 1.2731 1.3175 1.3198 -3.29%
  QoQ % -1.38% -0.01% -0.05% 0.02% -3.37% -0.17% -
  Horiz. % 95.09% 96.42% 96.43% 96.48% 96.46% 99.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.93 12.60 8.41 4.36 12.75 9.12 6.06 97.99%
  QoQ % 34.37% 49.82% 92.89% -65.80% 39.80% 50.50% -
  Horiz. % 279.37% 207.92% 138.78% 71.95% 210.40% 150.50% 100.00%
EPS 6.52 6.21 4.22 2.16 5.52 4.28 2.86 72.96%
  QoQ % 4.99% 47.16% 95.37% -60.87% 28.97% 49.65% -
  Horiz. % 227.97% 217.13% 147.55% 75.52% 193.01% 149.65% 100.00%
DPS 8.36 4.22 4.22 0.00 5.50 2.61 2.61 116.83%
  QoQ % 98.10% 0.00% 0.00% 0.00% 110.73% 0.00% -
  Horiz. % 320.31% 161.69% 161.69% 0.00% 210.73% 100.00% 100.00%
NAPS 1.2506 1.2681 1.2682 1.2689 0.8361 0.8133 0.8145 32.99%
  QoQ % -1.38% -0.01% -0.06% 51.76% 2.80% -0.15% -
  Horiz. % 153.54% 155.69% 155.70% 155.79% 102.65% 99.85% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.2500 1.2800 1.3100 1.2800 1.2000 1.2500 1.1600 -
P/RPS 7.36 10.12 15.51 29.24 6.18 8.46 11.81 -26.98%
  QoQ % -27.27% -34.75% -46.96% 373.14% -26.95% -28.37% -
  Horiz. % 62.32% 85.69% 131.33% 247.59% 52.33% 71.63% 100.00%
P/EPS 19.10 20.53 30.95 59.01 14.28 18.04 25.05 -16.50%
  QoQ % -6.97% -33.67% -47.55% 313.24% -20.84% -27.98% -
  Horiz. % 76.25% 81.96% 123.55% 235.57% 57.01% 72.02% 100.00%
EY 5.24 4.87 3.23 1.69 7.00 5.54 3.99 19.86%
  QoQ % 7.60% 50.77% 91.12% -75.86% 26.35% 38.85% -
  Horiz. % 131.33% 122.06% 80.95% 42.36% 175.44% 138.85% 100.00%
DY 6.71 3.30 3.23 0.00 6.98 3.38 3.65 49.90%
  QoQ % 103.33% 2.17% 0.00% 0.00% 106.51% -7.40% -
  Horiz. % 183.84% 90.41% 88.49% 0.00% 191.23% 92.60% 100.00%
P/NAPS 1.00 1.01 1.03 1.01 0.94 0.95 0.88 8.87%
  QoQ % -0.99% -1.94% 1.98% 7.45% -1.05% 7.95% -
  Horiz. % 113.64% 114.77% 117.05% 114.77% 106.82% 107.95% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 19/01/18 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 02/08/16 -
Price 1.2200 1.2600 1.3200 1.3200 1.3100 1.2700 1.2000 -
P/RPS 7.18 9.96 15.63 30.15 6.75 8.59 12.22 -29.78%
  QoQ % -27.91% -36.28% -48.16% 346.67% -21.42% -29.71% -
  Horiz. % 58.76% 81.51% 127.91% 246.73% 55.24% 70.29% 100.00%
P/EPS 18.64 20.21 31.18 60.86 15.59 18.33 25.92 -19.68%
  QoQ % -7.77% -35.18% -48.77% 290.38% -14.95% -29.28% -
  Horiz. % 71.91% 77.97% 120.29% 234.80% 60.15% 70.72% 100.00%
EY 5.37 4.95 3.21 1.64 6.42 5.46 3.86 24.55%
  QoQ % 8.48% 54.21% 95.73% -74.45% 17.58% 41.45% -
  Horiz. % 139.12% 128.24% 83.16% 42.49% 166.32% 141.45% 100.00%
DY 6.88 3.36 3.20 0.00 6.40 3.33 3.53 55.84%
  QoQ % 104.76% 5.00% 0.00% 0.00% 92.19% -5.67% -
  Horiz. % 194.90% 95.18% 90.65% 0.00% 181.30% 94.33% 100.00%
P/NAPS 0.97 0.99 1.04 1.04 1.03 0.96 0.91 4.34%
  QoQ % -2.02% -4.81% 0.00% 0.97% 7.29% 5.49% -
  Horiz. % 106.59% 108.79% 114.29% 114.29% 113.19% 105.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Malaysia's steel price to ride global wave in 2021 - Koon Yew Yin Koon Yew Yin's Blog
2. NOVEMBER 2021 FCPO NOW OVER RM5,300: ALL OIL PALM COMPANIES NOW IN ONCE A CENTURY SUPER OUTSIZED EARNING TIME, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
3. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks- FOR 26 OCTOBER 2021 --- K SEE_Research
4. Opportunities abound for Hong Kong construction sector Good Articles to Share
5. Strategy - Turn of Tide HLBank Research Highlights
6. "Premature to release Serba Dinamik's special independent review" save malaysia!
7. WONG ENGINEERING CORP BHD (7050)- POISED FOR ANOTHER HIGH BY DECEMBER? The Alpha Trader
8. BursaRangers Daily Technical Picks (27 October 2021) BursaRangers Daily Technical Picks
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

410  459  583  835 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP 0.03+0.005 
 OVERSEA-WA 0.03+0.005 
 GUH 0.72+0.08 
 VC 0.10+0.005 
 KANGER 0.050.00 
 KNM 0.215-0.005 
 DNEX 0.765-0.005 
 ITRONIC 0.195+0.005 
 ASDION 0.235+0.005 
 AYS 0.93+0.115 
PARTNERS & BROKERS