Highlights

[LUXCHEM] QoQ Cumulative Quarter Result on 2019-06-30 [#2]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 29-Jul-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     103.06%    YoY -     0.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 174,481 765,480 578,325 390,837 202,449 814,086 607,840 -56.45%
  QoQ % -77.21% 32.36% 47.97% 93.05% -75.13% 33.93% -
  Horiz. % 28.71% 125.93% 95.14% 64.30% 33.31% 133.93% 100.00%
PBT 13,066 50,122 37,365 26,013 12,844 49,880 38,690 -51.47%
  QoQ % -73.93% 34.14% 43.64% 102.53% -74.25% 28.92% -
  Horiz. % 33.77% 129.55% 96.58% 67.23% 33.20% 128.92% 100.00%
Tax -4,024 -13,166 -9,827 -6,718 -3,153 -12,231 -9,786 -44.67%
  QoQ % 69.44% -33.98% -46.28% -113.07% 74.22% -24.98% -
  Horiz. % 41.12% 134.54% 100.42% 68.65% 32.22% 124.98% 100.00%
NP 9,042 36,956 27,538 19,295 9,691 37,649 28,904 -53.88%
  QoQ % -75.53% 34.20% 42.72% 99.10% -74.26% 30.26% -
  Horiz. % 31.28% 127.86% 95.27% 66.76% 33.53% 130.26% 100.00%
NP to SH 9,986 37,645 28,076 19,492 9,599 37,977 29,212 -51.08%
  QoQ % -73.47% 34.08% 44.04% 103.06% -74.72% 30.00% -
  Horiz. % 34.18% 128.87% 96.11% 66.73% 32.86% 130.00% 100.00%
Tax Rate 30.80 % 26.27 % 26.30 % 25.83 % 24.55 % 24.52 % 25.29 % 14.03%
  QoQ % 17.24% -0.11% 1.82% 5.21% 0.12% -3.04% -
  Horiz. % 121.79% 103.88% 103.99% 102.14% 97.07% 96.96% 100.00%
Total Cost 165,439 728,524 550,787 371,542 192,758 776,437 578,936 -56.58%
  QoQ % -77.29% 32.27% 48.24% 92.75% -75.17% 34.11% -
  Horiz. % 28.58% 125.84% 95.14% 64.18% 33.30% 134.11% 100.00%
Net Worth 313,532 299,833 289,422 295,951 294,190 282,432 273,142 9.62%
  QoQ % 4.57% 3.60% -2.21% 0.60% 4.16% 3.40% -
  Horiz. % 114.79% 109.77% 105.96% 108.35% 107.71% 103.40% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 19,841 - 8,704 - 19,256 8,535 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 125.60% -
  Horiz. % 0.00% 232.46% 0.00% 101.98% 0.00% 225.60% 100.00%
Div Payout % - % 52.71 % - % 44.66 % - % 50.71 % 29.22 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 73.55% -
  Horiz. % 0.00% 180.39% 0.00% 152.84% 0.00% 173.55% 100.00%
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 313,532 299,833 289,422 295,951 294,190 282,432 273,142 9.62%
  QoQ % 4.57% 3.60% -2.21% 0.60% 4.16% 3.40% -
  Horiz. % 114.79% 109.77% 105.96% 108.35% 107.71% 103.40% 100.00%
NOSH 895,808 881,864 877,037 870,445 865,265 855,857 853,571 3.27%
  QoQ % 1.58% 0.55% 0.76% 0.60% 1.10% 0.27% -
  Horiz. % 104.95% 103.31% 102.75% 101.98% 101.37% 100.27% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 5.18 % 4.83 % 4.76 % 4.94 % 4.79 % 4.62 % 4.76 % 5.79%
  QoQ % 7.25% 1.47% -3.64% 3.13% 3.68% -2.94% -
  Horiz. % 108.82% 101.47% 100.00% 103.78% 100.63% 97.06% 100.00%
ROE 3.18 % 12.56 % 9.70 % 6.59 % 3.26 % 13.45 % 10.69 % -55.40%
  QoQ % -74.68% 29.48% 47.19% 102.15% -75.76% 25.82% -
  Horiz. % 29.75% 117.49% 90.74% 61.65% 30.50% 125.82% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.48 86.80 65.94 44.90 23.40 95.12 71.21 -57.83%
  QoQ % -77.56% 31.63% 46.86% 91.88% -75.40% 33.58% -
  Horiz. % 27.36% 121.89% 92.60% 63.05% 32.86% 133.58% 100.00%
EPS 1.11 4.27 3.20 2.24 1.11 4.44 3.42 -52.74%
  QoQ % -74.00% 33.44% 42.86% 101.80% -75.00% 29.82% -
  Horiz. % 32.46% 124.85% 93.57% 65.50% 32.46% 129.82% 100.00%
DPS 0.00 2.25 0.00 1.00 0.00 2.25 1.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 125.00% -
  Horiz. % 0.00% 225.00% 0.00% 100.00% 0.00% 225.00% 100.00%
NAPS 0.3500 0.3400 0.3300 0.3400 0.3400 0.3300 0.3200 6.15%
  QoQ % 2.94% 3.03% -2.94% 0.00% 3.03% 3.13% -
  Horiz. % 109.38% 106.25% 103.13% 106.25% 106.25% 103.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 895,808
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.48 85.45 64.56 43.63 22.60 90.88 67.85 -56.45%
  QoQ % -77.20% 32.36% 47.97% 93.05% -75.13% 33.94% -
  Horiz. % 28.71% 125.94% 95.15% 64.30% 33.31% 133.94% 100.00%
EPS 1.11 4.20 3.13 2.18 1.07 4.24 3.26 -51.21%
  QoQ % -73.57% 34.19% 43.58% 103.74% -74.76% 30.06% -
  Horiz. % 34.05% 128.83% 96.01% 66.87% 32.82% 130.06% 100.00%
DPS 0.00 2.21 0.00 0.97 0.00 2.15 0.95 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 126.32% -
  Horiz. % 0.00% 232.63% 0.00% 102.11% 0.00% 226.32% 100.00%
NAPS 0.3500 0.3347 0.3231 0.3304 0.3284 0.3153 0.3049 9.62%
  QoQ % 4.57% 3.59% -2.21% 0.61% 4.15% 3.41% -
  Horiz. % 114.79% 109.77% 105.97% 108.36% 107.71% 103.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.4550 0.4800 0.4800 0.5150 0.5200 0.5200 0.6250 -
P/RPS 2.34 0.55 0.73 1.15 2.22 0.55 0.88 91.82%
  QoQ % 325.45% -24.66% -36.52% -48.20% 303.64% -37.50% -
  Horiz. % 265.91% 62.50% 82.95% 130.68% 252.27% 62.50% 100.00%
P/EPS 40.82 11.24 14.99 23.00 46.87 11.72 18.26 70.88%
  QoQ % 263.17% -25.02% -34.83% -50.93% 299.91% -35.82% -
  Horiz. % 223.55% 61.56% 82.09% 125.96% 256.68% 64.18% 100.00%
EY 2.45 8.89 6.67 4.35 2.13 8.53 5.48 -41.50%
  QoQ % -72.44% 33.28% 53.33% 104.23% -75.03% 55.66% -
  Horiz. % 44.71% 162.23% 121.72% 79.38% 38.87% 155.66% 100.00%
DY 0.00 4.69 0.00 1.94 0.00 4.33 1.60 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 170.62% -
  Horiz. % 0.00% 293.12% 0.00% 121.25% 0.00% 270.62% 100.00%
P/NAPS 1.30 1.41 1.45 1.51 1.53 1.58 1.95 -23.67%
  QoQ % -7.80% -2.76% -3.97% -1.31% -3.16% -18.97% -
  Horiz. % 66.67% 72.31% 74.36% 77.44% 78.46% 81.03% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 12/06/20 17/02/20 24/10/19 29/07/19 30/04/19 15/02/19 25/10/18 -
Price 0.7750 0.5450 0.4850 0.5300 0.5100 0.5400 0.5900 -
P/RPS 3.98 0.63 0.74 1.18 2.18 0.57 0.83 184.09%
  QoQ % 531.75% -14.86% -37.29% -45.87% 282.46% -31.33% -
  Horiz. % 479.52% 75.90% 89.16% 142.17% 262.65% 68.67% 100.00%
P/EPS 69.52 12.77 15.15 23.67 45.97 12.17 17.24 153.13%
  QoQ % 444.40% -15.71% -35.99% -48.51% 277.73% -29.41% -
  Horiz. % 403.25% 74.07% 87.88% 137.30% 266.65% 70.59% 100.00%
EY 1.44 7.83 6.60 4.23 2.18 8.22 5.80 -60.46%
  QoQ % -81.61% 18.64% 56.03% 94.04% -73.48% 41.72% -
  Horiz. % 24.83% 135.00% 113.79% 72.93% 37.59% 141.72% 100.00%
DY 0.00 4.13 0.00 1.89 0.00 4.17 1.69 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 146.75% -
  Horiz. % 0.00% 244.38% 0.00% 111.83% 0.00% 246.75% 100.00%
P/NAPS 2.21 1.60 1.47 1.56 1.50 1.64 1.84 12.98%
  QoQ % 38.12% 8.84% -5.77% 4.00% -8.54% -10.87% -
  Horiz. % 120.11% 86.96% 79.89% 84.78% 81.52% 89.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

257  777  446  604 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 MMAG-WB 0.345-0.065 
 PERMAJU-PA 0.045-0.01 
 CME 0.125+0.01 
 RSAWIT 0.29-0.02 
 SAPNRG 0.12+0.005 
 HBGLOB 0.185-0.025 
 JTIASA 0.76-0.07 
 IRIS 0.315-0.01 
 MTRONIC-WA 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS