Highlights

[LUXCHEM] QoQ Cumulative Quarter Result on 2008-09-30 [#3]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 03-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Sep-2008  [#3]
Profit Trend QoQ -     65.05%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 138,280 60,227 331,469 258,615 166,183 0 0 -
  QoQ % 129.60% -81.83% 28.17% 55.62% 0.00% 0.00% -
  Horiz. % 83.21% 36.24% 199.46% 155.62% 100.00% - -
PBT 12,371 5,849 23,575 20,090 12,368 0 0 -
  QoQ % 111.51% -75.19% 17.35% 62.44% 0.00% 0.00% -
  Horiz. % 100.02% 47.29% 190.61% 162.44% 100.00% - -
Tax -3,284 -1,524 -5,754 -4,849 -3,134 0 0 -
  QoQ % -115.49% 73.51% -18.66% -54.72% 0.00% 0.00% -
  Horiz. % 104.79% 48.63% 183.60% 154.72% 100.00% - -
NP 9,087 4,325 17,821 15,241 9,234 0 0 -
  QoQ % 110.10% -75.73% 16.93% 65.05% 0.00% 0.00% -
  Horiz. % 98.41% 46.84% 192.99% 165.05% 100.00% - -
NP to SH 9,087 4,325 17,821 15,241 9,234 0 0 -
  QoQ % 110.10% -75.73% 16.93% 65.05% 0.00% 0.00% -
  Horiz. % 98.41% 46.84% 192.99% 165.05% 100.00% - -
Tax Rate 26.55 % 26.06 % 24.41 % 24.14 % 25.34 % - % - % -
  QoQ % 1.88% 6.76% 1.12% -4.74% 0.00% 0.00% -
  Horiz. % 104.78% 102.84% 96.33% 95.26% 100.00% - -
Total Cost 129,193 55,902 313,648 243,374 156,949 0 0 -
  QoQ % 131.11% -82.18% 28.87% 55.07% 0.00% 0.00% -
  Horiz. % 82.32% 35.62% 199.84% 155.07% 100.00% - -
Net Worth 94,900 97,409 92,289 89,729 84,536 - - -
  QoQ % -2.58% 5.55% 2.85% 6.14% 0.00% 0.00% -
  Horiz. % 112.26% 115.23% 109.17% 106.14% 100.00% - -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 2,600 - 6,499 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.00% 0.00% 100.00% - - - -
Div Payout % 28.61 % - % 36.47 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.45% 0.00% 100.00% - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 94,900 97,409 92,289 89,729 84,536 - - -
  QoQ % -2.58% 5.55% 2.85% 6.14% 0.00% 0.00% -
  Horiz. % 112.26% 115.23% 109.17% 106.14% 100.00% - -
NOSH 130,000 129,879 129,985 130,042 130,056 - - -
  QoQ % 0.09% -0.08% -0.04% -0.01% 0.00% 0.00% -
  Horiz. % 99.96% 99.86% 99.95% 99.99% 100.00% - -
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.57 % 7.18 % 5.38 % 5.89 % 5.56 % - % - % -
  QoQ % -8.50% 33.46% -8.66% 5.94% 0.00% 0.00% -
  Horiz. % 118.17% 129.14% 96.76% 105.94% 100.00% - -
ROE 9.58 % 4.44 % 19.31 % 16.99 % 10.92 % - % - % -
  QoQ % 115.77% -77.01% 13.66% 55.59% 0.00% 0.00% -
  Horiz. % 87.73% 40.66% 176.83% 155.59% 100.00% - -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 106.37 46.37 255.00 198.87 127.78 - - -
  QoQ % 129.39% -81.82% 28.22% 55.63% 0.00% 0.00% -
  Horiz. % 83.24% 36.29% 199.56% 155.63% 100.00% - -
EPS 6.99 3.33 13.71 11.72 7.10 0.00 0.00 -
  QoQ % 109.91% -75.71% 16.98% 65.07% 0.00% 0.00% -
  Horiz. % 98.45% 46.90% 193.10% 165.07% 100.00% - -
DPS 2.00 0.00 5.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.00% 0.00% 100.00% - - - -
NAPS 0.7300 0.7500 0.7100 0.6900 0.6500 - 0.0000 -
  QoQ % -2.67% 5.63% 2.90% 6.15% 0.00% 0.00% -
  Horiz. % 112.31% 115.38% 109.23% 106.15% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 895,808
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 15.44 6.72 37.00 28.87 18.55 - - -
  QoQ % 129.76% -81.84% 28.16% 55.63% 0.00% 0.00% -
  Horiz. % 83.23% 36.23% 199.46% 155.63% 100.00% - -
EPS 1.01 0.48 1.99 1.70 1.03 0.00 0.00 -
  QoQ % 110.42% -75.88% 17.06% 65.05% 0.00% 0.00% -
  Horiz. % 98.06% 46.60% 193.20% 165.05% 100.00% - -
DPS 0.29 0.00 0.73 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.73% 0.00% 100.00% - - - -
NAPS 0.1059 0.1087 0.1030 0.1002 0.0944 - 0.0000 -
  QoQ % -2.58% 5.53% 2.79% 6.14% 0.00% 0.00% -
  Horiz. % 112.18% 115.15% 109.11% 106.14% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 - - -
Price 0.6900 0.6000 0.6500 0.6700 0.7600 0.0000 0.0000 -
P/RPS 0.65 1.29 0.25 0.34 0.59 0.00 0.00 -
  QoQ % -49.61% 416.00% -26.47% -42.37% 0.00% 0.00% -
  Horiz. % 110.17% 218.64% 42.37% 57.63% 100.00% - -
P/EPS 9.87 18.02 4.74 5.72 10.70 0.00 0.00 -
  QoQ % -45.23% 280.17% -17.13% -46.54% 0.00% 0.00% -
  Horiz. % 92.24% 168.41% 44.30% 53.46% 100.00% - -
EY 10.13 5.55 21.09 17.49 9.34 0.00 0.00 -
  QoQ % 82.52% -73.68% 20.58% 87.26% 0.00% 0.00% -
  Horiz. % 108.46% 59.42% 225.80% 187.26% 100.00% - -
DY 2.90 0.00 7.69 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.71% 0.00% 100.00% - - - -
P/NAPS 0.95 0.80 0.92 0.97 1.17 0.00 0.00 -
  QoQ % 18.75% -13.04% -5.15% -17.09% 0.00% 0.00% -
  Horiz. % 81.20% 68.38% 78.63% 82.91% 100.00% - -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/07/09 30/04/09 18/02/09 03/11/08 30/07/08 - - -
Price 0.7000 0.6200 0.6000 0.6900 0.7800 0.0000 0.0000 -
P/RPS 0.66 1.34 0.24 0.35 0.61 0.00 0.00 -
  QoQ % -50.75% 458.33% -31.43% -42.62% 0.00% 0.00% -
  Horiz. % 108.20% 219.67% 39.34% 57.38% 100.00% - -
P/EPS 10.01 18.62 4.38 5.89 10.99 0.00 0.00 -
  QoQ % -46.24% 325.11% -25.64% -46.41% 0.00% 0.00% -
  Horiz. % 91.08% 169.43% 39.85% 53.59% 100.00% - -
EY 9.99 5.37 22.85 16.99 9.10 0.00 0.00 -
  QoQ % 86.03% -76.50% 34.49% 86.70% 0.00% 0.00% -
  Horiz. % 109.78% 59.01% 251.10% 186.70% 100.00% - -
DY 2.86 0.00 8.33 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 34.33% 0.00% 100.00% - - - -
P/NAPS 0.96 0.83 0.85 1.00 1.20 0.00 0.00 -
  QoQ % 15.66% -2.35% -15.00% -16.67% 0.00% 0.00% -
  Horiz. % 80.00% 69.17% 70.83% 83.33% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

172  417  549  1158 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.395+0.01 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.015 
 HSI-C7J 0.125-0.025 
 MTAG 0.615-0.005 
 DGB-WB 0.020.00 
 ARMADA 0.49-0.005 
 PRESBHD 0.455-0.03 
 IFCAMSC 0.495-0.02 
Partners & Brokers