Highlights

[TAS] QoQ Cumulative Quarter Result on 2018-11-30 [#2]

Stock [TAS]: TAS OFFSHORE BHD
Announcement Date 17-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     135.65%    YoY -     231.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 33,479 24,747 8,982 48,460 29,534 22,136 10,429 118.08%
  QoQ % 35.29% 175.52% -81.47% 64.08% 33.42% 112.25% -
  Horiz. % 321.02% 237.29% 86.13% 464.67% 283.19% 212.25% 100.00%
PBT 1,642 2,651 1,024 500 147 870 2,287 -19.87%
  QoQ % -38.06% 158.89% 104.80% 240.14% -83.10% -61.96% -
  Horiz. % 71.80% 115.92% 44.77% 21.86% 6.43% 38.04% 100.00%
Tax -655 -417 -76 324 -43 -197 -55 423.87%
  QoQ % -57.07% -448.68% -123.46% 853.49% 78.17% -258.18% -
  Horiz. % 1,190.91% 758.18% 138.18% -589.09% 78.18% 358.18% 100.00%
NP 987 2,234 948 824 104 673 2,232 -42.04%
  QoQ % -55.82% 135.65% 15.05% 692.31% -84.55% -69.85% -
  Horiz. % 44.22% 100.09% 42.47% 36.92% 4.66% 30.15% 100.00%
NP to SH 987 2,234 948 824 104 673 2,232 -42.04%
  QoQ % -55.82% 135.65% 15.05% 692.31% -84.55% -69.85% -
  Horiz. % 44.22% 100.09% 42.47% 36.92% 4.66% 30.15% 100.00%
Tax Rate 39.89 % 15.73 % 7.42 % -64.80 % 29.25 % 22.64 % 2.40 % 554.64%
  QoQ % 153.59% 111.99% 111.45% -321.54% 29.20% 843.33% -
  Horiz. % 1,662.08% 655.42% 309.17% -2,700.00% 1,218.75% 943.33% 100.00%
Total Cost 32,492 22,513 8,034 47,636 29,430 21,463 8,197 151.10%
  QoQ % 44.33% 180.22% -83.13% 61.86% 37.12% 161.84% -
  Horiz. % 396.39% 274.65% 98.01% 581.14% 359.03% 261.84% 100.00%
Net Worth 159,266 160,759 159,301 160,214 159,354 160,425 162,427 -1.31%
  QoQ % -0.93% 0.91% -0.57% 0.54% -0.67% -1.23% -
  Horiz. % 98.05% 98.97% 98.08% 98.64% 98.11% 98.77% 100.00%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 159,266 160,759 159,301 160,214 159,354 160,425 162,427 -1.31%
  QoQ % -0.93% 0.91% -0.57% 0.54% -0.67% -1.23% -
  Horiz. % 98.05% 98.97% 98.08% 98.64% 98.11% 98.77% 100.00%
NOSH 175,597 175,597 175,597 175,597 175,597 175,597 175,597 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 2.95 % 9.03 % 10.55 % 1.70 % 0.35 % 3.04 % 21.40 % -73.41%
  QoQ % -67.33% -14.41% 520.59% 385.71% -88.49% -85.79% -
  Horiz. % 13.79% 42.20% 49.30% 7.94% 1.64% 14.21% 100.00%
ROE 0.62 % 1.39 % 0.60 % 0.51 % 0.07 % 0.42 % 1.37 % -41.14%
  QoQ % -55.40% 131.67% 17.65% 628.57% -83.33% -69.34% -
  Horiz. % 45.26% 101.46% 43.80% 37.23% 5.11% 30.66% 100.00%
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 19.07 14.09 5.12 27.60 16.82 12.61 5.94 118.09%
  QoQ % 35.34% 175.20% -81.45% 64.09% 33.39% 112.29% -
  Horiz. % 321.04% 237.21% 86.20% 464.65% 283.16% 212.29% 100.00%
EPS 0.56 1.27 0.54 0.47 0.06 0.38 1.27 -42.15%
  QoQ % -55.91% 135.19% 14.89% 683.33% -84.21% -70.08% -
  Horiz. % 44.09% 100.00% 42.52% 37.01% 4.72% 29.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9070 0.9155 0.9072 0.9124 0.9075 0.9136 0.9250 -1.31%
  QoQ % -0.93% 0.91% -0.57% 0.54% -0.67% -1.23% -
  Horiz. % 98.05% 98.97% 98.08% 98.64% 98.11% 98.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 180,002
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 18.60 13.75 4.99 26.92 16.41 12.30 5.79 118.18%
  QoQ % 35.27% 175.55% -81.46% 64.05% 33.41% 112.44% -
  Horiz. % 321.24% 237.48% 86.18% 464.94% 283.42% 212.44% 100.00%
EPS 0.55 1.24 0.53 0.46 0.06 0.37 1.24 -41.93%
  QoQ % -55.65% 133.96% 15.22% 666.67% -83.78% -70.16% -
  Horiz. % 44.35% 100.00% 42.74% 37.10% 4.84% 29.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8848 0.8931 0.8850 0.8901 0.8853 0.8912 0.9024 -1.31%
  QoQ % -0.93% 0.92% -0.57% 0.54% -0.66% -1.24% -
  Horiz. % 98.05% 98.97% 98.07% 98.64% 98.11% 98.76% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.2400 0.2200 0.2600 0.2750 0.2900 0.3200 0.2600 -
P/RPS 1.26 1.56 5.08 1.00 1.72 2.54 4.38 -56.52%
  QoQ % -19.23% -69.29% 408.00% -41.86% -32.28% -42.01% -
  Horiz. % 28.77% 35.62% 115.98% 22.83% 39.27% 57.99% 100.00%
P/EPS 42.70 17.29 48.16 58.60 489.65 83.49 20.45 63.58%
  QoQ % 146.96% -64.10% -17.82% -88.03% 486.48% 308.26% -
  Horiz. % 208.80% 84.55% 235.50% 286.55% 2,394.38% 408.26% 100.00%
EY 2.34 5.78 2.08 1.71 0.20 1.20 4.89 -38.90%
  QoQ % -59.52% 177.88% 21.64% 755.00% -83.33% -75.46% -
  Horiz. % 47.85% 118.20% 42.54% 34.97% 4.09% 24.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.24 0.29 0.30 0.32 0.35 0.28 -4.83%
  QoQ % 8.33% -17.24% -3.33% -6.25% -8.57% 25.00% -
  Horiz. % 92.86% 85.71% 103.57% 107.14% 114.29% 125.00% 100.00%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 16/04/19 17/01/19 25/10/18 01/08/18 18/04/18 24/01/18 23/10/17 -
Price 0.2850 0.2150 0.2700 0.2650 0.3650 0.3350 0.2800 -
P/RPS 1.49 1.53 5.28 0.96 2.17 2.66 4.71 -53.67%
  QoQ % -2.61% -71.02% 450.00% -55.76% -18.42% -43.52% -
  Horiz. % 31.63% 32.48% 112.10% 20.38% 46.07% 56.48% 100.00%
P/EPS 50.70 16.90 50.01 56.47 616.28 87.41 22.03 74.58%
  QoQ % 200.00% -66.21% -11.44% -90.84% 605.05% 296.78% -
  Horiz. % 230.14% 76.71% 227.01% 256.33% 2,797.46% 396.78% 100.00%
EY 1.97 5.92 2.00 1.77 0.16 1.14 4.54 -42.77%
  QoQ % -66.72% 196.00% 12.99% 1,006.25% -85.96% -74.89% -
  Horiz. % 43.39% 130.40% 44.05% 38.99% 3.52% 25.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.23 0.30 0.29 0.40 0.37 0.30 2.22%
  QoQ % 34.78% -23.33% 3.45% -27.50% 8.11% 23.33% -
  Horiz. % 103.33% 76.67% 100.00% 96.67% 133.33% 123.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers