Highlights

[HEXTAR] QoQ Cumulative Quarter Result on 2008-09-30 [#4]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 30-Nov-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2008
Quarter 30-Sep-2008  [#4]
Profit Trend QoQ -     27.01%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Revenue 65,236 39,112 16,939 100,897 76,385  -   -  -14.60%
  QoQ % 66.79% 130.90% -83.21% 32.09% - - -
  Horiz. % 85.40% 51.20% 22.18% 132.09% 100.00% - -
PBT 6,066 3,011 542 10,524 8,239  -   -  -26.37%
  QoQ % 101.46% 455.54% -94.85% 27.73% - - -
  Horiz. % 73.63% 36.55% 6.58% 127.73% 100.00% - -
Tax -1,227 -791 -44 -2,455 -1,461  -   -  -16.02%
  QoQ % -55.12% -1,697.73% 98.21% -68.04% - - -
  Horiz. % 83.98% 54.14% 3.01% 168.04% 100.00% - -
NP 4,839 2,220 498 8,069 6,778  -   -  -28.61%
  QoQ % 117.97% 345.78% -93.83% 19.05% - - -
  Horiz. % 71.39% 32.75% 7.35% 119.05% 100.00% - -
NP to SH 4,839 2,220 498 8,609 6,778  -   -  -28.61%
  QoQ % 117.97% 345.78% -94.22% 27.01% - - -
  Horiz. % 71.39% 32.75% 7.35% 127.01% 100.00% - -
Tax Rate 20.23 % 26.27 % 8.12 % 23.33 % 17.73 %  -  %  -  % 14.10%
  QoQ % -22.99% 223.52% -65.20% 31.58% - - -
  Horiz. % 114.10% 148.17% 45.80% 131.58% 100.00% - -
Total Cost 60,397 36,892 16,441 92,828 69,607  -   -  -13.23%
  QoQ % 63.71% 124.39% -82.29% 33.36% - - -
  Horiz. % 86.77% 53.00% 23.62% 133.36% 100.00% - -
Net Worth 69,328 - - 65,448 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 105.93% 0.00% 0.00% 100.00% - - -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Div - - - 736 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 8.56 % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Net Worth 69,328 - - 65,448 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 105.93% 0.00% 0.00% 100.00% - - -
NOSH 70,028 32,080 12,266 12,279 12,278  -   -  470.32%
  QoQ % 118.29% 161.54% -0.11% 0.00% - - -
  Horiz. % 570.32% 261.27% 99.89% 100.00% 100.00% - -
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
NP Margin 7.42 % 5.68 % 2.94 % 8.00 % 8.87 %  -  %  -  % -16.35%
  QoQ % 30.63% 93.20% -63.25% -9.81% - - -
  Horiz. % 83.65% 64.04% 33.15% 90.19% 100.00% - -
ROE 6.98 % - % - % 13.15 % - %  -  %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 53.08% 0.00% 0.00% 100.00% - - -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
RPS 93.16 121.92 138.10 821.69 622.08  -   -  -85.02%
  QoQ % -23.59% -11.72% -83.19% 32.09% - - -
  Horiz. % 14.98% 19.60% 22.20% 132.09% 100.00% - -
EPS 6.91 6.92 4.06 70.11 55.20  -   -  -87.48%
  QoQ % -0.14% 70.44% -94.21% 27.01% - - -
  Horiz. % 12.52% 12.54% 7.36% 127.01% 100.00% - -
DPS 0.00 0.00 0.00 6.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.9900 - - 5.3300 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 18.57% 0.00% 0.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
RPS 7.95 4.77 2.06 12.29 9.31  -   -  -14.61%
  QoQ % 66.67% 131.55% -83.24% 32.01% - - -
  Horiz. % 85.39% 51.24% 22.13% 132.01% 100.00% - -
EPS 0.59 0.27 0.06 1.05 0.83  -   -  -28.92%
  QoQ % 118.52% 350.00% -94.29% 26.51% - - -
  Horiz. % 71.08% 32.53% 7.23% 126.51% 100.00% - -
DPS 0.00 0.00 0.00 0.09 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.0845 - - 0.0797 -  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 106.02% 0.00% 0.00% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Date - - - - -  -   -  -
Price 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -   -  CAGR
Date - - - - -  -   -  -
Price 0.0000 0.0000 0.0000 0.0000 0.0000  -   -  -
P/RPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Sapura Energy secures jobs worth RM615 mil Oil and Gas Malaysia News
2. Pendapatan diraih Sapura Energy meningkat Oil and Gas Malaysia News
3. Dayang: The truth will set me free - Koon Yew Yin Koon Yew Yin's Blog
4. TRADING STOCKS IN DECEMBER! The Best Tips
5. Billionaire Ray Dalio Predicts The Next Big Market Crash Good Articles to Share
6. 5 Signs Tell Us WHEN the Markets Will Crash Good Articles to Share
7. COMMENTS ON MALAYAN BANK BERHAD (1155) - louisesinvesting Good Articles to Share
8. Cutting Your Losses Our Investment Journey
Partners & Brokers