Highlights

[HEXTAR] QoQ Cumulative Quarter Result on 2008-12-31 [#1]

Stock [HEXTAR]: HALEX HOLDINGS BHD
Announcement Date 22-Feb-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2009
Quarter 31-Dec-2008  [#1]
Profit Trend QoQ -     -94.22%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Revenue 88,580 65,236 39,112 16,939 100,897 76,385  -  12.56%
  QoQ % 35.78% 66.79% 130.90% -83.21% 32.09% - -
  Horiz. % 115.97% 85.40% 51.20% 22.18% 132.09% 100.00% -
PBT 7,530 6,066 3,011 542 10,524 8,239  -  -6.93%
  QoQ % 24.13% 101.46% 455.54% -94.85% 27.73% - -
  Horiz. % 91.39% 73.63% 36.55% 6.58% 127.73% 100.00% -
Tax -1,457 -1,227 -791 -44 -2,455 -1,461  -  -0.22%
  QoQ % -18.74% -55.12% -1,697.73% 98.21% -68.04% - -
  Horiz. % 99.73% 83.98% 54.14% 3.01% 168.04% 100.00% -
NP 6,073 4,839 2,220 498 8,069 6,778  -  -8.40%
  QoQ % 25.50% 117.97% 345.78% -93.83% 19.05% - -
  Horiz. % 89.60% 71.39% 32.75% 7.35% 119.05% 100.00% -
NP to SH 6,073 4,839 2,220 498 8,609 6,778  -  -8.40%
  QoQ % 25.50% 117.97% 345.78% -94.22% 27.01% - -
  Horiz. % 89.60% 71.39% 32.75% 7.35% 127.01% 100.00% -
Tax Rate 19.35 % 20.23 % 26.27 % 8.12 % 23.33 % 17.73 %  -  % 7.23%
  QoQ % -4.35% -22.99% 223.52% -65.20% 31.58% - -
  Horiz. % 109.14% 114.10% 148.17% 45.80% 131.58% 100.00% -
Total Cost 82,507 60,397 36,892 16,441 92,828 69,607  -  14.54%
  QoQ % 36.61% 63.71% 124.39% -82.29% 33.36% - -
  Horiz. % 118.53% 86.77% 53.00% 23.62% 133.36% 100.00% -
Net Worth 76,762 69,328 - - 65,448 -  -  -
  QoQ % 10.72% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 117.29% 105.93% 0.00% 0.00% 100.00% - -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Div - - - - 736 -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 8.56 % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Net Worth 76,762 69,328 - - 65,448 -  -  -
  QoQ % 10.72% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 117.29% 105.93% 0.00% 0.00% 100.00% - -
NOSH 79,960 70,028 32,080 12,266 12,279 12,278  -  346.58%
  QoQ % 14.18% 118.29% 161.54% -0.11% 0.00% - -
  Horiz. % 651.20% 570.32% 261.27% 99.89% 100.00% 100.00% -
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
NP Margin 6.86 % 7.42 % 5.68 % 2.94 % 8.00 % 8.87 %  -  % -18.55%
  QoQ % -7.55% 30.63% 93.20% -63.25% -9.81% - -
  Horiz. % 77.34% 83.65% 64.04% 33.15% 90.19% 100.00% -
ROE 7.91 % 6.98 % - % - % 13.15 % - %  -  % -
  QoQ % 13.32% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 60.15% 53.08% 0.00% 0.00% 100.00% - -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
RPS 110.78 93.16 121.92 138.10 821.69 622.08  -  -74.80%
  QoQ % 18.91% -23.59% -11.72% -83.19% 32.09% - -
  Horiz. % 17.81% 14.98% 19.60% 22.20% 132.09% 100.00% -
EPS 11.74 6.91 6.92 4.06 70.11 55.20  -  -70.96%
  QoQ % 69.90% -0.14% 70.44% -94.21% 27.01% - -
  Horiz. % 21.27% 12.52% 12.54% 7.36% 127.01% 100.00% -
DPS 0.00 0.00 0.00 0.00 6.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.9600 0.9900 - - 5.3300 -  -  -
  QoQ % -3.03% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 18.01% 18.57% 0.00% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 816,915
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
RPS 10.84 7.99 4.79 2.07 12.35 9.35  -  12.54%
  QoQ % 35.67% 66.81% 131.40% -83.24% 32.09% - -
  Horiz. % 115.94% 85.45% 51.23% 22.14% 132.09% 100.00% -
EPS 0.74 0.59 0.27 0.06 1.05 0.83  -  -8.76%
  QoQ % 25.42% 118.52% 350.00% -94.29% 26.51% - -
  Horiz. % 89.16% 71.08% 32.53% 7.23% 126.51% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.09 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.0940 0.0849 - - 0.0801 -  -  -
  QoQ % 10.72% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 117.35% 105.99% 0.00% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Date 30/09/09 - - - - -  -  -
Price 0.7800 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 0.70 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 10.27 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 9.74 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08  -  CAGR
Date 30/11/09 - - - - -  -  -
Price 0.6800 0.0000 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 0.61 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/EPS 8.95 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
EY 11.17 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

208  298  514  1294 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 KNM 0.405-0.005 
 ALAM-WA 0.07+0.005 
 FINTEC 0.080.00 
 SEACERA 0.415-0.075 
 HSI-H8F 0.355+0.065 
 MYEG 1.22+0.05 
 HSI-C7K 0.335-0.06 
 HSI-C7J 0.105-0.02 
 EKOVEST 0.83+0.015 

TOP ARTICLES

1. Construction Sectors - Big project going to announce soon? PatrickTheBull
2. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
3. Cold Eye 5 Yardsticks of Value Investing kcchongnz kcchongnz blog
4. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
5. ALAM MARITIM: SUPER BULL CYCLE AHEAD AND RIDE THE WAVE! Fat profit stock
6. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
7. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
8. Sedania Innovator - The next E-SPORT GIANT The Investment Journey with AlexChong
Partners & Brokers