Highlights

[HOKHENG] QoQ Cumulative Quarter Result on 2010-06-30 [#2]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 23-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     123.53%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 10,675 43,022 28,121 16,530 7,512 0 0 -
  QoQ % -75.19% 52.99% 70.12% 120.05% 0.00% 0.00% -
  Horiz. % 142.11% 572.71% 374.35% 220.05% 100.00% - -
PBT 613 3,383 2,078 1,261 576 0 0 -
  QoQ % -81.88% 62.80% 64.79% 118.92% 0.00% 0.00% -
  Horiz. % 106.42% 587.33% 360.76% 218.92% 100.00% - -
Tax -172 -977 -557 -346 -167 0 0 -
  QoQ % 82.40% -75.40% -60.98% -107.19% 0.00% 0.00% -
  Horiz. % 102.99% 585.03% 333.53% 207.19% 100.00% - -
NP 441 2,406 1,521 915 409 0 0 -
  QoQ % -81.67% 58.19% 66.23% 123.72% 0.00% 0.00% -
  Horiz. % 107.82% 588.26% 371.88% 223.72% 100.00% - -
NP to SH 438 2,414 1,515 912 408 0 0 -
  QoQ % -81.86% 59.34% 66.12% 123.53% 0.00% 0.00% -
  Horiz. % 107.35% 591.67% 371.32% 223.53% 100.00% - -
Tax Rate 28.06 % 28.88 % 26.80 % 27.44 % 28.99 % - % - % -
  QoQ % -2.84% 7.76% -2.33% -5.35% 0.00% 0.00% -
  Horiz. % 96.79% 99.62% 92.45% 94.65% 100.00% - -
Total Cost 10,234 40,616 26,600 15,615 7,103 0 0 -
  QoQ % -74.80% 52.69% 70.35% 119.84% 0.00% 0.00% -
  Horiz. % 144.08% 571.81% 374.49% 219.84% 100.00% - -
Net Worth 49,143 44,285 43,346 42,813 42,224 - - -
  QoQ % 10.97% 2.17% 1.24% 1.40% 0.00% 0.00% -
  Horiz. % 116.39% 104.88% 102.66% 101.40% 100.00% - -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 718 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 29.76 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 49,143 44,285 43,346 42,813 42,224 - - -
  QoQ % 10.97% 2.17% 1.24% 1.40% 0.00% 0.00% -
  Horiz. % 116.39% 104.88% 102.66% 101.40% 100.00% - -
NOSH 79,636 71,845 71,800 71,811 71,578 - - -
  QoQ % 10.84% 0.06% -0.01% 0.32% 0.00% 0.00% -
  Horiz. % 111.26% 100.37% 100.31% 100.32% 100.00% - -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.13 % 5.59 % 5.41 % 5.54 % 5.44 % - % - % -
  QoQ % -26.12% 3.33% -2.35% 1.84% 0.00% 0.00% -
  Horiz. % 75.92% 102.76% 99.45% 101.84% 100.00% - -
ROE 0.89 % 5.45 % 3.50 % 2.13 % 0.97 % - % - % -
  QoQ % -83.67% 55.71% 64.32% 119.59% 0.00% 0.00% -
  Horiz. % 91.75% 561.86% 360.82% 219.59% 100.00% - -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.40 59.88 39.17 23.02 10.49 - - -
  QoQ % -77.62% 52.87% 70.16% 119.45% 0.00% 0.00% -
  Horiz. % 127.74% 570.83% 373.40% 219.45% 100.00% - -
EPS 0.55 3.36 2.11 1.27 0.57 0.00 0.00 -
  QoQ % -83.63% 59.24% 66.14% 122.81% 0.00% 0.00% -
  Horiz. % 96.49% 589.47% 370.18% 222.81% 100.00% - -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.6171 0.6164 0.6037 0.5962 0.5899 0.0000 - -
  QoQ % 0.11% 2.10% 1.26% 1.07% 0.00% 0.00% -
  Horiz. % 104.61% 104.49% 102.34% 101.07% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 87,996
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.13 48.89 31.96 18.78 8.54 - - -
  QoQ % -75.19% 52.97% 70.18% 119.91% 0.00% 0.00% -
  Horiz. % 142.04% 572.48% 374.24% 219.91% 100.00% - -
EPS 0.50 2.74 1.72 1.04 0.46 0.00 0.00 -
  QoQ % -81.75% 59.30% 65.38% 126.09% 0.00% 0.00% -
  Horiz. % 108.70% 595.65% 373.91% 226.09% 100.00% - -
DPS 0.00 0.82 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.5585 0.5033 0.4926 0.4865 0.4798 0.0000 - -
  QoQ % 10.97% 2.17% 1.25% 1.40% 0.00% 0.00% -
  Horiz. % 116.40% 104.90% 102.67% 101.40% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 - - -
Price 0.4050 0.4400 0.4300 0.4900 0.5200 0.0000 0.0000 -
P/RPS 3.02 0.73 1.10 2.13 4.95 0.00 0.00 -
  QoQ % 313.70% -33.64% -48.36% -56.97% 0.00% 0.00% -
  Horiz. % 61.01% 14.75% 22.22% 43.03% 100.00% - -
P/EPS 73.64 13.10 20.38 38.58 91.23 0.00 0.00 -
  QoQ % 462.14% -35.72% -47.17% -57.71% 0.00% 0.00% -
  Horiz. % 80.72% 14.36% 22.34% 42.29% 100.00% - -
EY 1.36 7.64 4.91 2.59 1.10 0.00 0.00 -
  QoQ % -82.20% 55.60% 89.58% 135.45% 0.00% 0.00% -
  Horiz. % 123.64% 694.55% 446.36% 235.45% 100.00% - -
DY 0.00 2.27 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.66 0.71 0.71 0.82 0.88 0.00 0.00 -
  QoQ % -7.04% 0.00% -13.41% -6.82% 0.00% 0.00% -
  Horiz. % 75.00% 80.68% 80.68% 93.18% 100.00% - -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 29/11/10 23/08/10 21/05/10 - - -
Price 0.3500 0.4000 0.4000 0.5300 0.4600 0.0000 0.0000 -
P/RPS 2.61 0.67 1.02 2.30 4.38 0.00 0.00 -
  QoQ % 289.55% -34.31% -55.65% -47.49% 0.00% 0.00% -
  Horiz. % 59.59% 15.30% 23.29% 52.51% 100.00% - -
P/EPS 63.64 11.90 18.96 41.73 80.70 0.00 0.00 -
  QoQ % 434.79% -37.24% -54.57% -48.29% 0.00% 0.00% -
  Horiz. % 78.86% 14.75% 23.49% 51.71% 100.00% - -
EY 1.57 8.40 5.27 2.40 1.24 0.00 0.00 -
  QoQ % -81.31% 59.39% 119.58% 93.55% 0.00% 0.00% -
  Horiz. % 126.61% 677.42% 425.00% 193.55% 100.00% - -
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.57 0.65 0.66 0.89 0.78 0.00 0.00 -
  QoQ % -12.31% -1.52% -25.84% 14.10% 0.00% 0.00% -
  Horiz. % 73.08% 83.33% 84.62% 114.10% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers