Highlights

[HOKHENG] QoQ Cumulative Quarter Result on 2018-12-31 [#4]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -72.36%    YoY -     -84.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 20,098 12,543 6,172 30,950 23,269 15,439 8,168 82.16%
  QoQ % 60.23% 103.22% -80.06% 33.01% 50.72% 89.02% -
  Horiz. % 246.06% 153.56% 75.56% 378.92% 284.88% 189.02% 100.00%
PBT -1,473 -1,462 -434 670 773 501 393 -
  QoQ % -0.75% -236.87% -164.78% -13.32% 54.29% 27.48% -
  Horiz. % -374.81% -372.01% -110.43% 170.48% 196.69% 127.48% 100.00%
Tax -131 132 49 -543 -292 -188 -172 -16.59%
  QoQ % -199.24% 169.39% 109.02% -85.96% -55.32% -9.30% -
  Horiz. % 76.16% -76.74% -28.49% 315.70% 169.77% 109.30% 100.00%
NP -1,604 -1,330 -385 127 481 313 221 -
  QoQ % -20.60% -245.45% -403.15% -73.60% 53.67% 41.63% -
  Horiz. % -725.79% -601.81% -174.21% 57.47% 217.65% 141.63% 100.00%
NP to SH -1,607 -1,328 -383 136 492 321 226 -
  QoQ % -21.01% -246.74% -381.62% -72.36% 53.27% 42.04% -
  Horiz. % -711.06% -587.61% -169.47% 60.18% 217.70% 142.04% 100.00%
Tax Rate - % - % - % 81.04 % 37.77 % 37.52 % 43.77 % -
  QoQ % 0.00% 0.00% 0.00% 114.56% 0.67% -14.28% -
  Horiz. % 0.00% 0.00% 0.00% 185.15% 86.29% 85.72% 100.00%
Total Cost 21,702 13,873 6,557 30,823 22,788 15,126 7,947 95.25%
  QoQ % 56.43% 111.58% -78.73% 35.26% 50.65% 90.34% -
  Horiz. % 273.08% 174.57% 82.51% 387.86% 286.75% 190.34% 100.00%
Net Worth 59,952 60,237 61,182 57,396 57,747 57,579 57,483 2.84%
  QoQ % -0.47% -1.55% 6.60% -0.61% 0.29% 0.17% -
  Horiz. % 104.29% 104.79% 106.43% 99.85% 100.46% 100.17% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 59,952 60,237 61,182 57,396 57,747 57,579 57,483 2.84%
  QoQ % -0.47% -1.55% 6.60% -0.61% 0.29% 0.17% -
  Horiz. % 104.29% 104.79% 106.43% 99.85% 100.46% 100.17% 100.00%
NOSH 86,139 86,139 87,957 79,961 79,961 79,961 79,961 5.08%
  QoQ % 0.00% -2.07% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.73% 107.73% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.98 % -10.60 % -6.24 % 0.41 % 2.07 % 2.03 % 2.71 % -
  QoQ % 24.72% -69.87% -1,621.95% -80.19% 1.97% -25.09% -
  Horiz. % -294.46% -391.14% -230.26% 15.13% 76.38% 74.91% 100.00%
ROE -2.68 % -2.20 % -0.63 % 0.24 % 0.85 % 0.56 % 0.39 % -
  QoQ % -21.82% -249.21% -362.50% -71.76% 51.79% 43.59% -
  Horiz. % -687.18% -564.10% -161.54% 61.54% 217.95% 143.59% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.33 14.56 7.02 38.71 29.10 19.31 10.21 73.40%
  QoQ % 60.23% 107.41% -81.87% 33.02% 50.70% 89.13% -
  Horiz. % 228.50% 142.61% 68.76% 379.14% 285.01% 189.13% 100.00%
EPS -1.87 -1.54 -0.44 0.17 0.62 0.40 0.28 -
  QoQ % -21.43% -250.00% -358.82% -72.58% 55.00% 42.86% -
  Horiz. % -667.86% -550.00% -157.14% 60.71% 221.43% 142.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6960 0.6993 0.6956 0.7178 0.7222 0.7201 0.7189 -2.13%
  QoQ % -0.47% 0.53% -3.09% -0.61% 0.29% 0.17% -
  Horiz. % 96.81% 97.27% 96.76% 99.85% 100.46% 100.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 87,996
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.84 14.25 7.01 35.17 26.44 17.55 9.28 82.19%
  QoQ % 60.28% 103.28% -80.07% 33.02% 50.66% 89.12% -
  Horiz. % 246.12% 153.56% 75.54% 378.99% 284.91% 189.12% 100.00%
EPS -1.83 -1.51 -0.44 0.15 0.56 0.36 0.26 -
  QoQ % -21.19% -243.18% -393.33% -73.21% 55.56% 38.46% -
  Horiz. % -703.85% -580.77% -169.23% 57.69% 215.38% 138.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6813 0.6845 0.6953 0.6523 0.6563 0.6543 0.6533 2.83%
  QoQ % -0.47% -1.55% 6.59% -0.61% 0.31% 0.15% -
  Horiz. % 104.29% 104.78% 106.43% 99.85% 100.46% 100.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.5200 0.5500 0.6500 0.4750 0.4300 0.4450 0.3900 -
P/RPS 2.23 3.78 9.26 1.23 1.48 2.30 3.82 -30.13%
  QoQ % -41.01% -59.18% 652.85% -16.89% -35.65% -39.79% -
  Horiz. % 58.38% 98.95% 242.41% 32.20% 38.74% 60.21% 100.00%
P/EPS -27.87 -35.68 -149.27 279.28 69.88 110.85 137.99 -
  QoQ % 21.89% 76.10% -153.45% 299.66% -36.96% -19.67% -
  Horiz. % -20.20% -25.86% -108.17% 202.39% 50.64% 80.33% 100.00%
EY -3.59 -2.80 -0.67 0.36 1.43 0.90 0.72 -
  QoQ % -28.21% -317.91% -286.11% -74.83% 58.89% 25.00% -
  Horiz. % -498.61% -388.89% -93.06% 50.00% 198.61% 125.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.79 0.93 0.66 0.60 0.62 0.54 24.46%
  QoQ % -5.06% -15.05% 40.91% 10.00% -3.23% 14.81% -
  Horiz. % 138.89% 146.30% 172.22% 122.22% 111.11% 114.81% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 22/11/19 22/11/19 28/02/19 29/11/18 27/08/18 28/05/18 -
Price 0.7200 0.7100 0.7100 0.5500 0.4350 0.5050 0.3950 -
P/RPS 3.09 4.88 10.12 1.42 1.49 2.62 3.87 -13.92%
  QoQ % -36.68% -51.78% 612.68% -4.70% -43.13% -32.30% -
  Horiz. % 79.84% 126.10% 261.50% 36.69% 38.50% 67.70% 100.00%
P/EPS -38.59 -46.05 -163.05 323.37 70.70 125.80 139.75 -
  QoQ % 16.20% 71.76% -150.42% 357.38% -43.80% -9.98% -
  Horiz. % -27.61% -32.95% -116.67% 231.39% 50.59% 90.02% 100.00%
EY -2.59 -2.17 -0.61 0.31 1.41 0.79 0.72 -
  QoQ % -19.35% -255.74% -296.77% -78.01% 78.48% 9.72% -
  Horiz. % -359.72% -301.39% -84.72% 43.06% 195.83% 109.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.03 1.02 1.02 0.77 0.60 0.70 0.55 51.87%
  QoQ % 0.98% 0.00% 32.47% 28.33% -14.29% 27.27% -
  Horiz. % 187.27% 185.45% 185.45% 140.00% 109.09% 127.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers