Highlights

[HOKHENG] QoQ Cumulative Quarter Result on 2019-03-31 [#1]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -381.62%    YoY -     -269.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 6,172 30,950 23,269 15,439 8,168 37,207 28,424 -63.91%
  QoQ % -80.06% 33.01% 50.72% 89.02% -78.05% 30.90% -
  Horiz. % 21.71% 108.89% 81.86% 54.32% 28.74% 130.90% 100.00%
PBT -434 670 773 501 393 1,142 1,303 -
  QoQ % -164.78% -13.32% 54.29% 27.48% -65.59% -12.36% -
  Horiz. % -33.31% 51.42% 59.32% 38.45% 30.16% 87.64% 100.00%
Tax 49 -543 -292 -188 -172 -288 -302 -
  QoQ % 109.02% -85.96% -55.32% -9.30% 40.28% 4.64% -
  Horiz. % -16.23% 179.80% 96.69% 62.25% 56.95% 95.36% 100.00%
NP -385 127 481 313 221 854 1,001 -
  QoQ % -403.15% -73.60% 53.67% 41.63% -74.12% -14.69% -
  Horiz. % -38.46% 12.69% 48.05% 31.27% 22.08% 85.31% 100.00%
NP to SH -383 136 492 321 226 867 1,011 -
  QoQ % -381.62% -72.36% 53.27% 42.04% -73.93% -14.24% -
  Horiz. % -37.88% 13.45% 48.66% 31.75% 22.35% 85.76% 100.00%
Tax Rate - % 81.04 % 37.77 % 37.52 % 43.77 % 25.22 % 23.18 % -
  QoQ % 0.00% 114.56% 0.67% -14.28% 73.55% 8.80% -
  Horiz. % 0.00% 349.61% 162.94% 161.86% 188.83% 108.80% 100.00%
Total Cost 6,557 30,823 22,788 15,126 7,947 36,353 27,423 -61.51%
  QoQ % -78.73% 35.26% 50.65% 90.34% -78.14% 32.56% -
  Horiz. % 23.91% 112.40% 83.10% 55.16% 28.98% 132.56% 100.00%
Net Worth 6,118,288 57,396 57,747 57,579 57,483 54,973 55,117 2,216.37%
  QoQ % 10,559.78% -0.61% 0.29% 0.17% 4.57% -0.26% -
  Horiz. % 11,100.52% 104.13% 104.77% 104.47% 104.29% 99.74% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 6,118,288 57,396 57,747 57,579 57,483 54,973 55,117 2,216.37%
  QoQ % 10,559.78% -0.61% 0.29% 0.17% 4.57% -0.26% -
  Horiz. % 11,100.52% 104.13% 104.77% 104.47% 104.29% 99.74% 100.00%
NOSH 87,957 79,961 79,961 79,961 79,961 79,961 79,961 6.57%
  QoQ % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -6.24 % 0.41 % 2.07 % 2.03 % 2.71 % 2.30 % 3.52 % -
  QoQ % -1,621.95% -80.19% 1.97% -25.09% 17.83% -34.66% -
  Horiz. % -177.27% 11.65% 58.81% 57.67% 76.99% 65.34% 100.00%
ROE -0.01 % 0.24 % 0.85 % 0.56 % 0.39 % 1.58 % 1.83 % -
  QoQ % -104.17% -71.76% 51.79% 43.59% -75.32% -13.66% -
  Horiz. % -0.55% 13.11% 46.45% 30.60% 21.31% 86.34% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.02 38.71 29.10 19.31 10.21 46.53 35.55 -66.12%
  QoQ % -81.87% 33.02% 50.70% 89.13% -78.06% 30.89% -
  Horiz. % 19.75% 108.89% 81.86% 54.32% 28.72% 130.89% 100.00%
EPS -0.44 0.17 0.62 0.40 0.28 1.08 1.26 -
  QoQ % -358.82% -72.58% 55.00% 42.86% -74.07% -14.29% -
  Horiz. % -34.92% 13.49% 49.21% 31.75% 22.22% 85.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 69.5600 0.7178 0.7222 0.7201 0.7189 0.6875 0.6893 2,073.65%
  QoQ % 9,590.72% -0.61% 0.29% 0.17% 4.57% -0.26% -
  Horiz. % 10,091.40% 104.13% 104.77% 104.47% 104.29% 99.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 87,996
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.01 35.17 26.44 17.55 9.28 42.28 32.30 -63.92%
  QoQ % -80.07% 33.02% 50.66% 89.12% -78.05% 30.90% -
  Horiz. % 21.70% 108.89% 81.86% 54.33% 28.73% 130.90% 100.00%
EPS -0.44 0.15 0.56 0.36 0.26 0.99 1.15 -
  QoQ % -393.33% -73.21% 55.56% 38.46% -73.74% -13.91% -
  Horiz. % -38.26% 13.04% 48.70% 31.30% 22.61% 86.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 69.5291 0.6523 0.6563 0.6543 0.6533 0.6247 0.6264 2,216.27%
  QoQ % 10,559.07% -0.61% 0.31% 0.15% 4.58% -0.27% -
  Horiz. % 11,099.79% 104.13% 104.77% 104.45% 104.29% 99.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.6500 0.4750 0.4300 0.4450 0.3900 0.4700 0.3200 -
P/RPS 9.26 1.23 1.48 2.30 3.82 1.01 0.90 373.73%
  QoQ % 652.85% -16.89% -35.65% -39.79% 278.22% 12.22% -
  Horiz. % 1,028.89% 136.67% 164.44% 255.56% 424.44% 112.22% 100.00%
P/EPS -149.27 279.28 69.88 110.85 137.99 43.35 25.31 -
  QoQ % -153.45% 299.66% -36.96% -19.67% 218.32% 71.28% -
  Horiz. % -589.77% 1,103.44% 276.10% 437.97% 545.20% 171.28% 100.00%
EY -0.67 0.36 1.43 0.90 0.72 2.31 3.95 -
  QoQ % -286.11% -74.83% 58.89% 25.00% -68.83% -41.52% -
  Horiz. % -16.96% 9.11% 36.20% 22.78% 18.23% 58.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.66 0.60 0.62 0.54 0.68 0.46 -92.23%
  QoQ % -98.48% 10.00% -3.23% 14.81% -20.59% 47.83% -
  Horiz. % 2.17% 143.48% 130.43% 134.78% 117.39% 147.83% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 29/11/18 27/08/18 28/05/18 28/02/18 24/11/17 -
Price 0.5500 0.5500 0.4350 0.5050 0.3950 0.4050 0.6150 -
P/RPS 7.84 1.42 1.49 2.62 3.87 0.87 1.73 174.10%
  QoQ % 452.11% -4.70% -43.13% -32.30% 344.83% -49.71% -
  Horiz. % 453.18% 82.08% 86.13% 151.45% 223.70% 50.29% 100.00%
P/EPS -126.31 323.37 70.70 125.80 139.75 37.35 48.64 -
  QoQ % -139.06% 357.38% -43.80% -9.98% 274.16% -23.21% -
  Horiz. % -259.68% 664.82% 145.35% 258.63% 287.31% 76.79% 100.00%
EY -0.79 0.31 1.41 0.79 0.72 2.68 2.06 -
  QoQ % -354.84% -78.01% 78.48% 9.72% -73.13% 30.10% -
  Horiz. % -38.35% 15.05% 68.45% 38.35% 34.95% 130.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.77 0.60 0.70 0.55 0.59 0.89 -95.00%
  QoQ % -98.70% 28.33% -14.29% 27.27% -6.78% -33.71% -
  Horiz. % 1.12% 86.52% 67.42% 78.65% 61.80% 66.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 

TOP ARTICLES

1. Crest Builder's Q2 Results - to worry or not? JL's Stock Picks and Coverages
2. Jaks Resources Berhad - Within Expectations PublicInvest Research
3. Tony Fernandes: AirAsia's ancillary growth to compensate for M'sia processing fee removal Good Articles to Share
4. Bad Quarter Reports My Trading Adventure
5. River of Life - a vanity project that fails to measure up - CYNTHIA GABRIEL & LALITHA KUNARATNAM Good Articles to Share
6. Patience and Greed My Trading Adventure
7. [转贴] [HIBISCUS PETROLEUM BHD:2021年的任务:每日平均净产量达到20,000桶石油(“bopd”);和获得1亿桶石油的净已探明和可能储量/权利] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 大马股票分析报告 – Master-Pack 2Q2019 Investment Path
Partners & Brokers