Highlights

[HBGLOB] QoQ Cumulative Quarter Result on 2018-09-30 [#3]

Stock [HBGLOB]: HB GLOBAL LTD
Announcement Date 06-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     15.44%    YoY -     12.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 44,362 22,507 98,869 70,535 46,107 22,582 104,481 -43.60%
  QoQ % 97.10% -77.24% 40.17% 52.98% 104.18% -78.39% -
  Horiz. % 42.46% 21.54% 94.63% 67.51% 44.13% 21.61% 100.00%
PBT 6,341 5,493 11,064 2,138 1,852 592 13,999 -41.11%
  QoQ % 15.44% -50.35% 417.49% 15.44% 212.84% -95.77% -
  Horiz. % 45.30% 39.24% 79.03% 15.27% 13.23% 4.23% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 6,341 5,493 11,064 2,138 1,852 592 13,999 -41.11%
  QoQ % 15.44% -50.35% 417.49% 15.44% 212.84% -95.77% -
  Horiz. % 45.30% 39.24% 79.03% 15.27% 13.23% 4.23% 100.00%
NP to SH 6,341 5,493 11,064 2,138 1,852 592 13,999 -41.11%
  QoQ % 15.44% -50.35% 417.49% 15.44% 212.84% -95.77% -
  Horiz. % 45.30% 39.24% 79.03% 15.27% 13.23% 4.23% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 38,021 17,014 87,805 68,397 44,255 21,990 90,482 -43.99%
  QoQ % 123.47% -80.62% 28.38% 54.55% 101.25% -75.70% -
  Horiz. % 42.02% 18.80% 97.04% 75.59% 48.91% 24.30% 100.00%
Net Worth 201,240 201,240 196,559 187,200 187,200 187,200 191,879 3.24%
  QoQ % 0.00% 2.38% 5.00% 0.00% 0.00% -2.44% -
  Horiz. % 104.88% 104.88% 102.44% 97.56% 97.56% 97.56% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 201,240 201,240 196,559 187,200 187,200 187,200 191,879 3.24%
  QoQ % 0.00% 2.38% 5.00% 0.00% 0.00% -2.44% -
  Horiz. % 104.88% 104.88% 102.44% 97.56% 97.56% 97.56% 100.00%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.29 % 24.41 % 11.19 % 3.03 % 4.02 % 2.62 % 13.40 % 4.39%
  QoQ % -41.46% 118.14% 269.31% -24.63% 53.44% -80.45% -
  Horiz. % 106.64% 182.16% 83.51% 22.61% 30.00% 19.55% 100.00%
ROE 3.15 % 2.73 % 5.63 % 1.14 % 0.99 % 0.32 % 7.30 % -42.98%
  QoQ % 15.38% -51.51% 393.86% 15.15% 209.38% -95.62% -
  Horiz. % 43.15% 37.40% 77.12% 15.62% 13.56% 4.38% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.48 4.81 21.13 15.07 9.85 4.83 22.33 -43.60%
  QoQ % 97.09% -77.24% 40.21% 52.99% 103.93% -78.37% -
  Horiz. % 42.45% 21.54% 94.63% 67.49% 44.11% 21.63% 100.00%
EPS 1.35 1.17 2.36 0.46 0.40 0.13 2.99 -41.23%
  QoQ % 15.38% -50.42% 413.04% 15.00% 207.69% -95.65% -
  Horiz. % 45.15% 39.13% 78.93% 15.38% 13.38% 4.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4300 0.4200 0.4000 0.4000 0.4000 0.4100 3.24%
  QoQ % 0.00% 2.38% 5.00% 0.00% 0.00% -2.44% -
  Horiz. % 104.88% 104.88% 102.44% 97.56% 97.56% 97.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 468,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 9.48 4.81 21.13 15.07 9.85 4.83 22.33 -43.60%
  QoQ % 97.09% -77.24% 40.21% 52.99% 103.93% -78.37% -
  Horiz. % 42.45% 21.54% 94.63% 67.49% 44.11% 21.63% 100.00%
EPS 1.35 1.17 2.36 0.46 0.40 0.13 2.99 -41.23%
  QoQ % 15.38% -50.42% 413.04% 15.00% 207.69% -95.65% -
  Horiz. % 45.15% 39.13% 78.93% 15.38% 13.38% 4.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4300 0.4200 0.4000 0.4000 0.4000 0.4100 3.24%
  QoQ % 0.00% 2.38% 5.00% 0.00% 0.00% -2.44% -
  Horiz. % 104.88% 104.88% 102.44% 97.56% 97.56% 97.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.1050 0.1150 0.0550 0.0750 0.1150 0.1950 0.0900 -
P/RPS 1.11 2.39 0.26 0.50 1.17 4.04 0.40 97.84%
  QoQ % -53.56% 819.23% -48.00% -57.26% -71.04% 910.00% -
  Horiz. % 277.50% 597.50% 65.00% 125.00% 292.50% 1,010.00% 100.00%
P/EPS 7.75 9.80 2.33 16.42 29.06 154.16 3.01 88.18%
  QoQ % -20.92% 320.60% -85.81% -43.50% -81.15% 5,021.60% -
  Horiz. % 257.48% 325.58% 77.41% 545.51% 965.45% 5,121.60% 100.00%
EY 12.90 10.21 42.98 6.09 3.44 0.65 33.24 -46.89%
  QoQ % 26.35% -76.24% 605.75% 77.03% 429.23% -98.04% -
  Horiz. % 38.81% 30.72% 129.30% 18.32% 10.35% 1.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.27 0.13 0.19 0.29 0.49 0.22 5.99%
  QoQ % -11.11% 107.69% -31.58% -34.48% -40.82% 122.73% -
  Horiz. % 109.09% 122.73% 59.09% 86.36% 131.82% 222.73% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 28/02/19 06/12/18 30/08/18 31/05/18 28/02/18 -
Price 0.0900 0.0950 0.0750 0.0700 0.1150 0.1300 0.0800 -
P/RPS 0.95 1.98 0.36 0.46 1.17 2.69 0.36 91.30%
  QoQ % -52.02% 450.00% -21.74% -60.68% -56.51% 647.22% -
  Horiz. % 263.89% 550.00% 100.00% 127.78% 325.00% 747.22% 100.00%
P/EPS 6.64 8.09 3.17 15.32 29.06 102.77 2.67 83.86%
  QoQ % -17.92% 155.21% -79.31% -47.28% -71.72% 3,749.06% -
  Horiz. % 248.69% 303.00% 118.73% 573.78% 1,088.39% 3,849.06% 100.00%
EY 15.05 12.35 31.52 6.53 3.44 0.97 37.39 -45.58%
  QoQ % 21.86% -60.82% 382.70% 89.83% 254.64% -97.41% -
  Horiz. % 40.25% 33.03% 84.30% 17.46% 9.20% 2.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.22 0.18 0.18 0.29 0.33 0.20 3.32%
  QoQ % -4.55% 22.22% 0.00% -37.93% -12.12% 65.00% -
  Horiz. % 105.00% 110.00% 90.00% 90.00% 145.00% 165.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers