Highlights

[HIBISCS] QoQ Cumulative Quarter Result on 2015-06-30 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -310.65%    YoY -     -627.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 32,977 1,200 245 7,098 6,267 4,550 2,171 512.33%
  QoQ % 2,648.08% 389.80% -96.55% 13.26% 37.74% 109.58% -
  Horiz. % 1,518.98% 55.27% 11.29% 326.95% 288.67% 209.58% 100.00%
PBT -79,559 -159,398 4,759 -65,874 -31,617 -20,600 -9,966 298.93%
  QoQ % 50.09% -3,449.40% 107.22% -108.35% -53.48% -106.70% -
  Horiz. % 798.30% 1,599.42% -47.75% 660.99% 317.25% 206.70% 100.00%
Tax 647 -19 -10 624 641 665 689 -4.10%
  QoQ % 3,505.26% -90.00% -101.60% -2.65% -3.61% -3.48% -
  Horiz. % 93.90% -2.76% -1.45% 90.57% 93.03% 96.52% 100.00%
NP -78,912 -159,417 4,749 -65,250 -30,976 -19,935 -9,277 316.16%
  QoQ % 50.50% -3,456.85% 107.28% -110.65% -55.38% -114.89% -
  Horiz. % 850.62% 1,718.41% -51.19% 703.35% 333.90% 214.89% 100.00%
NP to SH -78,912 -159,417 4,749 -65,250 30,976 -19,935 -9,277 316.16%
  QoQ % 50.50% -3,456.85% 107.28% -310.65% 255.38% -114.89% -
  Horiz. % 850.62% 1,718.41% -51.19% 703.35% -333.90% 214.89% 100.00%
Tax Rate - % - % 0.21 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 111,889 160,617 -4,504 72,348 37,243 24,485 11,448 356.50%
  QoQ % -30.34% 3,666.10% -106.23% 94.26% 52.11% 113.88% -
  Horiz. % 977.37% 1,403.01% -39.34% 631.97% 325.32% 213.88% 100.00%
Net Worth 470,810 423,666 600,893 506,739 520,632 382,104 357,337 20.16%
  QoQ % 11.13% -29.49% 18.58% -2.67% 36.25% 6.93% -
  Horiz. % 131.76% 118.56% 168.16% 141.81% 145.70% 106.93% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 470,810 423,666 600,893 506,739 520,632 382,104 357,337 20.16%
  QoQ % 11.13% -29.49% 18.58% -2.67% 36.25% 6.93% -
  Horiz. % 131.76% 118.56% 168.16% 141.81% 145.70% 106.93% 100.00%
NOSH 1,023,501 985,271 969,183 921,344 897,642 694,735 626,907 38.61%
  QoQ % 3.88% 1.66% 5.19% 2.64% 29.21% 10.82% -
  Horiz. % 163.26% 157.16% 154.60% 146.97% 143.19% 110.82% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -239.29 % -13,284.75 % 1,938.37 % -919.27 % -494.27 % -438.13 % -427.31 % -32.04%
  QoQ % 98.20% -785.36% 310.86% -85.99% -12.81% -2.53% -
  Horiz. % 56.00% 3,108.93% -453.62% 215.13% 115.67% 102.53% 100.00%
ROE -16.76 % -37.63 % 0.79 % -12.88 % 5.95 % -5.22 % -2.60 % 245.97%
  QoQ % 55.46% -4,863.29% 106.13% -316.47% 213.98% -100.77% -
  Horiz. % 644.62% 1,447.31% -30.38% 495.38% -228.85% 200.77% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.22 0.12 0.03 0.77 0.70 0.65 0.35 338.47%
  QoQ % 2,583.33% 300.00% -96.10% 10.00% 7.69% 85.71% -
  Horiz. % 920.00% 34.29% 8.57% 220.00% 200.00% 185.71% 100.00%
EPS -7.71 -16.18 0.49 -7.40 -3.57 -2.87 -1.14 257.21%
  QoQ % 52.35% -3,402.04% 106.62% -107.28% -24.39% -151.75% -
  Horiz. % 676.32% 1,419.30% -42.98% 649.12% 313.16% 251.75% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4600 0.4300 0.6200 0.5500 0.5800 0.5500 0.5700 -13.31%
  QoQ % 6.98% -30.65% 12.73% -5.17% 5.45% -3.51% -
  Horiz. % 80.70% 75.44% 108.77% 96.49% 101.75% 96.49% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.08 0.08 0.02 0.45 0.39 0.29 0.14 503.36%
  QoQ % 2,500.00% 300.00% -95.56% 15.38% 34.48% 107.14% -
  Horiz. % 1,485.71% 57.14% 14.29% 321.43% 278.57% 207.14% 100.00%
EPS -4.97 -10.04 0.30 -4.11 1.95 -1.26 -0.58 318.20%
  QoQ % 50.50% -3,446.67% 107.30% -310.77% 254.76% -117.24% -
  Horiz. % 856.90% 1,731.03% -51.72% 708.62% -336.21% 217.24% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2964 0.2668 0.3783 0.3191 0.3278 0.2406 0.2250 20.15%
  QoQ % 11.09% -29.47% 18.55% -2.65% 36.24% 6.93% -
  Horiz. % 131.73% 118.58% 168.13% 141.82% 145.69% 106.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.1950 0.2300 0.6750 0.7450 0.7650 0.8500 1.4500 -
P/RPS 6.05 188.84 2,670.20 96.70 109.57 129.79 418.71 -94.05%
  QoQ % -96.80% -92.93% 2,661.32% -11.75% -15.58% -69.00% -
  Horiz. % 1.44% 45.10% 637.72% 23.09% 26.17% 31.00% 100.00%
P/EPS -2.53 -1.42 137.76 -10.52 22.17 -29.62 -97.99 -91.24%
  QoQ % -78.17% -101.03% 1,409.51% -147.45% 174.85% 69.77% -
  Horiz. % 2.58% 1.45% -140.59% 10.74% -22.62% 30.23% 100.00%
EY -39.54 -70.35 0.73 -9.51 4.51 -3.38 -1.02 1,042.86%
  QoQ % 43.80% -9,736.99% 107.68% -310.86% 233.43% -231.37% -
  Horiz. % 3,876.47% 6,897.06% -71.57% 932.35% -442.16% 331.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.53 1.09 1.35 1.32 1.55 2.54 -69.84%
  QoQ % -20.75% -51.38% -19.26% 2.27% -14.84% -38.98% -
  Horiz. % 16.54% 20.87% 42.91% 53.15% 51.97% 61.02% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 30/11/15 26/08/15 28/05/15 27/02/15 27/11/14 -
Price 0.1850 0.1800 0.2350 0.6250 0.7150 0.9200 1.0600 -
P/RPS 5.74 147.79 929.63 81.13 102.41 140.47 306.09 -92.92%
  QoQ % -96.12% -84.10% 1,045.85% -20.78% -27.09% -54.11% -
  Horiz. % 1.88% 48.28% 303.71% 26.51% 33.46% 45.89% 100.00%
P/EPS -2.40 -1.11 47.96 -8.83 20.72 -32.06 -71.63 -89.59%
  QoQ % -116.22% -102.31% 643.15% -142.62% 164.63% 55.24% -
  Horiz. % 3.35% 1.55% -66.96% 12.33% -28.93% 44.76% 100.00%
EY -41.68 -89.89 2.09 -11.33 4.83 -3.12 -1.40 858.60%
  QoQ % 53.63% -4,400.96% 118.45% -334.58% 254.81% -122.86% -
  Horiz. % 2,977.14% 6,420.71% -149.29% 809.29% -345.00% 222.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.42 0.38 1.14 1.23 1.67 1.86 -64.07%
  QoQ % -4.76% 10.53% -66.67% -7.32% -26.35% -10.22% -
  Horiz. % 21.51% 22.58% 20.43% 61.29% 66.13% 89.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

262  186  568  1280 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.515+0.025 
 DGB 0.17+0.005 
 HSI-C7K 0.34+0.005 
 HSI-H8F 0.395-0.025 
 ISTONE 0.205-0.02 
 IFCAMSC 0.54+0.01 
 SAPNRG-WA 0.135+0.005 
 VELESTO 0.385+0.005 
 EKOVEST 0.78+0.01 

TOP ARTICLES

1. [转贴] 为什么有人看不上股息收入,有人却靠收股息达成财务自由?!- 陈剑 Good Articles to Share
2. Malaysia Construction – ECRL: Package 2 Set for Take Off KL Trader Investment Research Articles
3. Technical View - MTAG Group Bhd (MTAG, 0213) Rakuten Trade Research Reports
4. COMMENTS ON ALLIANCE BANK BERHAD (2488) - louisesinvesting Good Articles to Share
5. Minister: Govt to provide RM20.7b in cash, incentives over five years for digitalisation save malaysia!!!
6. PublicInvest Research Headlines - 14 Nov 2019 PublicInvest Research
7. [12Invest] - 我要投资 - 浅谈Dayang(5141) Right Issue [12Invest] - 我要投资
8. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
Partners & Brokers