Highlights

[HIBISCS] QoQ Cumulative Quarter Result on 2020-06-30 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 24-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -151.34%    YoY -     -121.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 551,762 335,778 145,493 646,504 607,009 431,145 159,299 128.75%
  QoQ % 64.32% 130.79% -77.50% 6.51% 40.79% 170.65% -
  Horiz. % 346.37% 210.78% 91.33% 405.84% 381.05% 270.65% 100.00%
PBT 89,645 24,682 16,768 25,289 179,600 129,895 38,644 75.15%
  QoQ % 263.20% 47.20% -33.69% -85.92% 38.27% 236.13% -
  Horiz. % 231.98% 63.87% 43.39% 65.44% 464.76% 336.13% 100.00%
Tax -35,567 -2,633 -6,736 -74,543 -83,659 -62,419 -22,416 36.00%
  QoQ % -1,250.82% 60.91% 90.96% 10.90% -34.03% -178.46% -
  Horiz. % 158.67% 11.75% 30.05% 332.54% 373.21% 278.46% 100.00%
NP 54,078 22,049 10,032 -49,254 95,941 67,476 16,228 122.94%
  QoQ % 145.26% 119.79% 120.37% -151.34% 42.19% 315.80% -
  Horiz. % 333.24% 135.87% 61.82% -303.51% 591.21% 415.80% 100.00%
NP to SH 54,078 22,049 10,032 -49,254 95,941 67,476 16,228 122.94%
  QoQ % 145.26% 119.79% 120.37% -151.34% 42.19% 315.80% -
  Horiz. % 333.24% 135.87% 61.82% -303.51% 591.21% 415.80% 100.00%
Tax Rate 39.68 % 10.67 % 40.17 % 294.76 % 46.58 % 48.05 % 58.01 % -22.35%
  QoQ % 271.88% -73.44% -86.37% 532.80% -3.06% -17.17% -
  Horiz. % 68.40% 18.39% 69.25% 508.12% 80.30% 82.83% 100.00%
Total Cost 497,684 313,729 135,461 695,758 511,068 363,669 143,071 129.41%
  QoQ % 58.64% 131.60% -80.53% 36.14% 40.53% 154.19% -
  Horiz. % 347.86% 219.28% 94.68% 486.30% 357.21% 254.19% 100.00%
Net Worth 1,290,209 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1.88%
  QoQ % 10.27% -1.78% -2.60% -10.47% 6.17% 2.53% -
  Horiz. % 102.83% 93.25% 94.94% 97.47% 108.86% 102.53% 100.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 9,085 8,125 - - - - - -
  QoQ % 11.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.83% 100.00% - - - - -
Div Payout % 16.80 % 36.85 % - % - % - % - % - % -
  QoQ % -54.41% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 45.59% 100.00% - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,290,209 1,170,011 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1.88%
  QoQ % 10.27% -1.78% -2.60% -10.47% 6.17% 2.53% -
  Horiz. % 102.83% 93.25% 94.94% 97.47% 108.86% 102.53% 100.00%
NOSH 1,817,196 1,625,016 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 9.38%
  QoQ % 11.83% 2.32% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.42% 102.32% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.80 % 6.57 % 6.90 % -7.62 % 15.81 % 15.65 % 10.19 % -2.57%
  QoQ % 49.16% -4.78% 190.55% -148.20% 1.02% 53.58% -
  Horiz. % 96.17% 64.47% 67.71% -74.78% 155.15% 153.58% 100.00%
ROE 4.19 % 1.88 % 0.84 % -4.03 % 7.02 % 5.25 % 1.29 % 119.17%
  QoQ % 122.87% 123.81% 120.84% -157.41% 33.71% 306.98% -
  Horiz. % 324.81% 145.74% 65.12% -312.40% 544.19% 406.98% 100.00%
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 30.36 20.66 9.16 40.71 38.22 27.15 10.03 109.11%
  QoQ % 46.95% 125.55% -77.50% 6.51% 40.77% 170.69% -
  Horiz. % 302.69% 205.98% 91.33% 405.88% 381.06% 270.69% 100.00%
EPS 3.23 1.37 0.63 -3.10 6.04 4.25 1.02 115.49%
  QoQ % 135.77% 117.46% 120.32% -151.32% 42.12% 316.67% -
  Horiz. % 316.67% 134.31% 61.76% -303.92% 592.16% 416.67% 100.00%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
NAPS 0.7100 0.7200 0.7500 0.7700 0.8600 0.8100 0.7900 -6.86%
  QoQ % -1.39% -4.00% -2.60% -10.47% 6.17% 2.53% -
  Horiz. % 89.87% 91.14% 94.94% 97.47% 108.86% 102.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,007,508
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 27.48 16.73 7.25 32.20 30.24 21.48 7.94 128.63%
  QoQ % 64.26% 130.76% -77.48% 6.48% 40.78% 170.53% -
  Horiz. % 346.10% 210.71% 91.31% 405.54% 380.86% 270.53% 100.00%
EPS 2.69 1.10 0.50 -2.45 4.78 3.36 0.81 122.43%
  QoQ % 144.55% 120.00% 120.41% -151.26% 42.26% 314.81% -
  Horiz. % 332.10% 135.80% 61.73% -302.47% 590.12% 414.81% 100.00%
DPS 0.45 0.40 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 12.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.50% 100.00% - - - - -
NAPS 0.6427 0.5828 0.5934 0.6092 0.6804 0.6408 0.6250 1.88%
  QoQ % 10.28% -1.79% -2.59% -10.46% 6.18% 2.53% -
  Horiz. % 102.83% 93.25% 94.94% 97.47% 108.86% 102.53% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.6400 0.5800 0.5050 0.6150 0.3400 0.9400 0.9550 -
P/RPS 2.11 2.81 5.51 1.51 0.89 3.46 9.52 -63.34%
  QoQ % -24.91% -49.00% 264.90% 69.66% -74.28% -63.66% -
  Horiz. % 22.16% 29.52% 57.88% 15.86% 9.35% 36.34% 100.00%
P/EPS 21.51 42.75 79.95 -19.83 5.63 22.13 93.47 -62.41%
  QoQ % -49.68% -46.53% 503.18% -452.22% -74.56% -76.32% -
  Horiz. % 23.01% 45.74% 85.54% -21.22% 6.02% 23.68% 100.00%
EY 4.65 2.34 1.25 -5.04 17.77 4.52 1.07 166.07%
  QoQ % 98.72% 87.20% 124.80% -128.36% 293.14% 322.43% -
  Horiz. % 434.58% 218.69% 116.82% -471.03% 1,660.75% 422.43% 100.00%
DY 0.78 0.86 0.00 0.00 0.00 0.00 0.00 -
  QoQ % -9.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.70% 100.00% - - - - -
P/NAPS 0.90 0.81 0.67 0.80 0.40 1.16 1.21 -17.89%
  QoQ % 11.11% 20.90% -16.25% 100.00% -65.52% -4.13% -
  Horiz. % 74.38% 66.94% 55.37% 66.12% 33.06% 95.87% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 -
Price 0.6250 0.6900 0.6100 0.6050 0.6050 0.8800 0.9150 -
P/RPS 2.06 3.34 6.66 1.49 1.58 3.24 9.12 -62.88%
  QoQ % -38.32% -49.85% 346.98% -5.70% -51.23% -64.47% -
  Horiz. % 22.59% 36.62% 73.03% 16.34% 17.32% 35.53% 100.00%
P/EPS 21.00 50.85 96.57 -19.51 10.02 20.71 89.55 -61.94%
  QoQ % -58.70% -47.34% 594.98% -294.71% -51.62% -76.87% -
  Horiz. % 23.45% 56.78% 107.84% -21.79% 11.19% 23.13% 100.00%
EY 4.76 1.97 1.04 -5.13 9.98 4.83 1.12 162.15%
  QoQ % 141.62% 89.42% 120.27% -151.40% 106.63% 331.25% -
  Horiz. % 425.00% 175.89% 92.86% -458.04% 891.07% 431.25% 100.00%
DY 0.80 0.72 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 11.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.11% 100.00% - - - - -
P/NAPS 0.88 0.96 0.81 0.79 0.70 1.09 1.16 -16.81%
  QoQ % -8.33% 18.52% 2.53% 12.86% -35.78% -6.03% -
  Horiz. % 75.86% 82.76% 69.83% 68.10% 60.34% 93.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

458  282  556  1614 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.16-0.005 
 AHB 0.13+0.025 
 HSI-CI9 0.125-0.045 
 DNEX 0.935+0.015 
 TOPBLDS 0.015-0.02 
 OPCOM 1.05+0.05 
 VINVEST 0.450.00 
 SENHENG 0.825-0.045 
 MYEG 0.95+0.02 
 HIBISCS 0.95-0.02 
PARTNERS & BROKERS