Highlights

[HIBISCS] QoQ Cumulative Quarter Result on 2015-12-31 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 29-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     -3,456.85%    YoY -     -699.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 54,745 81,694 32,977 1,200 245 7,098 6,267 322.48%
  QoQ % -32.99% 147.73% 2,648.08% 389.80% -96.55% 13.26% -
  Horiz. % 873.54% 1,303.56% 526.20% 19.15% 3.91% 113.26% 100.00%
PBT 7,481 -56,321 -79,559 -159,398 4,759 -65,874 -31,617 -
  QoQ % 113.28% 29.21% 50.09% -3,449.40% 107.22% -108.35% -
  Horiz. % -23.66% 178.14% 251.63% 504.15% -15.05% 208.35% 100.00%
Tax 72,802 -3,639 647 -19 -10 624 641 2,225.13%
  QoQ % 2,100.60% -662.44% 3,505.26% -90.00% -101.60% -2.65% -
  Horiz. % 11,357.57% -567.71% 100.94% -2.96% -1.56% 97.35% 100.00%
NP 80,283 -59,960 -78,912 -159,417 4,749 -65,250 -30,976 -
  QoQ % 233.89% 24.02% 50.50% -3,456.85% 107.28% -110.65% -
  Horiz. % -259.18% 193.57% 254.75% 514.65% -15.33% 210.65% 100.00%
NP to SH 80,283 -59,960 -78,912 -159,417 4,749 -65,250 30,976 88.36%
  QoQ % 233.89% 24.02% 50.50% -3,456.85% 107.28% -310.65% -
  Horiz. % 259.18% -193.57% -254.75% -514.65% 15.33% -210.65% 100.00%
Tax Rate -973.16 % - % - % - % 0.21 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -463,409.53% 0.00% 0.00% 0.00% 100.00% - -
Total Cost -25,538 141,654 111,889 160,617 -4,504 72,348 37,243 -
  QoQ % -118.03% 26.60% -30.34% 3,666.10% -106.23% 94.26% -
  Horiz. % -68.57% 380.35% 300.43% 431.27% -12.09% 194.26% 100.00%
Net Worth 679,213 477,557 470,810 423,666 600,893 506,739 520,632 19.34%
  QoQ % 42.23% 1.43% 11.13% -29.49% 18.58% -2.67% -
  Horiz. % 130.46% 91.73% 90.43% 81.38% 115.42% 97.33% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 679,213 477,557 470,810 423,666 600,893 506,739 520,632 19.34%
  QoQ % 42.23% 1.43% 11.13% -29.49% 18.58% -2.67% -
  Horiz. % 130.46% 91.73% 90.43% 81.38% 115.42% 97.33% 100.00%
NOSH 1,358,426 1,061,238 1,023,501 985,271 969,183 921,344 897,642 31.71%
  QoQ % 28.00% 3.69% 3.88% 1.66% 5.19% 2.64% -
  Horiz. % 151.33% 118.23% 114.02% 109.76% 107.97% 102.64% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 146.65 % -73.40 % -239.29 % -13,284.75 % 1,938.37 % -919.27 % -494.27 % -
  QoQ % 299.80% 69.33% 98.20% -785.36% 310.86% -85.99% -
  Horiz. % -29.67% 14.85% 48.41% 2,687.75% -392.17% 185.99% 100.00%
ROE 11.82 % -12.56 % -16.76 % -37.63 % 0.79 % -12.88 % 5.95 % 57.83%
  QoQ % 194.11% 25.06% 55.46% -4,863.29% 106.13% -316.47% -
  Horiz. % 198.66% -211.09% -281.68% -632.44% 13.28% -216.47% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.03 7.70 3.22 0.12 0.03 0.77 0.70 220.20%
  QoQ % -47.66% 139.13% 2,583.33% 300.00% -96.10% 10.00% -
  Horiz. % 575.71% 1,100.00% 460.00% 17.14% 4.29% 110.00% 100.00%
EPS 5.91 -5.66 -7.71 -16.18 0.49 -7.40 -3.57 -
  QoQ % 204.42% 26.59% 52.35% -3,402.04% 106.62% -107.28% -
  Horiz. % -165.55% 158.54% 215.97% 453.22% -13.73% 207.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4500 0.4600 0.4300 0.6200 0.5500 0.5800 -9.40%
  QoQ % 11.11% -2.17% 6.98% -30.65% 12.73% -5.17% -
  Horiz. % 86.21% 77.59% 79.31% 74.14% 106.90% 94.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.45 5.14 2.08 0.08 0.02 0.45 0.39 326.03%
  QoQ % -32.88% 147.12% 2,500.00% 300.00% -95.56% 15.38% -
  Horiz. % 884.62% 1,317.95% 533.33% 20.51% 5.13% 115.38% 100.00%
EPS 5.05 -3.78 -4.97 -10.04 0.30 -4.11 1.95 88.26%
  QoQ % 233.60% 23.94% 50.50% -3,446.67% 107.30% -310.77% -
  Horiz. % 258.97% -193.85% -254.87% -514.87% 15.38% -210.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4277 0.3007 0.2964 0.2668 0.3783 0.3191 0.3278 19.35%
  QoQ % 42.23% 1.45% 11.09% -29.47% 18.55% -2.65% -
  Horiz. % 130.48% 91.73% 90.42% 81.39% 115.41% 97.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.1950 0.1800 0.1950 0.2300 0.6750 0.7450 0.7650 -
P/RPS 4.84 2.34 6.05 188.84 2,670.20 96.70 109.57 -87.43%
  QoQ % 106.84% -61.32% -96.80% -92.93% 2,661.32% -11.75% -
  Horiz. % 4.42% 2.14% 5.52% 172.35% 2,436.98% 88.25% 100.00%
P/EPS 3.30 -3.19 -2.53 -1.42 137.76 -10.52 22.17 -71.82%
  QoQ % 203.45% -26.09% -78.17% -101.03% 1,409.51% -147.45% -
  Horiz. % 14.88% -14.39% -11.41% -6.41% 621.38% -47.45% 100.00%
EY 30.31 -31.39 -39.54 -70.35 0.73 -9.51 4.51 254.89%
  QoQ % 196.56% 20.61% 43.80% -9,736.99% 107.68% -310.86% -
  Horiz. % 672.06% -696.01% -876.72% -1,559.87% 16.19% -210.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.40 0.42 0.53 1.09 1.35 1.32 -55.54%
  QoQ % -2.50% -4.76% -20.75% -51.38% -19.26% 2.27% -
  Horiz. % 29.55% 30.30% 31.82% 40.15% 82.58% 102.27% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 24/08/16 31/05/16 29/02/16 30/11/15 26/08/15 28/05/15 -
Price 0.3000 0.2000 0.1850 0.1800 0.2350 0.6250 0.7150 -
P/RPS 7.44 2.60 5.74 147.79 929.63 81.13 102.41 -82.51%
  QoQ % 186.15% -54.70% -96.12% -84.10% 1,045.85% -20.78% -
  Horiz. % 7.26% 2.54% 5.60% 144.31% 907.75% 79.22% 100.00%
P/EPS 5.08 -3.54 -2.40 -1.11 47.96 -8.83 20.72 -60.73%
  QoQ % 243.50% -47.50% -116.22% -102.31% 643.15% -142.62% -
  Horiz. % 24.52% -17.08% -11.58% -5.36% 231.47% -42.62% 100.00%
EY 19.70 -28.25 -41.68 -89.89 2.09 -11.33 4.83 154.62%
  QoQ % 169.73% 32.22% 53.63% -4,400.96% 118.45% -334.58% -
  Horiz. % 407.87% -584.89% -862.94% -1,861.08% 43.27% -234.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.44 0.40 0.42 0.38 1.14 1.23 -37.95%
  QoQ % 36.36% 10.00% -4.76% 10.53% -66.67% -7.32% -
  Horiz. % 48.78% 35.77% 32.52% 34.15% 30.89% 92.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers