Highlights

[HIBISCS] QoQ Cumulative Quarter Result on 2016-12-31 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 22-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     13.30%    YoY -     157.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 58,236 261,273 186,808 117,566 54,745 81,694 32,977 46.05%
  QoQ % -77.71% 39.86% 58.90% 114.75% -32.99% 147.73% -
  Horiz. % 176.60% 792.29% 566.48% 356.51% 166.01% 247.73% 100.00%
PBT 9,722 62,007 34,304 17,513 7,481 -56,321 -79,559 -
  QoQ % -84.32% 80.76% 95.88% 134.10% 113.28% 29.21% -
  Horiz. % -12.22% -77.94% -43.12% -22.01% -9.40% 70.79% 100.00%
Tax 1,062 44,090 63,139 73,445 72,802 -3,639 647 39.11%
  QoQ % -97.59% -30.17% -14.03% 0.88% 2,100.60% -662.44% -
  Horiz. % 164.14% 6,814.53% 9,758.73% 11,351.62% 11,252.24% -562.44% 100.00%
NP 10,784 106,097 97,443 90,958 80,283 -59,960 -78,912 -
  QoQ % -89.84% 8.88% 7.13% 13.30% 233.89% 24.02% -
  Horiz. % -13.67% -134.45% -123.48% -115.27% -101.74% 75.98% 100.00%
NP to SH 10,784 106,097 97,443 90,958 80,283 -59,960 -78,912 -
  QoQ % -89.84% 8.88% 7.13% 13.30% 233.89% 24.02% -
  Horiz. % -13.67% -134.45% -123.48% -115.27% -101.74% 75.98% 100.00%
Tax Rate -10.92 % -71.10 % -184.06 % -419.37 % -973.16 % - % - % -
  QoQ % 84.64% 61.37% 56.11% 56.91% 0.00% 0.00% -
  Horiz. % 1.12% 7.31% 18.91% 43.09% 100.00% - -
Total Cost 47,452 155,176 89,365 26,608 -25,538 141,654 111,889 -43.52%
  QoQ % -69.42% 73.64% 235.86% 204.19% -118.03% 26.60% -
  Horiz. % 42.41% 138.69% 79.87% 23.78% -22.82% 126.60% 100.00%
Net Worth 753,402 720,498 732,230 731,916 679,213 477,557 470,810 36.77%
  QoQ % 4.57% -1.60% 0.04% 7.76% 42.23% 1.43% -
  Horiz. % 160.02% 153.03% 155.53% 155.46% 144.26% 101.43% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 753,402 720,498 732,230 731,916 679,213 477,557 470,810 36.77%
  QoQ % 4.57% -1.60% 0.04% 7.76% 42.23% 1.43% -
  Horiz. % 160.02% 153.03% 155.53% 155.46% 144.26% 101.43% 100.00%
NOSH 1,477,260 1,412,742 1,408,135 1,407,531 1,358,426 1,061,238 1,023,501 27.69%
  QoQ % 4.57% 0.33% 0.04% 3.61% 28.00% 3.69% -
  Horiz. % 144.33% 138.03% 137.58% 137.52% 132.72% 103.69% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 18.52 % 40.61 % 52.16 % 77.37 % 146.65 % -73.40 % -239.29 % -
  QoQ % -54.40% -22.14% -32.58% -47.24% 299.80% 69.33% -
  Horiz. % -7.74% -16.97% -21.80% -32.33% -61.29% 30.67% 100.00%
ROE 1.43 % 14.73 % 13.31 % 12.43 % 11.82 % -12.56 % -16.76 % -
  QoQ % -90.29% 10.67% 7.08% 5.16% 194.11% 25.06% -
  Horiz. % -8.53% -87.89% -79.42% -74.16% -70.53% 74.94% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.94 18.49 13.27 8.35 4.03 7.70 3.22 14.39%
  QoQ % -78.69% 39.34% 58.92% 107.20% -47.66% 139.13% -
  Horiz. % 122.36% 574.22% 412.11% 259.32% 125.16% 239.13% 100.00%
EPS 0.73 7.51 6.92 6.54 5.91 -5.66 -7.71 -
  QoQ % -90.28% 8.53% 5.81% 10.66% 204.42% 26.59% -
  Horiz. % -9.47% -97.41% -89.75% -84.82% -76.65% 73.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5100 0.5200 0.5200 0.5000 0.4500 0.4600 7.11%
  QoQ % 0.00% -1.92% 0.00% 4.00% 11.11% -2.17% -
  Horiz. % 110.87% 110.87% 113.04% 113.04% 108.70% 97.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.67 16.45 11.76 7.40 3.45 5.14 2.08 45.97%
  QoQ % -77.69% 39.88% 58.92% 114.49% -32.88% 147.12% -
  Horiz. % 176.44% 790.87% 565.38% 355.77% 165.87% 247.12% 100.00%
EPS 0.68 6.68 6.14 5.73 5.05 -3.78 -4.97 -
  QoQ % -89.82% 8.79% 7.16% 13.47% 233.60% 23.94% -
  Horiz. % -13.68% -134.41% -123.54% -115.29% -101.61% 76.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4744 0.4536 0.4610 0.4608 0.4277 0.3007 0.2964 36.79%
  QoQ % 4.59% -1.61% 0.04% 7.74% 42.23% 1.45% -
  Horiz. % 160.05% 153.04% 155.53% 155.47% 144.30% 101.45% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.6450 0.4100 0.4450 0.4100 0.1950 0.1800 0.1950 -
P/RPS 16.36 2.22 3.35 4.91 4.84 2.34 6.05 93.98%
  QoQ % 636.94% -33.73% -31.77% 1.45% 106.84% -61.32% -
  Horiz. % 270.41% 36.69% 55.37% 81.16% 80.00% 38.68% 100.00%
P/EPS 88.36 5.46 6.43 6.34 3.30 -3.19 -2.53 -
  QoQ % 1,518.32% -15.09% 1.42% 92.12% 203.45% -26.09% -
  Horiz. % -3,492.49% -215.81% -254.15% -250.59% -130.43% 126.09% 100.00%
EY 1.13 18.32 15.55 15.76 30.31 -31.39 -39.54 -
  QoQ % -93.83% 17.81% -1.33% -48.00% 196.56% 20.61% -
  Horiz. % -2.86% -46.33% -39.33% -39.86% -76.66% 79.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.26 0.80 0.86 0.79 0.39 0.40 0.42 107.87%
  QoQ % 57.50% -6.98% 8.86% 102.56% -2.50% -4.76% -
  Horiz. % 300.00% 190.48% 204.76% 188.10% 92.86% 95.24% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 24/05/17 22/02/17 25/11/16 24/08/16 31/05/16 -
Price 0.7350 0.4250 0.4400 0.5450 0.3000 0.2000 0.1850 -
P/RPS 18.64 2.30 3.32 6.52 7.44 2.60 5.74 119.13%
  QoQ % 710.43% -30.72% -49.08% -12.37% 186.15% -54.70% -
  Horiz. % 324.74% 40.07% 57.84% 113.59% 129.62% 45.30% 100.00%
P/EPS 100.68 5.66 6.36 8.43 5.08 -3.54 -2.40 -
  QoQ % 1,678.80% -11.01% -24.56% 65.94% 243.50% -47.50% -
  Horiz. % -4,195.00% -235.83% -265.00% -351.25% -211.67% 147.50% 100.00%
EY 0.99 17.67 15.73 11.86 19.70 -28.25 -41.68 -
  QoQ % -94.40% 12.33% 32.63% -39.80% 169.73% 32.22% -
  Horiz. % -2.38% -42.39% -37.74% -28.45% -47.26% 67.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.44 0.83 0.85 1.05 0.60 0.44 0.40 134.71%
  QoQ % 73.49% -2.35% -19.05% 75.00% 36.36% 10.00% -
  Horiz. % 360.00% 207.50% 212.50% 262.50% 150.00% 110.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

280  220  522  1150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IWCITY 1.04-0.06 
 BORNOIL 0.0450.00 
 EKOVEST 0.8450.00 
 HSI-H6Q 0.285-0.035 
 HSI-C5J 0.32+0.05 
 DAYANG 1.16+0.09 
 PERDANA 0.345+0.025 
 HSI-H6N 0.08-0.02 
 GREATEC 0.945-0.02 
 MESTRON 0.155-0.005 

TOP ARTICLES

1. LETS CLIMB THE MOUNTAIN TOGETHER !!! Bursa Master
2. Any Good News In IWCITY AGM? Merger? Payment Done? Please Comment at Here! Thanks KL Glory Fury
3. GREATEC = GREAT-TRAP OR GREATER FOOL TRAP? SEE ARTICLE BY DR NEOH ON GREATER FOOL, Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
4. [转贴] 斤经济较:TOPGLOV 2019Q3 季报点评 - 夜月 Good Articles to Share
5. Citi downgrades AirAsia Group to sell; price target RM1.48 Good Articles to Share
6. Tech: Going C2C and cross-border, Teleport plans to shake up the logistics business Good Articles to Share
7. Stock to Watch 20 Jun 2019 Stock Recommendations for Daily
8. [转贴] [Facebook live:浅谈Mestron holdings berhad (Mestron)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers