Highlights

[HIBISCS] QoQ Cumulative Quarter Result on 2012-03-31 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 30-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 31-Mar-2012  [#4]
Profit Trend QoQ -     -16.90%    YoY -     -309.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 6,203 3,869 1,999 7,961 4,788 2,292 93 1,523.87%
  QoQ % 60.33% 93.55% -74.89% 66.27% 108.90% 2,364.52% -
  Horiz. % 6,669.89% 4,160.21% 2,149.46% 8,560.21% 5,148.39% 2,464.52% 100.00%
PBT -6,605 -4,093 -1,209 -4,358 -3,832 -1,177 -645 368.25%
  QoQ % -61.37% -238.54% 72.26% -13.73% -225.57% -82.48% -
  Horiz. % 1,024.03% 634.57% 187.44% 675.66% 594.11% 182.48% 100.00%
Tax 47 36 16 -526 -346 -97 0 -
  QoQ % 30.56% 125.00% 103.04% -52.02% -256.70% 0.00% -
  Horiz. % -48.45% -37.11% -16.49% 542.27% 356.70% 100.00% -
NP -6,558 -4,057 -1,193 -4,884 -4,178 -1,274 -645 366.04%
  QoQ % -61.65% -240.07% 75.57% -16.90% -227.94% -97.52% -
  Horiz. % 1,016.74% 628.99% 184.96% 757.21% 647.75% 197.52% 100.00%
NP to SH -6,558 -4,057 -1,193 -4,884 -4,178 -1,274 -645 366.04%
  QoQ % -61.65% -240.07% 75.57% -16.90% -227.94% -97.52% -
  Horiz. % 1,016.74% 628.99% 184.96% 757.21% 647.75% 197.52% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 12,761 7,926 3,192 12,845 8,966 3,566 738 562.93%
  QoQ % 61.00% 148.31% -75.15% 43.26% 151.43% 383.20% -
  Horiz. % 1,729.13% 1,073.98% 432.52% 1,740.51% 1,214.91% 483.20% 100.00%
Net Worth 236,088 233,061 242,860 9,116,800 - 7,261,800 - -
  QoQ % 1.30% -4.03% -97.34% 0.00% 0.00% 0.00% -
  Horiz. % 3.25% 3.21% 3.34% 125.54% 0.00% 100.00% -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 236,088 233,061 242,860 9,116,800 - 7,261,800 - -
  QoQ % 1.30% -4.03% -97.34% 0.00% 0.00% 0.00% -
  Horiz. % 3.25% 3.21% 3.34% 125.54% 0.00% 100.00% -
NOSH 437,200 431,595 426,071 16,280,000 267,820 12,740,000 52,439 308.53%
  QoQ % 1.30% 1.30% -97.38% 5,978.70% -97.90% 24,194.88% -
  Horiz. % 833.73% 823.04% 812.51% 31,045.58% 510.73% 24,294.88% 100.00%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -105.72 % -104.86 % -59.68 % -61.35 % -87.26 % -55.58 % -693.55 % -71.30%
  QoQ % -0.82% -75.70% 2.72% 29.69% -57.00% 91.99% -
  Horiz. % 15.24% 15.12% 8.61% 8.85% 12.58% 8.01% 100.00%
ROE -2.78 % -1.74 % -0.49 % -0.05 % - % -0.02 % - % -
  QoQ % -59.77% -255.10% -880.00% 0.00% 0.00% 0.00% -
  Horiz. % 13,900.00% 8,700.00% 2,450.00% 250.00% 0.00% 100.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 1.42 0.90 0.47 0.05 1.79 0.02 0.18 293.82%
  QoQ % 57.78% 91.49% 840.00% -97.21% 8,850.00% -88.89% -
  Horiz. % 788.89% 500.00% 261.11% 27.78% 994.44% 11.11% 100.00%
EPS -1.50 -0.94 0.28 -0.03 -1.56 -0.01 1.23 -
  QoQ % -59.57% -435.71% 1,033.33% 98.08% -15,500.00% -100.81% -
  Horiz. % -121.95% -76.42% 22.76% -2.44% -126.83% -0.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5400 0.5700 0.5600 - 0.5700 - -
  QoQ % 0.00% -5.26% 1.79% 0.00% 0.00% 0.00% -
  Horiz. % 94.74% 94.74% 100.00% 98.25% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.39 0.24 0.13 0.50 0.30 0.14 0.01 1,037.33%
  QoQ % 62.50% 84.62% -74.00% 66.67% 114.29% 1,300.00% -
  Horiz. % 3,900.00% 2,400.00% 1,300.00% 5,000.00% 3,000.00% 1,400.00% 100.00%
EPS -0.41 -0.26 -0.08 -0.31 -0.26 -0.08 -0.04 368.55%
  QoQ % -57.69% -225.00% 74.19% -19.23% -225.00% -100.00% -
  Horiz. % 1,025.00% 650.00% 200.00% 775.00% 650.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1486 0.1467 0.1529 5.7402 - 4.5723 - -
  QoQ % 1.30% -4.05% -97.34% 0.00% 0.00% 0.00% -
  Horiz. % 3.25% 3.21% 3.34% 125.54% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 - -
Price 1.4100 1.7600 1.5100 1.6500 0.9400 0.5500 0.0000 -
P/RPS 99.38 196.33 321.84 3,374.20 52.58 3,057.16 0.00 -
  QoQ % -49.38% -39.00% -90.46% 6,317.27% -98.28% 0.00% -
  Horiz. % 3.25% 6.42% 10.53% 110.37% 1.72% 100.00% -
P/EPS -94.00 -187.23 -539.29 -5,500.00 -60.26 -5,500.00 0.00 -
  QoQ % 49.79% 65.28% 90.19% -9,027.12% 98.90% 0.00% -
  Horiz. % 1.71% 3.40% 9.81% 100.00% 1.10% 100.00% -
EY -1.06 -0.53 -0.19 -0.02 -1.66 -0.02 0.00 -
  QoQ % -100.00% -178.95% -850.00% 98.80% -8,200.00% 0.00% -
  Horiz. % 5,300.00% 2,650.00% 950.00% 100.00% 8,300.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.61 3.26 2.65 2.95 0.00 0.96 0.00 -
  QoQ % -19.94% 23.02% -10.17% 0.00% 0.00% 0.00% -
  Horiz. % 271.88% 339.58% 276.04% 307.29% 0.00% 100.00% -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 23/11/12 27/08/12 30/05/12 - 02/02/12 - -
Price 1.4900 1.5700 1.7000 1.4900 0.0000 1.5500 0.0000 -
P/RPS 105.02 175.14 362.34 3,047.00 0.00 8,615.62 0.00 -
  QoQ % -40.04% -51.66% -88.11% 0.00% 0.00% 0.00% -
  Horiz. % 1.22% 2.03% 4.21% 35.37% 0.00% 100.00% -
P/EPS -99.33 -167.02 -607.14 -4,966.67 0.00 -15,500.00 0.00 -
  QoQ % 40.53% 72.49% 87.78% 0.00% 0.00% 0.00% -
  Horiz. % 0.64% 1.08% 3.92% 32.04% -0.00% 100.00% -
EY -1.01 -0.60 -0.16 -0.02 0.00 -0.01 0.00 -
  QoQ % -68.33% -275.00% -700.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,100.00% 6,000.00% 1,600.00% 200.00% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.76 2.91 2.98 2.66 0.00 2.72 0.00 -
  QoQ % -5.15% -2.35% 12.03% 0.00% 0.00% 0.00% -
  Horiz. % 101.47% 106.99% 109.56% 97.79% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
3. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
4. Oil & Gas - Challenging Volatile Times Kenanga Research & Investment
5. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
6. 送很多人免费套房的公司 – SPRNRG(5218) VITA Analysis
7. M+ Online Technical Focus - 3 April 2020 M+ Online Research Articles
8. PublicInvest Research Headlines - 3 Apr 2020 PublicInvest Research
Partners & Brokers