Highlights

[HIBISCS] QoQ Cumulative Quarter Result on 2020-03-31 [#3]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 19-May-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Mar-2020  [#3]
Profit Trend QoQ -     42.19%    YoY -     -53.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 145,493 646,504 607,009 431,145 159,299 988,303 751,234 -66.43%
  QoQ % -77.50% 6.51% 40.79% 170.65% -83.88% 31.56% -
  Horiz. % 19.37% 86.06% 80.80% 57.39% 21.20% 131.56% 100.00%
PBT 16,768 25,289 179,600 129,895 38,644 391,467 299,105 -85.28%
  QoQ % -33.69% -85.92% 38.27% 236.13% -90.13% 30.88% -
  Horiz. % 5.61% 8.45% 60.05% 43.43% 12.92% 130.88% 100.00%
Tax -6,736 -74,543 -83,659 -62,419 -22,416 -161,457 -93,818 -82.64%
  QoQ % 90.96% 10.90% -34.03% -178.46% 86.12% -72.10% -
  Horiz. % 7.18% 79.45% 89.17% 66.53% 23.89% 172.10% 100.00%
NP 10,032 -49,254 95,941 67,476 16,228 230,010 205,287 -86.56%
  QoQ % 120.37% -151.34% 42.19% 315.80% -92.94% 12.04% -
  Horiz. % 4.89% -23.99% 46.74% 32.87% 7.91% 112.04% 100.00%
NP to SH 10,032 -49,254 95,941 67,476 16,228 230,010 205,287 -86.56%
  QoQ % 120.37% -151.34% 42.19% 315.80% -92.94% 12.04% -
  Horiz. % 4.89% -23.99% 46.74% 32.87% 7.91% 112.04% 100.00%
Tax Rate 40.17 % 294.76 % 46.58 % 48.05 % 58.01 % 41.24 % 31.37 % 17.87%
  QoQ % -86.37% 532.80% -3.06% -17.17% 40.66% 31.46% -
  Horiz. % 128.05% 939.62% 148.49% 153.17% 184.92% 131.46% 100.00%
Total Cost 135,461 695,758 511,068 363,669 143,071 758,293 545,947 -60.41%
  QoQ % -80.53% 36.14% 40.53% 154.19% -81.13% 38.89% -
  Horiz. % 24.81% 127.44% 93.61% 66.61% 26.21% 138.89% 100.00%
Net Worth 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 -0.88%
  QoQ % -2.60% -10.47% 6.17% 2.53% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.16% 106.58% 103.95% 102.63% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,191,171 1,222,936 1,365,876 1,286,465 1,254,700 1,238,818 1,207,053 -0.88%
  QoQ % -2.60% -10.47% 6.17% 2.53% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.16% 106.58% 103.95% 102.63% 100.00%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.90 % -7.62 % 15.81 % 15.65 % 10.19 % 23.27 % 27.33 % -59.95%
  QoQ % 190.55% -148.20% 1.02% 53.58% -56.21% -14.86% -
  Horiz. % 25.25% -27.88% 57.85% 57.26% 37.29% 85.14% 100.00%
ROE 0.84 % -4.03 % 7.02 % 5.25 % 1.29 % 18.57 % 17.01 % -86.47%
  QoQ % 120.84% -157.41% 33.71% 306.98% -93.05% 9.17% -
  Horiz. % 4.94% -23.69% 41.27% 30.86% 7.58% 109.17% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.16 40.71 38.22 27.15 10.03 62.23 47.30 -66.43%
  QoQ % -77.50% 6.51% 40.77% 170.69% -83.88% 31.56% -
  Horiz. % 19.37% 86.07% 80.80% 57.40% 21.21% 131.56% 100.00%
EPS 0.63 -3.10 6.04 4.25 1.02 14.48 12.93 -86.59%
  QoQ % 120.32% -151.32% 42.12% 316.67% -92.96% 11.99% -
  Horiz. % 4.87% -23.98% 46.71% 32.87% 7.89% 111.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7500 0.7700 0.8600 0.8100 0.7900 0.7800 0.7600 -0.88%
  QoQ % -2.60% -10.47% 6.17% 2.53% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.16% 106.58% 103.95% 102.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,727,389
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.42 37.43 35.14 24.96 9.22 57.21 43.49 -66.43%
  QoQ % -77.50% 6.52% 40.79% 170.72% -83.88% 31.55% -
  Horiz. % 19.36% 86.07% 80.80% 57.39% 21.20% 131.55% 100.00%
EPS 0.58 -2.85 5.55 3.91 0.94 13.32 11.88 -86.57%
  QoQ % 120.35% -151.35% 41.94% 315.96% -92.94% 12.12% -
  Horiz. % 4.88% -23.99% 46.72% 32.91% 7.91% 112.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6896 0.7080 0.7907 0.7447 0.7264 0.7172 0.6988 -0.88%
  QoQ % -2.60% -10.46% 6.18% 2.52% 1.28% 2.63% -
  Horiz. % 98.68% 101.32% 113.15% 106.57% 103.95% 102.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5050 0.6150 0.3400 0.9400 0.9550 1.0700 1.0700 -
P/RPS 5.51 1.51 0.89 3.46 9.52 1.72 2.26 80.85%
  QoQ % 264.90% 69.66% -74.28% -63.66% 453.49% -23.89% -
  Horiz. % 243.81% 66.81% 39.38% 153.10% 421.24% 76.11% 100.00%
P/EPS 79.95 -19.83 5.63 22.13 93.47 7.39 8.28 351.58%
  QoQ % 503.18% -452.22% -74.56% -76.32% 1,164.82% -10.75% -
  Horiz. % 965.58% -239.49% 68.00% 267.27% 1,128.86% 89.25% 100.00%
EY 1.25 -5.04 17.77 4.52 1.07 13.53 12.08 -77.87%
  QoQ % 124.80% -128.36% 293.14% 322.43% -92.09% 12.00% -
  Horiz. % 10.35% -41.72% 147.10% 37.42% 8.86% 112.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.80 0.40 1.16 1.21 1.37 1.41 -39.02%
  QoQ % -16.25% 100.00% -65.52% -4.13% -11.68% -2.84% -
  Horiz. % 47.52% 56.74% 28.37% 82.27% 85.82% 97.16% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 19/05/20 25/02/20 21/11/19 20/08/19 27/05/19 -
Price 0.6100 0.6050 0.6050 0.8800 0.9150 1.0100 1.0200 -
P/RPS 6.66 1.49 1.58 3.24 9.12 1.62 2.16 111.41%
  QoQ % 346.98% -5.70% -51.23% -64.47% 462.96% -25.00% -
  Horiz. % 308.33% 68.98% 73.15% 150.00% 422.22% 75.00% 100.00%
P/EPS 96.57 -19.51 10.02 20.71 89.55 6.97 7.89 428.68%
  QoQ % 594.98% -294.71% -51.62% -76.87% 1,184.79% -11.66% -
  Horiz. % 1,223.95% -247.28% 127.00% 262.48% 1,134.98% 88.34% 100.00%
EY 1.04 -5.13 9.98 4.83 1.12 14.34 12.67 -81.03%
  QoQ % 120.27% -151.40% 106.63% 331.25% -92.19% 13.18% -
  Horiz. % 8.21% -40.49% 78.77% 38.12% 8.84% 113.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.79 0.70 1.09 1.16 1.29 1.34 -28.44%
  QoQ % 2.53% 12.86% -35.78% -6.03% -10.08% -3.73% -
  Horiz. % 60.45% 58.96% 52.24% 81.34% 86.57% 96.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

461  373  627  1094 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.385+0.015 
 JAKS 0.70+0.025 
 PA-WB 0.125+0.015 
 PA 0.19+0.005 
 DNEX 0.285+0.005 
 MESTRON 0.23+0.005 
 SCIB 2.89+0.35 
 MTRONIC 0.095+0.005 
 KSTAR 0.115-0.03 
 PHB 0.0250.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS