Highlights

[SOLID] QoQ Cumulative Quarter Result on 2017-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 30-Apr-2017  [#4]
Profit Trend QoQ -     56.95%    YoY -     -13.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 98,933 63,080 32,466 125,447 93,282 62,167 29,628 122.91%
  QoQ % 56.84% 94.30% -74.12% 34.48% 50.05% 109.83% -
  Horiz. % 333.92% 212.91% 109.58% 423.41% 314.84% 209.83% 100.00%
PBT 4,073 1,886 966 7,856 5,141 3,825 1,701 78.70%
  QoQ % 115.96% 95.24% -87.70% 52.81% 34.41% 124.87% -
  Horiz. % 239.45% 110.88% 56.79% 461.85% 302.23% 224.87% 100.00%
Tax -1,454 -696 -346 -2,965 -2,035 -1,304 -546 91.78%
  QoQ % -108.91% -101.16% 88.33% -45.70% -56.06% -138.83% -
  Horiz. % 266.30% 127.47% 63.37% 543.04% 372.71% 238.83% 100.00%
NP 2,619 1,190 620 4,891 3,106 2,521 1,155 72.34%
  QoQ % 120.08% 91.94% -87.32% 57.47% 23.21% 118.27% -
  Horiz. % 226.75% 103.03% 53.68% 423.46% 268.92% 218.27% 100.00%
NP to SH 2,615 1,184 615 4,911 3,129 2,521 1,155 72.17%
  QoQ % 120.86% 92.52% -87.48% 56.95% 24.12% 118.27% -
  Horiz. % 226.41% 102.51% 53.25% 425.19% 270.91% 218.27% 100.00%
Tax Rate 35.70 % 36.90 % 35.82 % 37.74 % 39.58 % 34.09 % 32.10 % 7.32%
  QoQ % -3.25% 3.02% -5.09% -4.65% 16.10% 6.20% -
  Horiz. % 111.21% 114.95% 111.59% 117.57% 123.30% 106.20% 100.00%
Total Cost 96,314 61,890 31,846 120,556 90,176 59,646 28,473 124.84%
  QoQ % 55.62% 94.34% -73.58% 33.69% 51.19% 109.48% -
  Horiz. % 338.26% 217.36% 111.85% 423.40% 316.71% 209.48% 100.00%
Net Worth 140,599 140,454 137,959 138,173 135,755 136,001 135,300 2.59%
  QoQ % 0.10% 1.81% -0.16% 1.78% -0.18% 0.52% -
  Horiz. % 103.92% 103.81% 101.97% 102.12% 100.34% 100.52% 100.00%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - 1,331 496 497 - -
  QoQ % 0.00% 0.00% 0.00% 168.15% -0.18% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 267.66% 99.82% 100.00% -
Div Payout % - % - % - % 27.12 % 15.87 % 19.74 % - % -
  QoQ % 0.00% 0.00% 0.00% 70.89% -19.60% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 137.39% 80.40% 100.00% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 140,599 140,454 137,959 138,173 135,755 136,001 135,300 2.59%
  QoQ % 0.10% 1.81% -0.16% 1.78% -0.18% 0.52% -
  Horiz. % 103.92% 103.81% 101.97% 102.12% 100.34% 100.52% 100.00%
NOSH 390,554 167,208 166,216 166,474 165,555 165,855 165,000 77.33%
  QoQ % 133.57% 0.60% -0.16% 0.56% -0.18% 0.52% -
  Horiz. % 236.70% 101.34% 100.74% 100.89% 100.34% 100.52% 100.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 2.65 % 1.89 % 1.91 % 3.90 % 3.33 % 4.06 % 3.90 % -22.66%
  QoQ % 40.21% -1.05% -51.03% 17.12% -17.98% 4.10% -
  Horiz. % 67.95% 48.46% 48.97% 100.00% 85.38% 104.10% 100.00%
ROE 1.86 % 0.84 % 0.45 % 3.55 % 2.30 % 1.85 % 0.85 % 68.31%
  QoQ % 121.43% 86.67% -87.32% 54.35% 24.32% 117.65% -
  Horiz. % 218.82% 98.82% 52.94% 417.65% 270.59% 217.65% 100.00%
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 25.33 37.73 19.53 75.36 56.34 37.48 17.96 25.68%
  QoQ % -32.87% 93.19% -74.08% 33.76% 50.32% 108.69% -
  Horiz. % 141.04% 210.08% 108.74% 419.60% 313.70% 208.69% 100.00%
EPS 0.67 0.71 0.37 2.95 1.89 1.52 0.70 -2.87%
  QoQ % -5.63% 91.89% -87.46% 56.08% 24.34% 117.14% -
  Horiz. % 95.71% 101.43% 52.86% 421.43% 270.00% 217.14% 100.00%
DPS 0.00 0.00 0.00 0.80 0.30 0.30 0.00 -
  QoQ % 0.00% 0.00% 0.00% 166.67% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 266.67% 100.00% 100.00% -
NAPS 0.3600 0.8400 0.8300 0.8300 0.8200 0.8200 0.8200 -42.15%
  QoQ % -57.14% 1.20% 0.00% 1.22% 0.00% 0.00% -
  Horiz. % 43.90% 102.44% 101.22% 101.22% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 19.05 12.15 6.25 24.15 17.96 11.97 5.70 123.04%
  QoQ % 56.79% 94.40% -74.12% 34.47% 50.04% 110.00% -
  Horiz. % 334.21% 213.16% 109.65% 423.68% 315.09% 210.00% 100.00%
EPS 0.50 0.23 0.12 0.95 0.60 0.49 0.22 72.60%
  QoQ % 117.39% 91.67% -87.37% 58.33% 22.45% 122.73% -
  Horiz. % 227.27% 104.55% 54.55% 431.82% 272.73% 222.73% 100.00%
DPS 0.00 0.00 0.00 0.26 0.10 0.10 0.00 -
  QoQ % 0.00% 0.00% 0.00% 160.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 260.00% 100.00% 100.00% -
NAPS 0.2707 0.2704 0.2656 0.2660 0.2614 0.2619 0.2605 2.59%
  QoQ % 0.11% 1.81% -0.15% 1.76% -0.19% 0.54% -
  Horiz. % 103.92% 103.80% 101.96% 102.11% 100.35% 100.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.3300 0.9950 1.2600 1.2300 1.3400 1.3200 1.3000 -
P/RPS 1.30 2.64 6.45 1.63 2.38 3.52 7.24 -68.07%
  QoQ % -50.76% -59.07% 295.71% -31.51% -32.39% -51.38% -
  Horiz. % 17.96% 36.46% 89.09% 22.51% 32.87% 48.62% 100.00%
P/EPS 49.29 140.52 340.54 41.69 70.90 86.84 185.71 -58.60%
  QoQ % -64.92% -58.74% 716.84% -41.20% -18.36% -53.24% -
  Horiz. % 26.54% 75.67% 183.37% 22.45% 38.18% 46.76% 100.00%
EY 2.03 0.71 0.29 2.40 1.41 1.15 0.54 141.19%
  QoQ % 185.92% 144.83% -87.92% 70.21% 22.61% 112.96% -
  Horiz. % 375.93% 131.48% 53.70% 444.44% 261.11% 212.96% 100.00%
DY 0.00 0.00 0.00 0.65 0.22 0.23 0.00 -
  QoQ % 0.00% 0.00% 0.00% 195.45% -4.35% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 282.61% 95.65% 100.00% -
P/NAPS 0.92 1.18 1.52 1.48 1.63 1.61 1.59 -30.49%
  QoQ % -22.03% -22.37% 2.70% -9.20% 1.24% 1.26% -
  Horiz. % 57.86% 74.21% 95.60% 93.08% 102.52% 101.26% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 20/03/18 27/12/17 27/09/17 30/06/17 28/03/17 28/12/16 27/09/16 -
Price 0.3450 0.3450 1.0300 1.3100 1.2700 1.2600 1.3300 -
P/RPS 1.36 0.91 5.27 1.74 2.25 3.36 7.41 -67.60%
  QoQ % 49.45% -82.73% 202.87% -22.67% -33.04% -54.66% -
  Horiz. % 18.35% 12.28% 71.12% 23.48% 30.36% 45.34% 100.00%
P/EPS 51.53 48.72 278.38 44.41 67.20 82.89 190.00 -58.00%
  QoQ % 5.77% -82.50% 526.84% -33.91% -18.93% -56.37% -
  Horiz. % 27.12% 25.64% 146.52% 23.37% 35.37% 43.63% 100.00%
EY 1.94 2.05 0.36 2.25 1.49 1.21 0.53 136.95%
  QoQ % -5.37% 469.44% -84.00% 51.01% 23.14% 128.30% -
  Horiz. % 366.04% 386.79% 67.92% 424.53% 281.13% 228.30% 100.00%
DY 0.00 0.00 0.00 0.61 0.24 0.24 0.00 -
  QoQ % 0.00% 0.00% 0.00% 154.17% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 254.17% 100.00% 100.00% -
P/NAPS 0.96 0.41 1.24 1.58 1.55 1.54 1.62 -29.38%
  QoQ % 134.15% -66.94% -21.52% 1.94% 0.65% -4.94% -
  Horiz. % 59.26% 25.31% 76.54% 97.53% 95.68% 95.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. DKSH Holdings (M) Berhad - Earnings Growth Supported By Margin Expansion PublicInvest Research
2. KLSE Top 3 Rubber Glove Makers You Must Know Before Investing & Should Investor/Traders buy on weakness or Sell because ASP Declining? TradeVSA - Case Study
3. Market Chat - 4Q21 Outlook & Strategy - Recovery begins with an ENDemic M+ Online Research Articles
4. A POTENTIAL TAKEOVER TARGET (I WROTE ABOUT DAIBOCI ON 14/8/21 BEFORE TAKEOVER OFFER ON 13/9/21) !!! Investhor's Mighty Hammer of Wisdom
5. PENSONI – FANTASTIC PERFORMANCE FOR FY 2022 (EMS PLAYER)-GEM RISE OF TITAN
6. Strategy - Staying the course for inclusivity & sustainability AmInvest Research Reports
7. VS Industry Berhad - Record Year PublicInvest Research
8. [马股] Topglove 顶级手套 股价跌了70% 最新季报还有惊喜吗?| 技术面&基本面 94杰克
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

463  483  519  835 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.015-0.005 
 PHB 0.01-0.005 
 KNM 0.25+0.005 
 KANGER 0.050.00 
 DNEX 0.805-0.005 
 SCOPE 0.35-0.03 
 JADI 0.135+0.015 
 PASUKGB 0.055-0.005 
 DESTINI 0.285+0.02 
 ARMADA 0.465+0.02 
PARTNERS & BROKERS