Highlights

[SOLID] QoQ Cumulative Quarter Result on 2019-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 27-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 30-Apr-2019  [#4]
Profit Trend QoQ -     28.09%    YoY -     -45.51%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 200,575 137,082 65,057 166,819 107,518 65,355 29,493 257.70%
  QoQ % 46.32% 110.71% -61.00% 55.15% 64.51% 121.59% -
  Horiz. % 680.08% 464.80% 220.58% 565.62% 364.55% 221.59% 100.00%
PBT 2,479 1,788 1,271 2,447 1,706 1,273 339 275.39%
  QoQ % 38.65% 40.68% -48.06% 43.43% 34.01% 275.52% -
  Horiz. % 731.27% 527.43% 374.93% 721.83% 503.24% 375.52% 100.00%
Tax -453 -289 -85 -788 -574 -422 -203 70.52%
  QoQ % -56.75% -240.00% 89.21% -37.28% -36.02% -107.88% -
  Horiz. % 223.15% 142.36% 41.87% 388.18% 282.76% 207.88% 100.00%
NP 2,026 1,499 1,186 1,659 1,132 851 136 502.46%
  QoQ % 35.16% 26.39% -28.51% 46.55% 33.02% 525.74% -
  Horiz. % 1,489.71% 1,102.21% 872.06% 1,219.85% 832.35% 625.74% 100.00%
NP to SH 1,587 1,087 975 1,450 1,132 851 136 412.17%
  QoQ % 46.00% 11.49% -32.76% 28.09% 33.02% 525.74% -
  Horiz. % 1,166.91% 799.26% 716.91% 1,066.18% 832.35% 625.74% 100.00%
Tax Rate 18.27 % 16.16 % 6.69 % 32.20 % 33.65 % 33.15 % 59.88 % -54.58%
  QoQ % 13.06% 141.55% -79.22% -4.31% 1.51% -44.64% -
  Horiz. % 30.51% 26.99% 11.17% 53.77% 56.20% 55.36% 100.00%
Total Cost 198,549 135,583 63,871 165,160 106,386 64,504 29,357 256.39%
  QoQ % 46.44% 112.28% -61.33% 55.25% 64.93% 119.72% -
  Horiz. % 676.33% 461.84% 217.57% 562.59% 362.39% 219.72% 100.00%
Net Worth 149,009 141,166 141,190 141,116 141,141 141,091 140,880 3.80%
  QoQ % 5.56% -0.02% 0.05% -0.02% 0.04% 0.15% -
  Horiz. % 105.77% 100.20% 100.22% 100.17% 100.19% 100.15% 100.00%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 149,009 141,166 141,190 141,116 141,141 141,091 140,880 3.80%
  QoQ % 5.56% -0.02% 0.05% -0.02% 0.04% 0.15% -
  Horiz. % 105.77% 100.20% 100.22% 100.17% 100.19% 100.15% 100.00%
NOSH 392,130 392,130 392,197 391,989 392,060 391,919 391,336 0.13%
  QoQ % 0.00% -0.02% 0.05% -0.02% 0.04% 0.15% -
  Horiz. % 100.20% 100.20% 100.22% 100.17% 100.19% 100.15% 100.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 1.01 % 1.09 % 1.82 % 0.99 % 1.05 % 1.30 % 0.46 % 68.69%
  QoQ % -7.34% -40.11% 83.84% -5.71% -19.23% 182.61% -
  Horiz. % 219.57% 236.96% 395.65% 215.22% 228.26% 282.61% 100.00%
ROE 1.07 % 0.77 % 0.69 % 1.03 % 0.80 % 0.60 % 0.10 % 383.48%
  QoQ % 38.96% 11.59% -33.01% 28.75% 33.33% 500.00% -
  Horiz. % 1,070.00% 770.00% 690.00% 1,030.00% 800.00% 600.00% 100.00%
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 51.15 34.96 16.59 42.56 27.42 16.68 7.54 257.11%
  QoQ % 46.31% 110.73% -61.02% 55.22% 64.39% 121.22% -
  Horiz. % 678.38% 463.66% 220.03% 564.46% 363.66% 221.22% 100.00%
EPS 0.40 0.33 0.25 0.37 0.26 0.22 0.03 459.64%
  QoQ % 21.21% 32.00% -32.43% 42.31% 18.18% 633.33% -
  Horiz. % 1,333.33% 1,100.00% 833.33% 1,233.33% 866.67% 733.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 3.66%
  QoQ % 5.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.56% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 38.62 26.39 12.53 32.12 20.70 12.58 5.68 257.65%
  QoQ % 46.34% 110.61% -60.99% 55.17% 64.55% 121.48% -
  Horiz. % 679.93% 464.61% 220.60% 565.49% 364.44% 221.48% 100.00%
EPS 0.31 0.21 0.19 0.28 0.22 0.16 0.03 372.40%
  QoQ % 47.62% 10.53% -32.14% 27.27% 37.50% 433.33% -
  Horiz. % 1,033.33% 700.00% 633.33% 933.33% 733.33% 533.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2869 0.2718 0.2718 0.2717 0.2718 0.2717 0.2713 3.79%
  QoQ % 5.56% 0.00% 0.04% -0.04% 0.04% 0.15% -
  Horiz. % 105.75% 100.18% 100.18% 100.15% 100.18% 100.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.2600 0.2650 0.2850 0.2900 0.3100 0.3000 0.3150 -
P/RPS 0.51 0.76 1.72 0.68 1.13 1.80 4.18 -75.31%
  QoQ % -32.89% -55.81% 152.94% -39.82% -37.22% -56.94% -
  Horiz. % 12.20% 18.18% 41.15% 16.27% 27.03% 43.06% 100.00%
P/EPS 64.24 95.60 114.64 78.40 107.37 138.16 906.40 -82.79%
  QoQ % -32.80% -16.61% 46.22% -26.98% -22.29% -84.76% -
  Horiz. % 7.09% 10.55% 12.65% 8.65% 11.85% 15.24% 100.00%
EY 1.56 1.05 0.87 1.28 0.93 0.72 0.11 483.07%
  QoQ % 48.57% 20.69% -32.03% 37.63% 29.17% 554.55% -
  Horiz. % 1,418.18% 954.55% 790.91% 1,163.64% 845.45% 654.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.74 0.79 0.81 0.86 0.83 0.87 -15.11%
  QoQ % -8.11% -6.33% -2.47% -5.81% 3.61% -4.60% -
  Horiz. % 78.16% 85.06% 90.80% 93.10% 98.85% 95.40% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 30/04/20 30/12/19 26/09/19 27/06/19 21/03/19 27/12/18 27/09/18 -
Price 0.3050 0.2750 0.2550 0.3000 0.2900 0.2950 0.3150 -
P/RPS 0.60 0.79 1.54 0.70 1.06 1.77 4.18 -72.49%
  QoQ % -24.05% -48.70% 120.00% -33.96% -40.11% -57.66% -
  Horiz. % 14.35% 18.90% 36.84% 16.75% 25.36% 42.34% 100.00%
P/EPS 75.36 99.20 102.57 81.10 100.44 135.86 906.40 -80.86%
  QoQ % -24.03% -3.29% 26.47% -19.26% -26.07% -85.01% -
  Horiz. % 8.31% 10.94% 11.32% 8.95% 11.08% 14.99% 100.00%
EY 1.33 1.01 0.97 1.23 1.00 0.74 0.11 424.41%
  QoQ % 31.68% 4.12% -21.14% 23.00% 35.14% 572.73% -
  Horiz. % 1,209.09% 918.18% 881.82% 1,118.18% 909.09% 672.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.76 0.71 0.83 0.81 0.82 0.87 -5.42%
  QoQ % 5.26% 7.04% -14.46% 2.47% -1.22% -5.75% -
  Horiz. % 91.95% 87.36% 81.61% 95.40% 93.10% 94.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

280  546  558  861 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.015-0.01 
 DNEX 0.91+0.045 
 EASTLND-OR 0.01-0.005 
 SCIB 0.27+0.065 
 SMTRACK 0.225-0.01 
 AHB 0.135+0.005 
 AGES 0.035-0.01 
 AIRASIA 0.59-0.025 
 MYEG 0.945-0.05 
 SCIB-WB 0.105+0.03 
PARTNERS & BROKERS