Highlights

[SOLID] QoQ Cumulative Quarter Result on 2019-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 21-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jan-2019  [#3]
Profit Trend QoQ -     33.02%    YoY -     -56.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 137,082 65,057 166,819 107,518 65,355 29,493 129,415 3.90%
  QoQ % 110.71% -61.00% 55.15% 64.51% 121.59% -77.21% -
  Horiz. % 105.92% 50.27% 128.90% 83.08% 50.50% 22.79% 100.00%
PBT 1,788 1,271 2,447 1,706 1,273 339 4,486 -45.75%
  QoQ % 40.68% -48.06% 43.43% 34.01% 275.52% -92.44% -
  Horiz. % 39.86% 28.33% 54.55% 38.03% 28.38% 7.56% 100.00%
Tax -289 -85 -788 -574 -422 -203 -1,814 -70.51%
  QoQ % -240.00% 89.21% -37.28% -36.02% -107.88% 88.81% -
  Horiz. % 15.93% 4.69% 43.44% 31.64% 23.26% 11.19% 100.00%
NP 1,499 1,186 1,659 1,132 851 136 2,672 -31.91%
  QoQ % 26.39% -28.51% 46.55% 33.02% 525.74% -94.91% -
  Horiz. % 56.10% 44.39% 62.09% 42.37% 31.85% 5.09% 100.00%
NP to SH 1,087 975 1,450 1,132 851 136 2,661 -44.86%
  QoQ % 11.49% -32.76% 28.09% 33.02% 525.74% -94.89% -
  Horiz. % 40.85% 36.64% 54.49% 42.54% 31.98% 5.11% 100.00%
Tax Rate 16.16 % 6.69 % 32.20 % 33.65 % 33.15 % 59.88 % 40.44 % -45.66%
  QoQ % 141.55% -79.22% -4.31% 1.51% -44.64% 48.07% -
  Horiz. % 39.96% 16.54% 79.62% 83.21% 81.97% 148.07% 100.00%
Total Cost 135,583 63,871 165,160 106,386 64,504 29,357 126,743 4.58%
  QoQ % 112.28% -61.33% 55.25% 64.93% 119.72% -76.84% -
  Horiz. % 106.97% 50.39% 130.31% 83.94% 50.89% 23.16% 100.00%
Net Worth 141,166 141,190 141,116 141,141 141,091 140,880 140,641 0.25%
  QoQ % -0.02% 0.05% -0.02% 0.04% 0.15% 0.17% -
  Horiz. % 100.37% 100.39% 100.34% 100.36% 100.32% 100.17% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - 781 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 29.36 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 141,166 141,190 141,116 141,141 141,091 140,880 140,641 0.25%
  QoQ % -0.02% 0.05% -0.02% 0.04% 0.15% 0.17% -
  Horiz. % 100.37% 100.39% 100.34% 100.36% 100.32% 100.17% 100.00%
NOSH 392,130 392,197 391,989 392,060 391,919 391,336 390,670 0.25%
  QoQ % -0.02% 0.05% -0.02% 0.04% 0.15% 0.17% -
  Horiz. % 100.37% 100.39% 100.34% 100.36% 100.32% 100.17% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 1.09 % 1.82 % 0.99 % 1.05 % 1.30 % 0.46 % 2.06 % -34.50%
  QoQ % -40.11% 83.84% -5.71% -19.23% 182.61% -77.67% -
  Horiz. % 52.91% 88.35% 48.06% 50.97% 63.11% 22.33% 100.00%
ROE 0.77 % 0.69 % 1.03 % 0.80 % 0.60 % 0.10 % 1.89 % -44.95%
  QoQ % 11.59% -33.01% 28.75% 33.33% 500.00% -94.71% -
  Horiz. % 40.74% 36.51% 54.50% 42.33% 31.75% 5.29% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 34.96 16.59 42.56 27.42 16.68 7.54 33.13 3.64%
  QoQ % 110.73% -61.02% 55.22% 64.39% 121.22% -77.24% -
  Horiz. % 105.52% 50.08% 128.46% 82.76% 50.35% 22.76% 100.00%
EPS 0.33 0.25 0.37 0.26 0.22 0.03 0.68 -38.16%
  QoQ % 32.00% -32.43% 42.31% 18.18% 633.33% -95.59% -
  Horiz. % 48.53% 36.76% 54.41% 38.24% 32.35% 4.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,371
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 26.39 12.53 32.12 20.70 12.58 5.68 24.92 3.88%
  QoQ % 110.61% -60.99% 55.17% 64.55% 121.48% -77.21% -
  Horiz. % 105.90% 50.28% 128.89% 83.07% 50.48% 22.79% 100.00%
EPS 0.21 0.19 0.28 0.22 0.16 0.03 0.51 -44.56%
  QoQ % 10.53% -32.14% 27.27% 37.50% 433.33% -94.12% -
  Horiz. % 41.18% 37.25% 54.90% 43.14% 31.37% 5.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2718 0.2718 0.2717 0.2718 0.2717 0.2713 0.2708 0.25%
  QoQ % 0.00% 0.04% -0.04% 0.04% 0.15% 0.18% -
  Horiz. % 100.37% 100.37% 100.33% 100.37% 100.33% 100.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.2650 0.2850 0.2900 0.3100 0.3000 0.3150 0.3500 -
P/RPS 0.76 1.72 0.68 1.13 1.80 4.18 1.06 -19.84%
  QoQ % -55.81% 152.94% -39.82% -37.22% -56.94% 294.34% -
  Horiz. % 71.70% 162.26% 64.15% 106.60% 169.81% 394.34% 100.00%
P/EPS 95.60 114.64 78.40 107.37 138.16 906.40 51.38 51.11%
  QoQ % -16.61% 46.22% -26.98% -22.29% -84.76% 1,664.11% -
  Horiz. % 186.06% 223.12% 152.59% 208.97% 268.90% 1,764.11% 100.00%
EY 1.05 0.87 1.28 0.93 0.72 0.11 1.95 -33.74%
  QoQ % 20.69% -32.03% 37.63% 29.17% 554.55% -94.36% -
  Horiz. % 53.85% 44.62% 65.64% 47.69% 36.92% 5.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.74 0.79 0.81 0.86 0.83 0.87 0.97 -16.47%
  QoQ % -6.33% -2.47% -5.81% 3.61% -4.60% -10.31% -
  Horiz. % 76.29% 81.44% 83.51% 88.66% 85.57% 89.69% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 30/12/19 26/09/19 27/06/19 21/03/19 27/12/18 27/09/18 27/06/18 -
Price 0.2750 0.2550 0.3000 0.2900 0.2950 0.3150 0.3500 -
P/RPS 0.79 1.54 0.70 1.06 1.77 4.18 1.06 -17.75%
  QoQ % -48.70% 120.00% -33.96% -40.11% -57.66% 294.34% -
  Horiz. % 74.53% 145.28% 66.04% 100.00% 166.98% 394.34% 100.00%
P/EPS 99.20 102.57 81.10 100.44 135.86 906.40 51.38 54.87%
  QoQ % -3.29% 26.47% -19.26% -26.07% -85.01% 1,664.11% -
  Horiz. % 193.07% 199.63% 157.84% 195.48% 264.42% 1,764.11% 100.00%
EY 1.01 0.97 1.23 1.00 0.74 0.11 1.95 -35.43%
  QoQ % 4.12% -21.14% 23.00% 35.14% 572.73% -94.36% -
  Horiz. % 51.79% 49.74% 63.08% 51.28% 37.95% 5.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.76 0.71 0.83 0.81 0.82 0.87 0.97 -14.97%
  QoQ % 7.04% -14.46% 2.47% -1.22% -5.75% -10.31% -
  Horiz. % 78.35% 73.20% 85.57% 83.51% 84.54% 89.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

280  546  558  861 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.015-0.01 
 DNEX 0.91+0.045 
 EASTLND-OR 0.01-0.005 
 SCIB 0.27+0.065 
 SMTRACK 0.225-0.01 
 AHB 0.135+0.005 
 AGES 0.035-0.01 
 AIRASIA 0.59-0.025 
 MYEG 0.945-0.05 
 SCIB-WB 0.105+0.03 
PARTNERS & BROKERS