Highlights

[SOLID] QoQ Cumulative Quarter Result on 2019-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 21-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jan-2019  [#3]
Profit Trend QoQ -     33.02%    YoY -     -56.71%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 65,057 166,819 107,518 65,355 29,493 129,415 98,933 -24.44%
  QoQ % -61.00% 55.15% 64.51% 121.59% -77.21% 30.81% -
  Horiz. % 65.76% 168.62% 108.68% 66.06% 29.81% 130.81% 100.00%
PBT 1,271 2,447 1,706 1,273 339 4,486 4,073 -54.09%
  QoQ % -48.06% 43.43% 34.01% 275.52% -92.44% 10.14% -
  Horiz. % 31.21% 60.08% 41.89% 31.25% 8.32% 110.14% 100.00%
Tax -85 -788 -574 -422 -203 -1,814 -1,454 -85.02%
  QoQ % 89.21% -37.28% -36.02% -107.88% 88.81% -24.76% -
  Horiz. % 5.85% 54.20% 39.48% 29.02% 13.96% 124.76% 100.00%
NP 1,186 1,659 1,132 851 136 2,672 2,619 -41.12%
  QoQ % -28.51% 46.55% 33.02% 525.74% -94.91% 2.02% -
  Horiz. % 45.28% 63.34% 43.22% 32.49% 5.19% 102.02% 100.00%
NP to SH 975 1,450 1,132 851 136 2,661 2,615 -48.29%
  QoQ % -32.76% 28.09% 33.02% 525.74% -94.89% 1.76% -
  Horiz. % 37.28% 55.45% 43.29% 32.54% 5.20% 101.76% 100.00%
Tax Rate 6.69 % 32.20 % 33.65 % 33.15 % 59.88 % 40.44 % 35.70 % -67.35%
  QoQ % -79.22% -4.31% 1.51% -44.64% 48.07% 13.28% -
  Horiz. % 18.74% 90.20% 94.26% 92.86% 167.73% 113.28% 100.00%
Total Cost 63,871 165,160 106,386 64,504 29,357 126,743 96,314 -24.01%
  QoQ % -61.33% 55.25% 64.93% 119.72% -76.84% 31.59% -
  Horiz. % 66.32% 171.48% 110.46% 66.97% 30.48% 131.59% 100.00%
Net Worth 141,190 141,116 141,141 141,091 140,880 140,641 140,599 0.28%
  QoQ % 0.05% -0.02% 0.04% 0.15% 0.17% 0.03% -
  Horiz. % 100.42% 100.37% 100.39% 100.35% 100.20% 100.03% 100.00%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - 781 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 29.36 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 141,190 141,116 141,141 141,091 140,880 140,641 140,599 0.28%
  QoQ % 0.05% -0.02% 0.04% 0.15% 0.17% 0.03% -
  Horiz. % 100.42% 100.37% 100.39% 100.35% 100.20% 100.03% 100.00%
NOSH 392,197 391,989 392,060 391,919 391,336 390,670 390,554 0.28%
  QoQ % 0.05% -0.02% 0.04% 0.15% 0.17% 0.03% -
  Horiz. % 100.42% 100.37% 100.39% 100.35% 100.20% 100.03% 100.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 1.82 % 0.99 % 1.05 % 1.30 % 0.46 % 2.06 % 2.65 % -22.21%
  QoQ % 83.84% -5.71% -19.23% 182.61% -77.67% -22.26% -
  Horiz. % 68.68% 37.36% 39.62% 49.06% 17.36% 77.74% 100.00%
ROE 0.69 % 1.03 % 0.80 % 0.60 % 0.10 % 1.89 % 1.86 % -48.47%
  QoQ % -33.01% 28.75% 33.33% 500.00% -94.71% 1.61% -
  Horiz. % 37.10% 55.38% 43.01% 32.26% 5.38% 101.61% 100.00%
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 16.59 42.56 27.42 16.68 7.54 33.13 25.33 -24.64%
  QoQ % -61.02% 55.22% 64.39% 121.22% -77.24% 30.79% -
  Horiz. % 65.50% 168.02% 108.25% 65.85% 29.77% 130.79% 100.00%
EPS 0.25 0.37 0.26 0.22 0.03 0.68 0.67 -48.26%
  QoQ % -32.43% 42.31% 18.18% 633.33% -95.59% 1.49% -
  Horiz. % 37.31% 55.22% 38.81% 32.84% 4.48% 101.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 0.3600 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 393,271
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 16.54 42.42 27.34 16.62 7.50 32.91 25.16 -24.45%
  QoQ % -61.01% 55.16% 64.50% 121.60% -77.21% 30.80% -
  Horiz. % 65.74% 168.60% 108.66% 66.06% 29.81% 130.80% 100.00%
EPS 0.25 0.37 0.29 0.22 0.03 0.68 0.66 -47.74%
  QoQ % -32.43% 27.59% 31.82% 633.33% -95.59% 3.03% -
  Horiz. % 37.88% 56.06% 43.94% 33.33% 4.55% 103.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.3590 0.3588 0.3589 0.3588 0.3582 0.3576 0.3575 0.28%
  QoQ % 0.06% -0.03% 0.03% 0.17% 0.17% 0.03% -
  Horiz. % 100.42% 100.36% 100.39% 100.36% 100.20% 100.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.2850 0.2900 0.3100 0.3000 0.3150 0.3500 0.3300 -
P/RPS 1.72 0.68 1.13 1.80 4.18 1.06 1.30 20.58%
  QoQ % 152.94% -39.82% -37.22% -56.94% 294.34% -18.46% -
  Horiz. % 132.31% 52.31% 86.92% 138.46% 321.54% 81.54% 100.00%
P/EPS 114.64 78.40 107.37 138.16 906.40 51.38 49.29 75.82%
  QoQ % 46.22% -26.98% -22.29% -84.76% 1,664.11% 4.24% -
  Horiz. % 232.58% 159.06% 217.83% 280.30% 1,838.91% 104.24% 100.00%
EY 0.87 1.28 0.93 0.72 0.11 1.95 2.03 -43.24%
  QoQ % -32.03% 37.63% 29.17% 554.55% -94.36% -3.94% -
  Horiz. % 42.86% 63.05% 45.81% 35.47% 5.42% 96.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.57 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.79 0.81 0.86 0.83 0.87 0.97 0.92 -9.68%
  QoQ % -2.47% -5.81% 3.61% -4.60% -10.31% 5.43% -
  Horiz. % 85.87% 88.04% 93.48% 90.22% 94.57% 105.43% 100.00%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 27/06/19 21/03/19 27/12/18 27/09/18 27/06/18 20/03/18 -
Price 0.2550 0.3000 0.2900 0.2950 0.3150 0.3500 0.3450 -
P/RPS 1.54 0.70 1.06 1.77 4.18 1.06 1.36 8.66%
  QoQ % 120.00% -33.96% -40.11% -57.66% 294.34% -22.06% -
  Horiz. % 113.24% 51.47% 77.94% 130.15% 307.35% 77.94% 100.00%
P/EPS 102.57 81.10 100.44 135.86 906.40 51.38 51.53 58.44%
  QoQ % 26.47% -19.26% -26.07% -85.01% 1,664.11% -0.29% -
  Horiz. % 199.05% 157.38% 194.92% 263.65% 1,758.98% 99.71% 100.00%
EY 0.97 1.23 1.00 0.74 0.11 1.95 1.94 -37.08%
  QoQ % -21.14% 23.00% 35.14% 572.73% -94.36% 0.52% -
  Horiz. % 50.00% 63.40% 51.55% 38.14% 5.67% 100.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.57 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.71 0.83 0.81 0.82 0.87 0.97 0.96 -18.26%
  QoQ % -14.46% 2.47% -1.22% -5.75% -10.31% 1.04% -
  Horiz. % 73.96% 86.46% 84.38% 85.42% 90.62% 101.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

391  338  517  771 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.40-0.08 
 NETX 0.020.00 
 SAPNRG 0.26-0.005 
 IFCAMSC 0.435+0.05 
 MTAG 0.51-0.03 
 HSI-C7F 0.335+0.01 
 KNM 0.44-0.02 
 GPACKET-WB 0.320.00 
 JCY 0.205+0.015 
 ISTONE 0.235-0.02 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers