Highlights

[SOLID] QoQ Cumulative Quarter Result on 2016-10-31 [#2]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 28-Dec-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 31-Oct-2016  [#2]
Profit Trend QoQ -     118.27%    YoY -     -39.69%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 32,466 125,447 93,282 62,167 29,628 120,953 91,753 -50.00%
  QoQ % -74.12% 34.48% 50.05% 109.83% -75.50% 31.82% -
  Horiz. % 35.38% 136.72% 101.67% 67.75% 32.29% 131.82% 100.00%
PBT 966 7,856 5,141 3,825 1,701 8,473 7,885 -75.36%
  QoQ % -87.70% 52.81% 34.41% 124.87% -79.92% 7.46% -
  Horiz. % 12.25% 99.63% 65.20% 48.51% 21.57% 107.46% 100.00%
Tax -346 -2,965 -2,035 -1,304 -546 -2,912 -2,495 -73.24%
  QoQ % 88.33% -45.70% -56.06% -138.83% 81.25% -16.71% -
  Horiz. % 13.87% 118.84% 81.56% 52.26% 21.88% 116.71% 100.00%
NP 620 4,891 3,106 2,521 1,155 5,561 5,390 -76.38%
  QoQ % -87.32% 57.47% 23.21% 118.27% -79.23% 3.17% -
  Horiz. % 11.50% 90.74% 57.63% 46.77% 21.43% 103.17% 100.00%
NP to SH 615 4,911 3,129 2,521 1,155 5,707 5,505 -76.84%
  QoQ % -87.48% 56.95% 24.12% 118.27% -79.76% 3.67% -
  Horiz. % 11.17% 89.21% 56.84% 45.79% 20.98% 103.67% 100.00%
Tax Rate 35.82 % 37.74 % 39.58 % 34.09 % 32.10 % 34.37 % 31.64 % 8.63%
  QoQ % -5.09% -4.65% 16.10% 6.20% -6.60% 8.63% -
  Horiz. % 113.21% 119.28% 125.09% 107.74% 101.45% 108.63% 100.00%
Total Cost 31,846 120,556 90,176 59,646 28,473 115,392 86,363 -48.61%
  QoQ % -73.58% 33.69% 51.19% 109.48% -75.32% 33.61% -
  Horiz. % 36.87% 139.59% 104.42% 69.06% 32.97% 133.61% 100.00%
Net Worth 137,959 138,173 135,755 136,001 135,300 132,835 133,949 1.99%
  QoQ % -0.16% 1.78% -0.18% 0.52% 1.86% -0.83% -
  Horiz. % 102.99% 103.15% 101.35% 101.53% 101.01% 99.17% 100.00%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - 1,331 496 497 - 2,623 - -
  QoQ % 0.00% 168.15% -0.18% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.76% 18.93% 18.96% 0.00% 100.00% -
Div Payout % - % 27.12 % 15.87 % 19.74 % - % 45.98 % - % -
  QoQ % 0.00% 70.89% -19.60% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 58.98% 34.52% 42.93% 0.00% 100.00% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 137,959 138,173 135,755 136,001 135,300 132,835 133,949 1.99%
  QoQ % -0.16% 1.78% -0.18% 0.52% 1.86% -0.83% -
  Horiz. % 102.99% 103.15% 101.35% 101.53% 101.01% 99.17% 100.00%
NOSH 166,216 166,474 165,555 165,855 165,000 163,994 163,353 1.17%
  QoQ % -0.16% 0.56% -0.18% 0.52% 0.61% 0.39% -
  Horiz. % 101.75% 101.91% 101.35% 101.53% 101.01% 100.39% 100.00%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 1.91 % 3.90 % 3.33 % 4.06 % 3.90 % 4.60 % 5.87 % -52.72%
  QoQ % -51.03% 17.12% -17.98% 4.10% -15.22% -21.64% -
  Horiz. % 32.54% 66.44% 56.73% 69.17% 66.44% 78.36% 100.00%
ROE 0.45 % 3.55 % 2.30 % 1.85 % 0.85 % 4.30 % 4.11 % -77.14%
  QoQ % -87.32% 54.35% 24.32% 117.65% -80.23% 4.62% -
  Horiz. % 10.95% 86.37% 55.96% 45.01% 20.68% 104.62% 100.00%
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 19.53 75.36 56.34 37.48 17.96 73.75 56.17 -50.59%
  QoQ % -74.08% 33.76% 50.32% 108.69% -75.65% 31.30% -
  Horiz. % 34.77% 134.16% 100.30% 66.73% 31.97% 131.30% 100.00%
EPS 0.37 2.95 1.89 1.52 0.70 3.51 3.37 -77.10%
  QoQ % -87.46% 56.08% 24.34% 117.14% -80.06% 4.15% -
  Horiz. % 10.98% 87.54% 56.08% 45.10% 20.77% 104.15% 100.00%
DPS 0.00 0.80 0.30 0.30 0.00 1.60 0.00 -
  QoQ % 0.00% 166.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.00% 18.75% 18.75% 0.00% 100.00% -
NAPS 0.8300 0.8300 0.8200 0.8200 0.8200 0.8100 0.8200 0.81%
  QoQ % 0.00% 1.22% 0.00% 0.00% 1.23% -1.22% -
  Horiz. % 101.22% 101.22% 100.00% 100.00% 100.00% 98.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 393,271
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 8.26 31.90 23.72 15.81 7.53 30.76 23.33 -49.98%
  QoQ % -74.11% 34.49% 50.03% 109.96% -75.52% 31.85% -
  Horiz. % 35.41% 136.73% 101.67% 67.77% 32.28% 131.85% 100.00%
EPS 0.16 1.25 0.80 0.64 0.29 1.45 1.40 -76.48%
  QoQ % -87.20% 56.25% 25.00% 120.69% -80.00% 3.57% -
  Horiz. % 11.43% 89.29% 57.14% 45.71% 20.71% 103.57% 100.00%
DPS 0.00 0.34 0.13 0.13 0.00 0.67 0.00 -
  QoQ % 0.00% 161.54% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 50.75% 19.40% 19.40% 0.00% 100.00% -
NAPS 0.3508 0.3513 0.3452 0.3458 0.3440 0.3378 0.3406 1.99%
  QoQ % -0.14% 1.77% -0.17% 0.52% 1.84% -0.82% -
  Horiz. % 102.99% 103.14% 101.35% 101.53% 101.00% 99.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.2600 1.2300 1.3400 1.3200 1.3000 1.3300 1.3900 -
P/RPS 6.45 1.63 2.38 3.52 7.24 1.80 2.47 89.74%
  QoQ % 295.71% -31.51% -32.39% -51.38% 302.22% -27.13% -
  Horiz. % 261.13% 65.99% 96.36% 142.51% 293.12% 72.87% 100.00%
P/EPS 340.54 41.69 70.90 86.84 185.71 38.22 41.25 309.00%
  QoQ % 716.84% -41.20% -18.36% -53.24% 385.90% -7.35% -
  Horiz. % 825.55% 101.07% 171.88% 210.52% 450.21% 92.65% 100.00%
EY 0.29 2.40 1.41 1.15 0.54 2.62 2.42 -75.72%
  QoQ % -87.92% 70.21% 22.61% 112.96% -79.39% 8.26% -
  Horiz. % 11.98% 99.17% 58.26% 47.52% 22.31% 108.26% 100.00%
DY 0.00 0.65 0.22 0.23 0.00 1.20 0.00 -
  QoQ % 0.00% 195.45% -4.35% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 54.17% 18.33% 19.17% 0.00% 100.00% -
P/NAPS 1.52 1.48 1.63 1.61 1.59 1.64 1.70 -7.20%
  QoQ % 2.70% -9.20% 1.24% 1.26% -3.05% -3.53% -
  Horiz. % 89.41% 87.06% 95.88% 94.71% 93.53% 96.47% 100.00%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 27/09/17 30/06/17 28/03/17 28/12/16 27/09/16 29/06/16 30/03/16 -
Price 1.0300 1.3100 1.2700 1.2600 1.3300 1.3400 1.3700 -
P/RPS 5.27 1.74 2.25 3.36 7.41 1.82 2.44 67.17%
  QoQ % 202.87% -22.67% -33.04% -54.66% 307.14% -25.41% -
  Horiz. % 215.98% 71.31% 92.21% 137.70% 303.69% 74.59% 100.00%
P/EPS 278.38 44.41 67.20 82.89 190.00 38.51 40.65 261.04%
  QoQ % 526.84% -33.91% -18.93% -56.37% 393.38% -5.26% -
  Horiz. % 684.82% 109.25% 165.31% 203.91% 467.40% 94.74% 100.00%
EY 0.36 2.25 1.49 1.21 0.53 2.60 2.46 -72.26%
  QoQ % -84.00% 51.01% 23.14% 128.30% -79.62% 5.69% -
  Horiz. % 14.63% 91.46% 60.57% 49.19% 21.54% 105.69% 100.00%
DY 0.00 0.61 0.24 0.24 0.00 1.19 0.00 -
  QoQ % 0.00% 154.17% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 51.26% 20.17% 20.17% 0.00% 100.00% -
P/NAPS 1.24 1.58 1.55 1.54 1.62 1.65 1.67 -18.02%
  QoQ % -21.52% 1.94% 0.65% -4.94% -1.82% -1.20% -
  Horiz. % 74.25% 94.61% 92.81% 92.22% 97.01% 98.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

352  345  520  800 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.445+0.045 
 VELESTO 0.355+0.025 
 SAPNRG 0.275+0.015 
 VELESTO-WA 0.145+0.02 
 HSI-H8B 0.20+0.025 
 GPACKET-WB 0.325+0.005 
 SAPNRG-WA 0.13+0.01 
 IFCAMSC 0.445+0.01 
 HSI-C7F 0.29-0.045 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers