Highlights

[CARING] QoQ Cumulative Quarter Result on 2013-08-31 [#1]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 29-Oct-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2014
Quarter 31-Aug-2013  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Revenue 338,337 249,696 167,728 0 0 0 0 -
  QoQ % 35.50% 48.87% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 201.72% 148.87% 100.00% - - - -
PBT 22,810 19,939 10,833 0 0 0 0 -
  QoQ % 14.40% 84.06% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 210.56% 184.06% 100.00% - - - -
Tax -6,534 -4,985 -2,708 0 0 0 0 -
  QoQ % -31.07% -84.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 241.29% 184.08% 100.00% - - - -
NP 16,276 14,954 8,125 0 0 0 0 -
  QoQ % 8.84% 84.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.32% 184.05% 100.00% - - - -
NP to SH 15,078 13,841 7,222 0 0 0 0 -
  QoQ % 8.94% 91.65% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 208.78% 191.65% 100.00% - - - -
Tax Rate 28.65 % 25.00 % 25.00 % - % - % - % - % -
  QoQ % 14.60% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.60% 100.00% 100.00% - - - -
Total Cost 322,061 234,742 159,603 0 0 0 0 -
  QoQ % 37.20% 47.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 201.79% 147.08% 100.00% - - - -
Net Worth 113,207 115,384 108,853 - - - - -
  QoQ % -1.89% 6.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.00% 106.00% 100.00% - - - -
Dividend
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Div 6,531 3,265 - - - - - -
  QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 100.00% - - - - -
Div Payout % 43.32 % 23.59 % - % - % - % - % - % -
  QoQ % 83.64% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 183.64% 100.00% - - - - -
Equity
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Net Worth 113,207 115,384 108,853 - - - - -
  QoQ % -1.89% 6.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.00% 106.00% 100.00% - - - -
NOSH 217,706 217,706 217,706 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Ratio Analysis
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
NP Margin 4.81 % 5.99 % 4.84 % - % - % - % - % -
  QoQ % -19.70% 23.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.38% 123.76% 100.00% - - - -
ROE 13.32 % 12.00 % 6.63 % - % - % - % - % -
  QoQ % 11.00% 81.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.90% 181.00% 100.00% - - - -
Per Share
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 155.41 114.69 77.04 - - - - -
  QoQ % 35.50% 48.87% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 201.73% 148.87% 100.00% - - - -
EPS 7.47 6.36 3.32 0.00 0.00 0.00 0.00 -
  QoQ % 17.45% 91.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 225.00% 191.57% 100.00% - - - -
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 100.00% - - - - -
NAPS 0.5200 0.5300 0.5000 - 0.0000 - - -
  QoQ % -1.89% 6.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.00% 106.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 217,356
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 155.41 114.69 77.04 - - - - -
  QoQ % 35.50% 48.87% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 201.73% 148.87% 100.00% - - - -
EPS 7.47 6.36 3.32 0.00 0.00 0.00 0.00 -
  QoQ % 17.45% 91.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 225.00% 191.57% 100.00% - - - -
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 100.00% - - - - -
NAPS 0.5200 0.5300 0.5000 - 0.0000 - - -
  QoQ % -1.89% 6.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.00% 106.00% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 30/05/14 28/02/14 29/11/13 - - - - -
Price 2.1100 1.9600 1.8100 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.36 1.71 2.35 0.00 0.00 0.00 0.00 -
  QoQ % -20.47% -27.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 57.87% 72.77% 100.00% - - - -
P/EPS 30.47 30.83 54.56 0.00 0.00 0.00 0.00 -
  QoQ % -1.17% -43.49% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 55.85% 56.51% 100.00% - - - -
EY 3.28 3.24 1.83 0.00 0.00 0.00 0.00 -
  QoQ % 1.23% 77.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 179.23% 177.05% 100.00% - - - -
DY 1.42 0.77 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 84.42% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 184.42% 100.00% - - - - -
P/NAPS 4.06 3.70 3.62 0.00 0.00 0.00 0.00 -
  QoQ % 9.73% 2.21% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.15% 102.21% 100.00% - - - -
Price Multiplier on Announcement Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 31/07/14 25/04/14 28/01/14 - - - - -
Price 2.1400 1.9900 2.0800 0.0000 0.0000 0.0000 0.0000 -
P/RPS 1.38 1.74 2.70 0.00 0.00 0.00 0.00 -
  QoQ % -20.69% -35.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 51.11% 64.44% 100.00% - - - -
P/EPS 30.90 31.30 62.70 0.00 0.00 0.00 0.00 -
  QoQ % -1.28% -50.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.28% 49.92% 100.00% - - - -
EY 3.24 3.19 1.59 0.00 0.00 0.00 0.00 -
  QoQ % 1.57% 100.63% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 203.77% 200.63% 100.00% - - - -
DY 1.40 0.75 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 86.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 186.67% 100.00% - - - - -
P/NAPS 4.12 3.75 4.16 0.00 0.00 0.00 0.00 -
  QoQ % 9.87% -9.86% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.04% 90.14% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

245  419  478  738 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GREATEC 0.81+0.07 
 HSI-C5P 0.225-0.02 
 EKOVEST 0.83-0.01 
 HSI-H6P 0.34+0.02 
 IWCITY 0.995+0.005 
 INARI 1.46-0.11 
 LAMBO 0.06-0.005 
 MYEG 1.44-0.04 
 ECONBHD 0.725-0.005 
 MTRONIC-WA 0.0250.00 
Partners & Brokers