Highlights

[CARING] QoQ Cumulative Quarter Result on 2013-05-31 [#4]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 31-Jul-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2013
Quarter 31-May-2013  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Revenue 249,696 167,728 0 0 0 0  -  -
  QoQ % 48.87% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 148.87% 100.00% - - - - -
PBT 19,939 10,833 0 0 0 0  -  -
  QoQ % 84.06% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 184.06% 100.00% - - - - -
Tax -4,985 -2,708 0 0 0 0  -  -
  QoQ % -84.08% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 184.08% 100.00% - - - - -
NP 14,954 8,125 0 0 0 0  -  -
  QoQ % 84.05% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 184.05% 100.00% - - - - -
NP to SH 13,841 7,222 0 0 0 0  -  -
  QoQ % 91.65% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 191.65% 100.00% - - - - -
Tax Rate 25.00 % 25.00 % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
Total Cost 234,742 159,603 0 0 0 0  -  -
  QoQ % 47.08% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 147.08% 100.00% - - - - -
Net Worth 115,384 108,853 - - - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
Dividend
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Div 3,265 - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Div Payout % 23.59 % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Equity
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Net Worth 115,384 108,853 - - - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
NOSH 217,706 217,706 - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
Ratio Analysis
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
NP Margin 5.99 % 4.84 % - % - % - % - %  -  % -
  QoQ % 23.76% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 123.76% 100.00% - - - - -
ROE 12.00 % 6.63 % - % - % - % - %  -  % -
  QoQ % 81.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 181.00% 100.00% - - - - -
Per Share
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
RPS 114.69 77.04 - - - -  -  -
  QoQ % 48.87% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 148.87% 100.00% - - - - -
EPS 6.36 3.32 0.00 0.00 0.00 0.00  -  -
  QoQ % 91.57% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 191.57% 100.00% - - - - -
DPS 1.50 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.5300 0.5000 - 0.0000 - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 217,356
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
RPS 114.69 77.04 - - - -  -  -
  QoQ % 48.87% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 148.87% 100.00% - - - - -
EPS 6.36 3.32 0.00 0.00 0.00 0.00  -  -
  QoQ % 91.57% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 191.57% 100.00% - - - - -
DPS 1.50 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.5300 0.5000 - 0.0000 - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Date 28/02/14 29/11/13 - - - -  -  -
Price 1.9600 1.8100 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.71 2.35 0.00 0.00 0.00 0.00  -  -
  QoQ % -27.23% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 72.77% 100.00% - - - - -
P/EPS 30.83 54.56 0.00 0.00 0.00 0.00  -  -
  QoQ % -43.49% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 56.51% 100.00% - - - - -
EY 3.24 1.83 0.00 0.00 0.00 0.00  -  -
  QoQ % 77.05% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 177.05% 100.00% - - - - -
DY 0.77 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.70 3.62 0.00 0.00 0.00 0.00  -  -
  QoQ % 2.21% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 102.21% 100.00% - - - - -
Price Multiplier on Announcement Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Date 25/04/14 28/01/14 - - - -  -  -
Price 1.9900 2.0800 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.74 2.70 0.00 0.00 0.00 0.00  -  -
  QoQ % -35.56% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 64.44% 100.00% - - - - -
P/EPS 31.30 62.70 0.00 0.00 0.00 0.00  -  -
  QoQ % -50.08% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 49.92% 100.00% - - - - -
EY 3.19 1.59 0.00 0.00 0.00 0.00  -  -
  QoQ % 100.63% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 200.63% 100.00% - - - - -
DY 0.75 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.75 4.16 0.00 0.00 0.00 0.00  -  -
  QoQ % -9.86% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 90.14% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1867 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8850.00 
 KOTRA 1.770.00 
 UCREST 0.2150.00 
 PINEAPP 0.280.00 
 PUC 0.070.00 
 WILLOW 0.4550.00 
 IRIS 0.160.00 
 BTECH 0.230.00 
 3A 0.7950.00 
 TENAGA-C57 0.0950.00 

TOP ARTICLES

1. LETS CLIMB THE MOUNTAIN TOGETHER !!! Bursa Master
2. [转贴] 斤经济较:TOPGLOV 2019Q3 季报点评 - 夜月 Good Articles to Share
3. Citi downgrades AirAsia Group to sell; price target RM1.48 Good Articles to Share
4. Tech: Going C2C and cross-border, Teleport plans to shake up the logistics business Good Articles to Share
5. Stock to Watch 20 Jun 2019 Stock Recommendations for Daily
6. GREATEC = GREAT-TRAP OR GREATER FOOL TRAP? SEE ARTICLE BY DR NEOH ON GREATER FOOL, Calvin Tan comments THE INVESTMENT APPROACH OF CALVIN TAN
7. 云顶离林国泰:“尽所能减风险保盈利” 星洲日報/投資致富‧企業故事
8. [转贴] [Facebook live:浅谈Mestron holdings berhad (Mestron)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers