Highlights

[CARING] QoQ Cumulative Quarter Result on 2013-05-31 [#4]

Stock [CARING]: CARING PHARMACY GROUP BHD
Announcement Date 31-Jul-2014
Admission Sponsor -
Sponsor -
Financial Year 31-May-2013
Quarter 31-May-2013  [#4]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Revenue 249,696 167,728 0 0 0 0  -  -
  QoQ % 48.87% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 148.87% 100.00% - - - - -
PBT 19,939 10,833 0 0 0 0  -  -
  QoQ % 84.06% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 184.06% 100.00% - - - - -
Tax -4,985 -2,708 0 0 0 0  -  -
  QoQ % -84.08% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 184.08% 100.00% - - - - -
NP 14,954 8,125 0 0 0 0  -  -
  QoQ % 84.05% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 184.05% 100.00% - - - - -
NP to SH 13,841 7,222 0 0 0 0  -  -
  QoQ % 91.65% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 191.65% 100.00% - - - - -
Tax Rate 25.00 % 25.00 % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
Total Cost 234,742 159,603 0 0 0 0  -  -
  QoQ % 47.08% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 147.08% 100.00% - - - - -
Net Worth 115,384 108,853 - - - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
Dividend
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Div 3,265 - - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Div Payout % 23.59 % - % - % - % - % - %  -  % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
Equity
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Net Worth 115,384 108,853 - - - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
NOSH 217,706 217,706 - - - -  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% - - - - -
Ratio Analysis
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
NP Margin 5.99 % 4.84 % - % - % - % - %  -  % -
  QoQ % 23.76% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 123.76% 100.00% - - - - -
ROE 12.00 % 6.63 % - % - % - % - %  -  % -
  QoQ % 81.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 181.00% 100.00% - - - - -
Per Share
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
RPS 114.69 77.04 - - - -  -  -
  QoQ % 48.87% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 148.87% 100.00% - - - - -
EPS 6.36 3.32 0.00 0.00 0.00 0.00  -  -
  QoQ % 91.57% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 191.57% 100.00% - - - - -
DPS 1.50 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.5300 0.5000 - 0.0000 - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
Adjusted Per Share Value based on latest NOSH - 217,706
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
RPS 114.69 77.04 - - - -  -  -
  QoQ % 48.87% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 148.87% 100.00% - - - - -
EPS 6.36 3.32 0.00 0.00 0.00 0.00  -  -
  QoQ % 91.57% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 191.57% 100.00% - - - - -
DPS 1.50 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
NAPS 0.5300 0.5000 - 0.0000 - -  -  -
  QoQ % 6.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 106.00% 100.00% - - - - -
Price Multiplier on Financial Quarter End Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Date 28/02/14 29/11/13 - - - -  -  -
Price 1.9600 1.8100 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.71 2.35 0.00 0.00 0.00 0.00  -  -
  QoQ % -27.23% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 72.77% 100.00% - - - - -
P/EPS 30.83 54.56 0.00 0.00 0.00 0.00  -  -
  QoQ % -43.49% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 56.51% 100.00% - - - - -
EY 3.24 1.83 0.00 0.00 0.00 0.00  -  -
  QoQ % 77.05% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 177.05% 100.00% - - - - -
DY 0.77 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.70 3.62 0.00 0.00 0.00 0.00  -  -
  QoQ % 2.21% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 102.21% 100.00% - - - - -
Price Multiplier on Announcement Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12  -  CAGR
Date 25/04/14 28/01/14 - - - -  -  -
Price 1.9900 2.0800 0.0000 0.0000 0.0000 0.0000  -  -
P/RPS 1.74 2.70 0.00 0.00 0.00 0.00  -  -
  QoQ % -35.56% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 64.44% 100.00% - - - - -
P/EPS 31.30 62.70 0.00 0.00 0.00 0.00  -  -
  QoQ % -50.08% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 49.92% 100.00% - - - - -
EY 3.19 1.59 0.00 0.00 0.00 0.00  -  -
  QoQ % 100.63% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 200.63% 100.00% - - - - -
DY 0.75 0.00 0.00 0.00 0.00 0.00  -  -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.75 4.16 0.00 0.00 0.00 0.00  -  -
  QoQ % -9.86% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 90.14% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers