Highlights

[REACH] QoQ Cumulative Quarter Result on 2017-06-30 [#2]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -36.59%    YoY -     -51.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 42,481 157,116 107,468 85,362 44,625 14,994 0 -
  QoQ % -72.96% 46.20% 25.90% 91.29% 197.62% 0.00% -
  Horiz. % 283.32% 1,047.86% 716.74% 569.31% 297.62% 100.00% -
PBT -40,873 -121,734 -63,751 -40,100 -17,022 121,886 -17,651 75.12%
  QoQ % 66.42% -90.95% -58.98% -135.58% -113.97% 790.53% -
  Horiz. % 231.56% 689.67% 361.18% 227.18% 96.44% -690.53% 100.00%
Tax 13,592 -38,129 4,229 1,086 -740 -9,192 3 27,421.32%
  QoQ % 135.65% -1,001.61% 289.41% 246.76% 91.95% -306,500.00% -
  Horiz. % 453,066.66% -1,270,966.75% 140,966.66% 36,200.00% -24,666.67% -306,400.00% 100.00%
NP -27,281 -159,863 -59,522 -39,014 -17,762 112,694 -17,648 33.73%
  QoQ % 82.93% -168.58% -52.57% -119.65% -115.76% 738.57% -
  Horiz. % 154.58% 905.84% 337.27% 221.07% 100.65% -638.57% 100.00%
NP to SH -21,029 -96,340 -36,574 -24,262 -17,762 112,694 -17,648 12.41%
  QoQ % 78.17% -163.41% -50.75% -36.59% -115.76% 738.57% -
  Horiz. % 119.16% 545.90% 207.24% 137.48% 100.65% -638.57% 100.00%
Tax Rate - % - % - % - % - % 7.54 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 69,762 316,979 166,990 124,376 62,387 -97,700 17,648 150.21%
  QoQ % -77.99% 89.82% 34.26% 99.36% 163.86% -653.60% -
  Horiz. % 395.30% 1,796.12% 946.23% 704.76% 353.51% -553.60% 100.00%
Net Worth 789,417 822,309 953,879 975,807 1,008,699 908,674 - -
  QoQ % -4.00% -13.79% -2.25% -3.26% 11.01% 0.00% -
  Horiz. % 86.88% 90.50% 104.97% 107.39% 111.01% 100.00% -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 789,417 822,309 953,879 975,807 1,008,699 908,674 - -
  QoQ % -4.00% -13.79% -2.25% -3.26% 11.01% 0.00% -
  Horiz. % 86.88% 90.50% 104.97% 107.39% 111.01% 100.00% -
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 176,480,003 -96.63%
  QoQ % 0.00% 0.00% 0.00% 0.00% -13.12% -99.28% -
  Horiz. % 0.62% 0.62% 0.62% 0.62% 0.62% 0.72% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -64.22 % -101.75 % -55.39 % -45.70 % -39.80 % 751.59 % 0.00 % -
  QoQ % 36.88% -83.70% -21.20% -14.82% -105.30% 0.00% -
  Horiz. % -8.54% -13.54% -7.37% -6.08% -5.30% 100.00% -
ROE -2.66 % -11.72 % -3.83 % -2.49 % -1.76 % 12.40 % - % -
  QoQ % 77.30% -206.01% -53.82% -41.48% -114.19% 0.00% -
  Horiz. % -21.45% -94.52% -30.89% -20.08% -14.19% 100.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.87 14.33 9.80 7.79 4.07 1.19 - -
  QoQ % -72.99% 46.22% 25.80% 91.40% 242.02% 0.00% -
  Horiz. % 325.21% 1,204.20% 823.53% 654.62% 342.02% 100.00% -
EPS -0.02 -0.09 -0.02 -0.02 -0.01 0.09 -0.01 58.81%
  QoQ % 77.78% -350.00% 0.00% -100.00% -111.11% 1,000.00% -
  Horiz. % 200.00% 900.00% 200.00% 200.00% 100.00% -900.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7200 0.7500 0.8700 0.8900 0.9200 0.7200 - -
  QoQ % -4.00% -13.79% -2.25% -3.26% 27.78% 0.00% -
  Horiz. % 100.00% 104.17% 120.83% 123.61% 127.78% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.87 14.33 9.80 7.79 4.07 1.37 - -
  QoQ % -72.99% 46.22% 25.80% 91.40% 197.08% 0.00% -
  Horiz. % 282.48% 1,045.99% 715.33% 568.61% 297.08% 100.00% -
EPS -0.02 -0.09 -0.02 -0.02 -0.01 10.28 -1.61 -94.65%
  QoQ % 77.78% -350.00% 0.00% -100.00% -100.10% 738.51% -
  Horiz. % 1.24% 5.59% 1.24% 1.24% 0.62% -638.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7200 0.7500 0.8700 0.8900 0.9200 0.8288 - -
  QoQ % -4.00% -13.79% -2.25% -3.26% 11.00% 0.00% -
  Horiz. % 86.87% 90.49% 104.97% 107.38% 111.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.2950 0.4100 0.3900 0.4550 0.6050 0.6400 0.7050 -
P/RPS 7.61 2.86 3.98 5.84 14.86 53.87 0.00 -
  QoQ % 166.08% -28.14% -31.85% -60.70% -72.42% 0.00% -
  Horiz. % 14.13% 5.31% 7.39% 10.84% 27.58% 100.00% -
P/EPS -15.38 -4.67 -11.69 -20.56 -37.35 7.17 -7,050.00 -98.32%
  QoQ % -229.34% 60.05% 43.14% 44.95% -620.92% 100.10% -
  Horiz. % 0.22% 0.07% 0.17% 0.29% 0.53% -0.10% 100.00%
EY -6.50 -21.43 -8.55 -4.86 -2.68 13.95 -0.01 7,433.38%
  QoQ % 69.67% -150.64% -75.93% -81.34% -119.21% 139,600.00% -
  Horiz. % 65,000.00% 214,300.00% 85,500.01% 48,600.00% 26,800.00% -139,500.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.55 0.45 0.51 0.66 0.89 0.00 -
  QoQ % -25.45% 22.22% -11.76% -22.73% -25.84% 0.00% -
  Horiz. % 46.07% 61.80% 50.56% 57.30% 74.16% 100.00% -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 29/11/17 24/08/17 29/05/17 28/02/17 - -
Price 0.2850 0.3600 0.4300 0.3350 0.5350 0.6200 0.0000 -
P/RPS 7.36 2.51 4.39 4.30 13.14 52.19 0.00 -
  QoQ % 193.23% -42.82% 2.09% -67.28% -74.82% 0.00% -
  Horiz. % 14.10% 4.81% 8.41% 8.24% 25.18% 100.00% -
P/EPS -14.86 -4.10 -12.89 -15.14 -33.02 6.94 0.00 -
  QoQ % -262.44% 68.19% 14.86% 54.15% -575.79% 0.00% -
  Horiz. % -214.12% -59.08% -185.73% -218.16% -475.79% 100.00% -
EY -6.73 -24.41 -7.76 -6.61 -3.03 14.40 0.00 -
  QoQ % 72.43% -214.56% -17.40% -118.15% -121.04% 0.00% -
  Horiz. % -46.74% -169.51% -53.89% -45.90% -21.04% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.48 0.49 0.38 0.58 0.86 0.00 -
  QoQ % -16.67% -2.04% 28.95% -34.48% -32.56% 0.00% -
  Horiz. % 46.51% 55.81% 56.98% 44.19% 67.44% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

270  465  554  1202 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.38-0.015 
 PUC 0.185+0.005 
 M3TECH 0.055-0.01 
 RESINTC 0.715+0.12 
 DNEX 0.705-0.015 
 FOCUS 0.040.00 
 TANCO 0.205-0.005 
 DSONIC 0.47+0.01 
 SERSOL 0.550.00 
 SALUTE 0.62+0.02 
PARTNERS & BROKERS