Highlights

[REACH] QoQ Cumulative Quarter Result on 2019-06-30 [#2]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 23-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -88.39%    YoY -     -147.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 22,681 170,812 133,052 97,844 50,774 220,284 150,987 -71.71%
  QoQ % -86.72% 28.38% 35.98% 92.70% -76.95% 45.90% -
  Horiz. % 15.02% 113.13% 88.12% 64.80% 33.63% 145.90% 100.00%
PBT -16,616 -199,813 -46,621 -29,460 -20,116 -42,507 -42,176 -46.23%
  QoQ % 91.68% -328.59% -58.25% -46.45% 52.68% -0.78% -
  Horiz. % 39.40% 473.76% 110.54% 69.85% 47.70% 100.78% 100.00%
Tax 9,313 30,266 226 -289 7,361 -18,259 1,190 293.69%
  QoQ % -69.23% 13,292.04% 178.20% -103.93% 140.31% -1,634.37% -
  Horiz. % 782.61% 2,543.36% 18.99% -24.29% 618.57% -1,534.37% 100.00%
NP -7,303 -169,547 -46,395 -29,749 -12,755 -60,766 -40,986 -68.30%
  QoQ % 95.69% -265.44% -55.95% -133.23% 79.01% -48.26% -
  Horiz. % 17.82% 413.67% 113.20% 72.58% 31.12% 148.26% 100.00%
NP to SH 4,604 -141,571 -35,852 -24,267 -12,881 -44,434 -14,928 -
  QoQ % 103.25% -294.88% -47.74% -88.39% 71.01% -197.66% -
  Horiz. % -30.84% 948.36% 240.17% 162.56% 86.29% 297.66% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 29,984 340,359 179,447 127,593 63,529 281,050 191,973 -70.96%
  QoQ % -91.19% 89.67% 40.64% 100.84% -77.40% 46.40% -
  Horiz. % 15.62% 177.30% 93.48% 66.46% 33.09% 146.40% 100.00%
Net Worth 668,811 690,740 822,309 833,273 833,273 844,237 800,381 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 668,811 690,740 822,309 833,273 833,273 844,237 800,381 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -32.20 % -99.26 % -34.87 % -30.40 % -25.12 % -27.59 % -27.15 % 12.03%
  QoQ % 67.56% -184.66% -14.70% -21.02% 8.95% -1.62% -
  Horiz. % 118.60% 365.60% 128.43% 111.97% 92.52% 101.62% 100.00%
ROE 0.69 % -20.50 % -4.36 % -2.91 % -1.55 % -5.26 % -1.87 % -
  QoQ % 103.37% -370.18% -49.83% -87.74% 70.53% -181.28% -
  Horiz. % -36.90% 1,096.26% 233.16% 155.61% 82.89% 281.28% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.07 15.58 12.14 8.92 4.63 20.09 13.77 -71.70%
  QoQ % -86.71% 28.34% 36.10% 92.66% -76.95% 45.90% -
  Horiz. % 15.03% 113.14% 88.16% 64.78% 33.62% 145.90% 100.00%
EPS 0.01 -0.13 -0.03 -0.03 -0.01 -0.04 -0.01 -
  QoQ % 107.69% -333.33% 0.00% -200.00% 75.00% -300.00% -
  Horiz. % -100.00% 1,300.00% 300.00% 300.00% 100.00% 400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 0.7300 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.07 15.58 12.14 8.92 4.63 20.09 13.77 -71.70%
  QoQ % -86.71% 28.34% 36.10% 92.66% -76.95% 45.90% -
  Horiz. % 15.03% 113.14% 88.16% 64.78% 33.62% 145.90% 100.00%
EPS 0.01 -0.13 -0.03 -0.03 -0.01 -0.04 -0.01 -
  QoQ % 107.69% -333.33% 0.00% -200.00% 75.00% -300.00% -
  Horiz. % -100.00% 1,300.00% 300.00% 300.00% 100.00% 400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 0.7300 -11.27%
  QoQ % -3.17% -16.00% -1.32% 0.00% -1.30% 5.48% -
  Horiz. % 83.56% 86.30% 102.74% 104.11% 104.11% 105.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0350 0.1650 0.1950 0.1900 0.3000 0.2950 0.4400 -
P/RPS 1.69 1.06 1.61 2.13 6.48 1.47 3.20 -34.64%
  QoQ % 59.43% -34.16% -24.41% -67.13% 340.82% -54.06% -
  Horiz. % 52.81% 33.12% 50.31% 66.56% 202.50% 45.94% 100.00%
P/EPS 8.34 -1.28 -5.96 -8.58 -25.54 -7.28 -32.32 -
  QoQ % 751.56% 78.52% 30.54% 66.41% -250.82% 77.48% -
  Horiz. % -25.80% 3.96% 18.44% 26.55% 79.02% 22.52% 100.00%
EY 12.00 -78.26 -16.77 -11.65 -3.92 -13.74 -3.09 -
  QoQ % 115.33% -366.67% -43.95% -197.19% 71.47% -344.66% -
  Horiz. % -388.35% 2,532.69% 542.72% 377.02% 126.86% 444.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.06 0.26 0.26 0.25 0.39 0.38 0.60 -78.43%
  QoQ % -76.92% 0.00% 4.00% -35.90% 2.63% -36.67% -
  Horiz. % 10.00% 43.33% 43.33% 41.67% 65.00% 63.33% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 30/11/18 -
Price 0.0750 0.1100 0.1900 0.1850 0.2350 0.2950 0.3250 -
P/RPS 3.63 0.71 1.57 2.07 5.07 1.47 2.36 33.21%
  QoQ % 411.27% -54.78% -24.15% -59.17% 244.90% -37.71% -
  Horiz. % 153.81% 30.08% 66.53% 87.71% 214.83% 62.29% 100.00%
P/EPS 17.86 -0.85 -5.81 -8.36 -20.00 -7.28 -23.87 -
  QoQ % 2,201.18% 85.37% 30.50% 58.20% -174.73% 69.50% -
  Horiz. % -74.82% 3.56% 24.34% 35.02% 83.79% 30.50% 100.00%
EY 5.60 -117.38 -17.21 -11.96 -5.00 -13.74 -4.19 -
  QoQ % 104.77% -582.05% -43.90% -139.20% 63.61% -227.92% -
  Horiz. % -133.65% 2,801.43% 410.74% 285.44% 119.33% 327.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.12 0.17 0.25 0.24 0.31 0.38 0.45 -58.54%
  QoQ % -29.41% -32.00% 4.17% -22.58% -18.42% -15.56% -
  Horiz. % 26.67% 37.78% 55.56% 53.33% 68.89% 84.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

446  477  595  768 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MACPIE 0.13+0.025 
 JOE 0.0450.00 
 JOE-WB 0.0150.00 
 TIGER 0.045+0.005 
 MTOUCHE 0.11+0.005 
 KNM 0.2250.00 
 MYEG 1.05-0.01 
 MAG 0.215+0.01 
 CEKD 1.03+0.075 
 BINTAI 0.43+0.05 
PARTNERS & BROKERS