Highlights

[REACH] QoQ Cumulative Quarter Result on 2019-09-30 [#3]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 26-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -47.74%    YoY -     -140.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 39,663 22,681 170,812 133,052 97,844 50,774 220,284 -68.15%
  QoQ % 74.87% -86.72% 28.38% 35.98% 92.70% -76.95% -
  Horiz. % 18.01% 10.30% 77.54% 60.40% 44.42% 23.05% 100.00%
PBT -109,710 -16,616 -199,813 -46,621 -29,460 -20,116 -42,507 88.27%
  QoQ % -560.27% 91.68% -328.59% -58.25% -46.45% 52.68% -
  Horiz. % 258.10% 39.09% 470.07% 109.68% 69.31% 47.32% 100.00%
Tax 48,470 9,313 30,266 226 -289 7,361 -18,259 -
  QoQ % 420.46% -69.23% 13,292.04% 178.20% -103.93% 140.31% -
  Horiz. % -265.46% -51.00% -165.76% -1.24% 1.58% -40.31% 100.00%
NP -61,240 -7,303 -169,547 -46,395 -29,749 -12,755 -60,766 0.52%
  QoQ % -738.56% 95.69% -265.44% -55.95% -133.23% 79.01% -
  Horiz. % 100.78% 12.02% 279.02% 76.35% 48.96% 20.99% 100.00%
NP to SH -27,803 4,604 -141,571 -35,852 -24,267 -12,881 -44,434 -26.86%
  QoQ % -703.89% 103.25% -294.88% -47.74% -88.39% 71.01% -
  Horiz. % 62.57% -10.36% 318.61% 80.69% 54.61% 28.99% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 100,903 29,984 340,359 179,447 127,593 63,529 281,050 -49.52%
  QoQ % 236.52% -91.19% 89.67% 40.64% 100.84% -77.40% -
  Horiz. % 35.90% 10.67% 121.10% 63.85% 45.40% 22.60% 100.00%
Net Worth 624,955 668,811 690,740 822,309 833,273 833,273 844,237 -18.18%
  QoQ % -6.56% -3.17% -16.00% -1.32% 0.00% -1.30% -
  Horiz. % 74.03% 79.22% 81.82% 97.40% 98.70% 98.70% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 624,955 668,811 690,740 822,309 833,273 833,273 844,237 -18.18%
  QoQ % -6.56% -3.17% -16.00% -1.32% 0.00% -1.30% -
  Horiz. % 74.03% 79.22% 81.82% 97.40% 98.70% 98.70% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -154.40 % -32.20 % -99.26 % -34.87 % -30.40 % -25.12 % -27.59 % 215.54%
  QoQ % -379.50% 67.56% -184.66% -14.70% -21.02% 8.95% -
  Horiz. % 559.62% 116.71% 359.77% 126.39% 110.18% 91.05% 100.00%
ROE -4.45 % 0.69 % -20.50 % -4.36 % -2.91 % -1.55 % -5.26 % -10.56%
  QoQ % -744.93% 103.37% -370.18% -49.83% -87.74% 70.53% -
  Horiz. % 84.60% -13.12% 389.73% 82.89% 55.32% 29.47% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.62 2.07 15.58 12.14 8.92 4.63 20.09 -68.13%
  QoQ % 74.88% -86.71% 28.34% 36.10% 92.66% -76.95% -
  Horiz. % 18.02% 10.30% 77.55% 60.43% 44.40% 23.05% 100.00%
EPS -0.03 0.01 -0.13 -0.03 -0.03 -0.01 -0.04 -17.47%
  QoQ % -400.00% 107.69% -333.33% 0.00% -200.00% 75.00% -
  Horiz. % 75.00% -25.00% 325.00% 75.00% 75.00% 25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 -18.18%
  QoQ % -6.56% -3.17% -16.00% -1.32% 0.00% -1.30% -
  Horiz. % 74.03% 79.22% 81.82% 97.40% 98.70% 98.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.62 2.07 15.58 12.14 8.92 4.63 20.09 -68.13%
  QoQ % 74.88% -86.71% 28.34% 36.10% 92.66% -76.95% -
  Horiz. % 18.02% 10.30% 77.55% 60.43% 44.40% 23.05% 100.00%
EPS -0.03 0.01 -0.13 -0.03 -0.03 -0.01 -0.04 -17.47%
  QoQ % -400.00% 107.69% -333.33% 0.00% -200.00% 75.00% -
  Horiz. % 75.00% -25.00% 325.00% 75.00% 75.00% 25.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5700 0.6100 0.6300 0.7500 0.7600 0.7600 0.7700 -18.18%
  QoQ % -6.56% -3.17% -16.00% -1.32% 0.00% -1.30% -
  Horiz. % 74.03% 79.22% 81.82% 97.40% 98.70% 98.70% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.0750 0.0350 0.1650 0.1950 0.1900 0.3000 0.2950 -
P/RPS 2.07 1.69 1.06 1.61 2.13 6.48 1.47 25.66%
  QoQ % 22.49% 59.43% -34.16% -24.41% -67.13% 340.82% -
  Horiz. % 140.82% 114.97% 72.11% 109.52% 144.90% 440.82% 100.00%
P/EPS -2.96 8.34 -1.28 -5.96 -8.58 -25.54 -7.28 -45.15%
  QoQ % -135.49% 751.56% 78.52% 30.54% 66.41% -250.82% -
  Horiz. % 40.66% -114.56% 17.58% 81.87% 117.86% 350.82% 100.00%
EY -33.81 12.00 -78.26 -16.77 -11.65 -3.92 -13.74 82.37%
  QoQ % -381.75% 115.33% -366.67% -43.95% -197.19% 71.47% -
  Horiz. % 246.07% -87.34% 569.58% 122.05% 84.79% 28.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.06 0.26 0.26 0.25 0.39 0.38 -51.12%
  QoQ % 116.67% -76.92% 0.00% 4.00% -35.90% 2.63% -
  Horiz. % 34.21% 15.79% 68.42% 68.42% 65.79% 102.63% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 -
Price 0.1000 0.0750 0.1100 0.1900 0.1850 0.2350 0.2950 -
P/RPS 2.76 3.63 0.71 1.57 2.07 5.07 1.47 52.25%
  QoQ % -23.97% 411.27% -54.78% -24.15% -59.17% 244.90% -
  Horiz. % 187.76% 246.94% 48.30% 106.80% 140.82% 344.90% 100.00%
P/EPS -3.94 17.86 -0.85 -5.81 -8.36 -20.00 -7.28 -33.61%
  QoQ % -122.06% 2,201.18% 85.37% 30.50% 58.20% -174.73% -
  Horiz. % 54.12% -245.33% 11.68% 79.81% 114.84% 274.73% 100.00%
EY -25.36 5.60 -117.38 -17.21 -11.96 -5.00 -13.74 50.52%
  QoQ % -552.86% 104.77% -582.05% -43.90% -139.20% 63.61% -
  Horiz. % 184.57% -40.76% 854.29% 125.25% 87.05% 36.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.12 0.17 0.25 0.24 0.31 0.38 -39.26%
  QoQ % 50.00% -29.41% -32.00% 4.17% -22.58% -18.42% -
  Horiz. % 47.37% 31.58% 44.74% 65.79% 63.16% 81.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

333  302  608  1275 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.22-0.035 
 DNEX 0.2550.00 
 VSOLAR 0.040.00 
 DYNACIA 0.125+0.005 
 KTG 0.24-0.005 
 LAMBO 0.030.00 
 DGB 0.095-0.01 
 AT 0.180.00 
 ANZO 0.105+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS