Highlights

[REACH] QoQ Cumulative Quarter Result on 2020-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 29-Mar-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     -121.10%    YoY -     16.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 96,132 54,159 23,057 79,542 57,102 39,663 22,681 161.67%
  QoQ % 77.50% 134.89% -71.01% 39.30% 43.97% 74.87% -
  Horiz. % 423.84% 238.79% 101.66% 350.70% 251.76% 174.87% 100.00%
PBT -30,925 -20,685 -1,924 -246,982 -160,032 -109,710 -16,616 51.25%
  QoQ % -49.50% -975.10% 99.22% -54.33% -45.87% -560.27% -
  Horiz. % 186.12% 124.49% 11.58% 1,486.41% 963.12% 660.27% 100.00%
Tax 10,589 6,588 4,974 50,146 62,622 48,470 9,313 8.93%
  QoQ % 60.73% 32.45% -90.08% -19.92% 29.20% 420.46% -
  Horiz. % 113.70% 70.74% 53.41% 538.45% 672.41% 520.46% 100.00%
NP -20,336 -14,097 3,050 -196,836 -97,410 -61,240 -7,303 97.81%
  QoQ % -44.26% -562.20% 101.55% -102.07% -59.06% -738.56% -
  Horiz. % 278.46% 193.03% -41.76% 2,695.28% 1,333.84% 838.56% 100.00%
NP to SH 10,272 11,187 20,245 -117,715 -53,241 -27,803 4,604 70.66%
  QoQ % -8.18% -44.74% 117.20% -121.10% -91.49% -703.89% -
  Horiz. % 223.11% 242.98% 439.73% -2,556.80% -1,156.41% -603.89% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 116,468 68,256 20,007 276,378 154,512 100,903 29,984 146.90%
  QoQ % 70.63% 241.16% -92.76% 78.87% 53.13% 236.52% -
  Horiz. % 388.43% 227.64% 66.73% 921.75% 515.31% 336.52% 100.00%
Net Worth 471,457 471,457 482,421 482,421 581,098 624,955 668,811 -20.78%
  QoQ % 0.00% -2.27% 0.00% -16.98% -7.02% -6.56% -
  Horiz. % 70.49% 70.49% 72.13% 72.13% 86.89% 93.44% 100.00%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 471,457 471,457 482,421 482,421 581,098 624,955 668,811 -20.78%
  QoQ % 0.00% -2.27% 0.00% -16.98% -7.02% -6.56% -
  Horiz. % 70.49% 70.49% 72.13% 72.13% 86.89% 93.44% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -21.15 % -26.03 % 13.23 % -247.46 % -170.59 % -154.40 % -32.20 % -24.42%
  QoQ % 18.75% -296.75% 105.35% -45.06% -10.49% -379.50% -
  Horiz. % 65.68% 80.84% -41.09% 768.51% 529.78% 479.50% 100.00%
ROE 2.18 % 2.37 % 4.20 % -24.40 % -9.16 % -4.45 % 0.69 % 115.16%
  QoQ % -8.02% -43.57% 117.21% -166.38% -105.84% -744.93% -
  Horiz. % 315.94% 343.48% 608.70% -3,536.23% -1,327.54% -644.93% 100.00%
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 8.77 4.94 2.10 7.25 5.21 3.62 2.07 161.60%
  QoQ % 77.53% 135.24% -71.03% 39.16% 43.92% 74.88% -
  Horiz. % 423.67% 238.65% 101.45% 350.24% 251.69% 174.88% 100.00%
EPS 0.01 0.01 0.02 -0.11 -0.05 -0.03 0.01 -
  QoQ % 0.00% -50.00% 118.18% -120.00% -66.67% -400.00% -
  Horiz. % 100.00% 100.00% 200.00% -1,100.00% -500.00% -300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4300 0.4400 0.4400 0.5300 0.5700 0.6100 -20.78%
  QoQ % 0.00% -2.27% 0.00% -16.98% -7.02% -6.56% -
  Horiz. % 70.49% 70.49% 72.13% 72.13% 86.89% 93.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 8.77 4.94 2.10 7.25 5.21 3.62 2.07 161.60%
  QoQ % 77.53% 135.24% -71.03% 39.16% 43.92% 74.88% -
  Horiz. % 423.67% 238.65% 101.45% 350.24% 251.69% 174.88% 100.00%
EPS 0.01 0.01 0.02 -0.11 -0.05 -0.03 0.01 -
  QoQ % 0.00% -50.00% 118.18% -120.00% -66.67% -400.00% -
  Horiz. % 100.00% 100.00% 200.00% -1,100.00% -500.00% -300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4300 0.4300 0.4400 0.4400 0.5300 0.5700 0.6100 -20.78%
  QoQ % 0.00% -2.27% 0.00% -16.98% -7.02% -6.56% -
  Horiz. % 70.49% 70.49% 72.13% 72.13% 86.89% 93.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.0800 0.0900 0.1000 0.1000 0.0750 0.0750 0.0350 -
P/RPS 0.91 1.82 4.76 1.38 1.44 2.07 1.69 -33.79%
  QoQ % -50.00% -61.76% 244.93% -4.17% -30.43% 22.49% -
  Horiz. % 53.85% 107.69% 281.66% 81.66% 85.21% 122.49% 100.00%
P/EPS 8.54 8.82 5.42 -0.93 -1.54 -2.96 8.34 1.59%
  QoQ % -3.17% 62.73% 682.80% 39.61% 47.97% -135.49% -
  Horiz. % 102.40% 105.76% 64.99% -11.15% -18.47% -35.49% 100.00%
EY 11.71 11.34 18.46 -107.36 -64.75 -33.81 12.00 -1.62%
  QoQ % 3.26% -38.57% 117.19% -65.81% -91.51% -381.75% -
  Horiz. % 97.58% 94.50% 153.83% -894.67% -539.58% -281.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.21 0.23 0.23 0.14 0.13 0.06 115.49%
  QoQ % -9.52% -8.70% 0.00% 64.29% 7.69% 116.67% -
  Horiz. % 316.67% 350.00% 383.33% 383.33% 233.33% 216.67% 100.00%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 23/08/21 31/05/21 29/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.0700 0.0800 0.0800 0.1000 0.1000 0.1000 0.0750 -
P/RPS 0.80 1.62 3.80 1.38 1.92 2.76 3.63 -63.48%
  QoQ % -50.62% -57.37% 175.36% -28.12% -30.43% -23.97% -
  Horiz. % 22.04% 44.63% 104.68% 38.02% 52.89% 76.03% 100.00%
P/EPS 7.47 7.84 4.33 -0.93 -2.06 -3.94 17.86 -44.04%
  QoQ % -4.72% 81.06% 565.59% 54.85% 47.72% -122.06% -
  Horiz. % 41.83% 43.90% 24.24% -5.21% -11.53% -22.06% 100.00%
EY 13.38 12.75 23.08 -107.36 -48.56 -25.36 5.60 78.63%
  QoQ % 4.94% -44.76% 121.50% -121.09% -91.48% -552.86% -
  Horiz. % 238.93% 227.68% 412.14% -1,917.14% -867.14% -452.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.19 0.18 0.23 0.19 0.18 0.12 21.12%
  QoQ % -15.79% 5.56% -21.74% 21.05% 5.56% 50.00% -
  Horiz. % 133.33% 158.33% 150.00% 191.67% 158.33% 150.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

312  297  579  1098 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.525+0.085 
 MLAB 0.03-0.005 
 SAPNRG 0.050.00 
 HSI-CI2 0.325-0.015 
 EDUSPEC 0.0150.00 
 BCMALL 0.03+0.005 
 MMAG 0.090.00 
 FOCUS-WD 0.01+0.005 
 XOX 0.030.00 
 KANGER 0.020.00 
PARTNERS & BROKERS