Highlights

[EATECH] QoQ Cumulative Quarter Result on 2017-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 30-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -30.65%    YoY -     -845.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 132,949 63,821 366,970 296,633 209,919 96,519 591,663 -63.14%
  QoQ % 108.32% -82.61% 23.71% 41.31% 117.49% -83.69% -
  Horiz. % 22.47% 10.79% 62.02% 50.14% 35.48% 16.31% 100.00%
PBT 100,645 17,443 -131,902 -132,931 -98,370 -61,761 21,541 180.27%
  QoQ % 476.99% 113.22% 0.77% -35.13% -59.28% -386.71% -
  Horiz. % 467.23% 80.98% -612.33% -617.11% -456.66% -286.71% 100.00%
Tax -283 -236 10,754 4,121 -219 -113 -12,762 -92.16%
  QoQ % -19.92% -102.19% 160.96% 1,981.74% -93.81% 99.11% -
  Horiz. % 2.22% 1.85% -84.27% -32.29% 1.72% 0.89% 100.00%
NP 100,362 17,207 -121,148 -128,810 -98,589 -61,874 8,779 409.75%
  QoQ % 483.26% 114.20% 5.95% -30.65% -59.34% -804.80% -
  Horiz. % 1,143.21% 196.00% -1,379.97% -1,467.25% -1,123.01% -704.80% 100.00%
NP to SH 100,362 17,207 -121,148 -128,810 -98,589 -61,874 8,779 409.75%
  QoQ % 483.26% 114.20% 5.95% -30.65% -59.34% -804.80% -
  Horiz. % 1,143.21% 196.00% -1,379.97% -1,467.25% -1,123.01% -704.80% 100.00%
Tax Rate 0.28 % 1.35 % - % - % - % - % 59.25 % -97.21%
  QoQ % -79.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.47% 2.28% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 32,587 46,614 488,118 425,443 308,508 158,393 582,884 -85.46%
  QoQ % -30.09% -90.45% 14.73% 37.90% 94.77% -72.83% -
  Horiz. % 5.59% 8.00% 83.74% 72.99% 52.93% 27.17% 100.00%
Net Worth 252,000 171,360 151,200 146,159 176,399 211,679 272,160 -5.01%
  QoQ % 47.06% 13.33% 3.45% -17.14% -16.67% -22.22% -
  Horiz. % 92.59% 62.96% 55.56% 53.70% 64.81% 77.78% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 252,000 171,360 151,200 146,159 176,399 211,679 272,160 -5.01%
  QoQ % 47.06% 13.33% 3.45% -17.14% -16.67% -22.22% -
  Horiz. % 92.59% 62.96% 55.56% 53.70% 64.81% 77.78% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 75.49 % 26.96 % -33.01 % -43.42 % -46.97 % -64.11 % 1.48 % 1,285.31%
  QoQ % 180.01% 181.67% 23.98% 7.56% 26.74% -4,431.76% -
  Horiz. % 5,100.68% 1,821.62% -2,230.41% -2,933.78% -3,173.65% -4,331.76% 100.00%
ROE 39.83 % 10.04 % -80.12 % -88.13 % -55.89 % -29.23 % 3.23 % 436.21%
  QoQ % 296.71% 112.53% 9.09% -57.68% -91.21% -1,004.95% -
  Horiz. % 1,233.13% 310.84% -2,480.50% -2,728.48% -1,730.34% -904.95% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 26.38 12.66 72.81 58.86 41.65 19.15 117.39 -63.14%
  QoQ % 108.37% -82.61% 23.70% 41.32% 117.49% -83.69% -
  Horiz. % 22.47% 10.78% 62.02% 50.14% 35.48% 16.31% 100.00%
EPS 19.91 3.41 -24.04 -25.56 -19.56 -12.28 1.74 410.06%
  QoQ % 483.87% 114.18% 5.95% -30.67% -59.28% -805.75% -
  Horiz. % 1,144.25% 195.98% -1,381.61% -1,468.97% -1,124.14% -705.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.3400 0.3000 0.2900 0.3500 0.4200 0.5400 -5.01%
  QoQ % 47.06% 13.33% 3.45% -17.14% -16.67% -22.22% -
  Horiz. % 92.59% 62.96% 55.56% 53.70% 64.81% 77.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 26.38 12.66 72.81 58.86 41.65 19.15 117.39 -63.14%
  QoQ % 108.37% -82.61% 23.70% 41.32% 117.49% -83.69% -
  Horiz. % 22.47% 10.78% 62.02% 50.14% 35.48% 16.31% 100.00%
EPS 19.91 3.41 -24.04 -25.56 -19.56 -12.28 1.74 410.06%
  QoQ % 483.87% 114.18% 5.95% -30.67% -59.28% -805.75% -
  Horiz. % 1,144.25% 195.98% -1,381.61% -1,468.97% -1,124.14% -705.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.3400 0.3000 0.2900 0.3500 0.4200 0.5400 -5.01%
  QoQ % 47.06% 13.33% 3.45% -17.14% -16.67% -22.22% -
  Horiz. % 92.59% 62.96% 55.56% 53.70% 64.81% 77.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.4100 0.3600 0.3750 0.4900 0.4150 0.6700 0.6200 -
P/RPS 1.55 2.84 0.52 0.83 1.00 3.50 0.53 104.91%
  QoQ % -45.42% 446.15% -37.35% -17.00% -71.43% 560.38% -
  Horiz. % 292.45% 535.85% 98.11% 156.60% 188.68% 660.38% 100.00%
P/EPS 2.06 10.54 -1.56 -1.92 -2.12 -5.46 35.59 -85.11%
  QoQ % -80.46% 775.64% 18.75% 9.43% 61.17% -115.34% -
  Horiz. % 5.79% 29.62% -4.38% -5.39% -5.96% -15.34% 100.00%
EY 48.57 9.48 -64.10 -52.16 -47.14 -18.32 2.81 572.01%
  QoQ % 412.34% 114.79% -22.89% -10.65% -157.31% -751.96% -
  Horiz. % 1,728.47% 337.37% -2,281.14% -1,856.23% -1,677.58% -651.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 1.06 1.25 1.69 1.19 1.60 1.15 -20.24%
  QoQ % -22.64% -15.20% -26.04% 42.02% -25.62% 39.13% -
  Horiz. % 71.30% 92.17% 108.70% 146.96% 103.48% 139.13% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 14/05/18 28/02/18 30/11/17 22/08/17 31/05/17 28/02/17 -
Price 0.3950 0.3450 0.3500 0.4400 0.3850 0.5000 0.6400 -
P/RPS 1.50 2.72 0.48 0.75 0.92 2.61 0.55 95.56%
  QoQ % -44.85% 466.67% -36.00% -18.48% -64.75% 374.55% -
  Horiz. % 272.73% 494.55% 87.27% 136.36% 167.27% 474.55% 100.00%
P/EPS 1.98 10.11 -1.46 -1.72 -1.97 -4.07 36.74 -85.81%
  QoQ % -80.42% 792.47% 15.12% 12.69% 51.60% -111.08% -
  Horiz. % 5.39% 27.52% -3.97% -4.68% -5.36% -11.08% 100.00%
EY 50.41 9.90 -68.68 -58.09 -50.81 -24.55 2.72 604.08%
  QoQ % 409.19% 114.41% -18.23% -14.33% -106.97% -1,002.57% -
  Horiz. % 1,853.31% 363.97% -2,525.00% -2,135.66% -1,868.01% -902.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 1.01 1.17 1.52 1.10 1.19 1.19 -23.96%
  QoQ % -21.78% -13.68% -23.03% 38.18% -7.56% 0.00% -
  Horiz. % 66.39% 84.87% 98.32% 127.73% 92.44% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers