Highlights

[EATECH] QoQ Cumulative Quarter Result on 2018-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 23-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     7.27%    YoY -     183.58%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 132,772 66,452 419,000 200,503 132,949 63,821 366,970 -49.32%
  QoQ % 99.80% -84.14% 108.97% 50.81% 108.32% -82.61% -
  Horiz. % 36.18% 18.11% 114.18% 54.64% 36.23% 17.39% 100.00%
PBT 17,468 9,131 90,361 108,193 100,645 17,443 -131,902 -
  QoQ % 91.30% -89.89% -16.48% 7.50% 476.99% 113.22% -
  Horiz. % -13.24% -6.92% -68.51% -82.03% -76.30% -13.22% 100.00%
Tax -30 0 -16,129 -530 -283 -236 10,754 -
  QoQ % 0.00% 0.00% -2,943.21% -87.28% -19.92% -102.19% -
  Horiz. % -0.28% 0.00% -149.98% -4.93% -2.63% -2.19% 100.00%
NP 17,438 9,131 74,232 107,663 100,362 17,207 -121,148 -
  QoQ % 90.98% -87.70% -31.05% 7.27% 483.26% 114.20% -
  Horiz. % -14.39% -7.54% -61.27% -88.87% -82.84% -14.20% 100.00%
NP to SH 17,438 9,131 74,232 107,663 100,362 17,207 -121,148 -
  QoQ % 90.98% -87.70% -31.05% 7.27% 483.26% 114.20% -
  Horiz. % -14.39% -7.54% -61.27% -88.87% -82.84% -14.20% 100.00%
Tax Rate 0.17 % - % 17.85 % 0.49 % 0.28 % 1.35 % - % -
  QoQ % 0.00% 0.00% 3,542.86% 75.00% -79.26% 0.00% -
  Horiz. % 12.59% 0.00% 1,322.22% 36.30% 20.74% 100.00% -
Total Cost 115,334 57,321 344,768 92,840 32,587 46,614 488,118 -61.88%
  QoQ % 101.21% -83.37% 271.36% 184.90% -30.09% -90.45% -
  Horiz. % 23.63% 11.74% 70.63% 19.02% 6.68% 9.55% 100.00%
Net Worth 241,919 236,879 226,799 262,079 252,000 171,360 151,200 36.92%
  QoQ % 2.13% 4.44% -13.46% 4.00% 47.06% 13.33% -
  Horiz. % 160.00% 156.67% 150.00% 173.33% 166.67% 113.33% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 241,919 236,879 226,799 262,079 252,000 171,360 151,200 36.92%
  QoQ % 2.13% 4.44% -13.46% 4.00% 47.06% 13.33% -
  Horiz. % 160.00% 156.67% 150.00% 173.33% 166.67% 113.33% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 13.13 % 13.74 % 17.72 % 53.70 % 75.49 % 26.96 % -33.01 % -
  QoQ % -4.44% -22.46% -67.00% -28.86% 180.01% 181.67% -
  Horiz. % -39.78% -41.62% -53.68% -162.68% -228.69% -81.67% 100.00%
ROE 7.21 % 3.85 % 32.73 % 41.08 % 39.83 % 10.04 % -80.12 % -
  QoQ % 87.27% -88.24% -20.33% 3.14% 296.71% 112.53% -
  Horiz. % -9.00% -4.81% -40.85% -51.27% -49.71% -12.53% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.34 13.18 83.13 39.78 26.38 12.66 72.81 -49.32%
  QoQ % 99.85% -84.15% 108.97% 50.80% 108.37% -82.61% -
  Horiz. % 36.18% 18.10% 114.17% 54.64% 36.23% 17.39% 100.00%
EPS 3.46 1.81 14.73 21.36 19.91 3.41 -24.04 -
  QoQ % 91.16% -87.71% -31.04% 7.28% 483.87% 114.18% -
  Horiz. % -14.39% -7.53% -61.27% -88.85% -82.82% -14.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 0.3000 36.92%
  QoQ % 2.13% 4.44% -13.46% 4.00% 47.06% 13.33% -
  Horiz. % 160.00% 156.67% 150.00% 173.33% 166.67% 113.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.34 13.18 83.13 39.78 26.38 12.66 72.81 -49.32%
  QoQ % 99.85% -84.15% 108.97% 50.80% 108.37% -82.61% -
  Horiz. % 36.18% 18.10% 114.17% 54.64% 36.23% 17.39% 100.00%
EPS 3.46 1.81 14.73 21.36 19.91 3.41 -24.04 -
  QoQ % 91.16% -87.71% -31.04% 7.28% 483.87% 114.18% -
  Horiz. % -14.39% -7.53% -61.27% -88.85% -82.82% -14.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 0.3000 36.92%
  QoQ % 2.13% 4.44% -13.46% 4.00% 47.06% 13.33% -
  Horiz. % 160.00% 156.67% 150.00% 173.33% 166.67% 113.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.4350 0.4750 0.3900 0.4050 0.4100 0.3600 0.3750 -
P/RPS 1.65 3.60 0.47 1.02 1.55 2.84 0.52 116.39%
  QoQ % -54.17% 665.96% -53.92% -34.19% -45.42% 446.15% -
  Horiz. % 317.31% 692.31% 90.38% 196.15% 298.08% 546.15% 100.00%
P/EPS 12.57 26.22 2.65 1.90 2.06 10.54 -1.56 -
  QoQ % -52.06% 889.43% 39.47% -7.77% -80.46% 775.64% -
  Horiz. % -805.77% -1,680.77% -169.87% -121.79% -132.05% -675.64% 100.00%
EY 7.95 3.81 37.77 52.74 48.57 9.48 -64.10 -
  QoQ % 108.66% -89.91% -28.38% 8.59% 412.34% 114.79% -
  Horiz. % -12.40% -5.94% -58.92% -82.28% -75.77% -14.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 1.01 0.87 0.78 0.82 1.06 1.25 -19.12%
  QoQ % -9.90% 16.09% 11.54% -4.88% -22.64% -15.20% -
  Horiz. % 72.80% 80.80% 69.60% 62.40% 65.60% 84.80% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 23/11/18 28/08/18 14/05/18 28/02/18 -
Price 0.4150 0.4500 0.4250 0.4850 0.3950 0.3450 0.3500 -
P/RPS 1.58 3.41 0.51 1.22 1.50 2.72 0.48 121.76%
  QoQ % -53.67% 568.63% -58.20% -18.67% -44.85% 466.67% -
  Horiz. % 329.17% 710.42% 106.25% 254.17% 312.50% 566.67% 100.00%
P/EPS 11.99 24.84 2.89 2.27 1.98 10.11 -1.46 -
  QoQ % -51.73% 759.52% 27.31% 14.65% -80.42% 792.47% -
  Horiz. % -821.23% -1,701.37% -197.95% -155.48% -135.62% -692.47% 100.00%
EY 8.34 4.03 34.66 44.04 50.41 9.90 -68.68 -
  QoQ % 106.95% -88.37% -21.30% -12.64% 409.19% 114.41% -
  Horiz. % -12.14% -5.87% -50.47% -64.12% -73.40% -14.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.96 0.94 0.93 0.79 1.01 1.17 -18.60%
  QoQ % -10.42% 2.13% 1.08% 17.72% -21.78% -13.68% -
  Horiz. % 73.50% 82.05% 80.34% 79.49% 67.52% 86.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

328  263  544  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.785+0.04 
 SAPNRG 0.260.00 
 HSI-H8F 0.125-0.005 
 EKOVEST 0.815+0.02 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.010.00 
 VELESTO 0.355-0.01 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers