Highlights

[EATECH] QoQ Cumulative Quarter Result on 2017-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     5.95%    YoY -     -1,479.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 200,503 132,949 63,821 366,970 296,633 209,919 96,519 62.73%
  QoQ % 50.81% 108.32% -82.61% 23.71% 41.31% 117.49% -
  Horiz. % 207.73% 137.74% 66.12% 380.20% 307.33% 217.49% 100.00%
PBT 108,193 100,645 17,443 -131,902 -132,931 -98,370 -61,761 -
  QoQ % 7.50% 476.99% 113.22% 0.77% -35.13% -59.28% -
  Horiz. % -175.18% -162.96% -28.24% 213.57% 215.23% 159.28% 100.00%
Tax -530 -283 -236 10,754 4,121 -219 -113 179.93%
  QoQ % -87.28% -19.92% -102.19% 160.96% 1,981.74% -93.81% -
  Horiz. % 469.03% 250.44% 208.85% -9,516.81% -3,646.90% 193.81% 100.00%
NP 107,663 100,362 17,207 -121,148 -128,810 -98,589 -61,874 -
  QoQ % 7.27% 483.26% 114.20% 5.95% -30.65% -59.34% -
  Horiz. % -174.00% -162.20% -27.81% 195.80% 208.18% 159.34% 100.00%
NP to SH 107,663 100,362 17,207 -121,148 -128,810 -98,589 -61,874 -
  QoQ % 7.27% 483.26% 114.20% 5.95% -30.65% -59.34% -
  Horiz. % -174.00% -162.20% -27.81% 195.80% 208.18% 159.34% 100.00%
Tax Rate 0.49 % 0.28 % 1.35 % - % - % - % - % -
  QoQ % 75.00% -79.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 36.30% 20.74% 100.00% - - - -
Total Cost 92,840 32,587 46,614 488,118 425,443 308,508 158,393 -29.94%
  QoQ % 184.90% -30.09% -90.45% 14.73% 37.90% 94.77% -
  Horiz. % 58.61% 20.57% 29.43% 308.17% 268.60% 194.77% 100.00%
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 262,079 252,000 171,360 151,200 146,159 176,399 211,679 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 53.70 % 75.49 % 26.96 % -33.01 % -43.42 % -46.97 % -64.11 % -
  QoQ % -28.86% 180.01% 181.67% 23.98% 7.56% 26.74% -
  Horiz. % -83.76% -117.75% -42.05% 51.49% 67.73% 73.26% 100.00%
ROE 41.08 % 39.83 % 10.04 % -80.12 % -88.13 % -55.89 % -29.23 % -
  QoQ % 3.14% 296.71% 112.53% 9.09% -57.68% -91.21% -
  Horiz. % -140.54% -136.26% -34.35% 274.10% 301.51% 191.21% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 39.78 26.38 12.66 72.81 58.86 41.65 19.15 62.73%
  QoQ % 50.80% 108.37% -82.61% 23.70% 41.32% 117.49% -
  Horiz. % 207.73% 137.75% 66.11% 380.21% 307.36% 217.49% 100.00%
EPS 21.36 19.91 3.41 -24.04 -25.56 -19.56 -12.28 -
  QoQ % 7.28% 483.87% 114.18% 5.95% -30.67% -59.28% -
  Horiz. % -173.94% -162.13% -27.77% 195.77% 208.14% 159.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5000 0.3400 0.3000 0.2900 0.3500 0.4200 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 37.80 25.06 12.03 69.17 55.92 39.57 18.19 62.77%
  QoQ % 50.84% 108.31% -82.61% 23.69% 41.32% 117.54% -
  Horiz. % 207.81% 137.77% 66.14% 380.26% 307.42% 217.54% 100.00%
EPS 20.29 18.92 3.24 -22.84 -24.28 -18.58 -11.66 -
  QoQ % 7.24% 483.95% 114.19% 5.93% -30.68% -59.35% -
  Horiz. % -174.01% -162.26% -27.79% 195.88% 208.23% 159.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4940 0.4750 0.3230 0.2850 0.2755 0.3325 0.3990 15.29%
  QoQ % 4.00% 47.06% 13.33% 3.45% -17.14% -16.67% -
  Horiz. % 123.81% 119.05% 80.95% 71.43% 69.05% 83.33% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.4050 0.4100 0.3600 0.3750 0.4900 0.4150 0.6700 -
P/RPS 1.02 1.55 2.84 0.52 0.83 1.00 3.50 -56.01%
  QoQ % -34.19% -45.42% 446.15% -37.35% -17.00% -71.43% -
  Horiz. % 29.14% 44.29% 81.14% 14.86% 23.71% 28.57% 100.00%
P/EPS 1.90 2.06 10.54 -1.56 -1.92 -2.12 -5.46 -
  QoQ % -7.77% -80.46% 775.64% 18.75% 9.43% 61.17% -
  Horiz. % -34.80% -37.73% -193.04% 28.57% 35.16% 38.83% 100.00%
EY 52.74 48.57 9.48 -64.10 -52.16 -47.14 -18.32 -
  QoQ % 8.59% 412.34% 114.79% -22.89% -10.65% -157.31% -
  Horiz. % -287.88% -265.12% -51.75% 349.89% 284.72% 257.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.82 1.06 1.25 1.69 1.19 1.60 -38.03%
  QoQ % -4.88% -22.64% -15.20% -26.04% 42.02% -25.62% -
  Horiz. % 48.75% 51.25% 66.25% 78.12% 105.62% 74.38% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 28/08/18 14/05/18 28/02/18 30/11/17 22/08/17 31/05/17 -
Price 0.4850 0.3950 0.3450 0.3500 0.4400 0.3850 0.5000 -
P/RPS 1.22 1.50 2.72 0.48 0.75 0.92 2.61 -39.74%
  QoQ % -18.67% -44.85% 466.67% -36.00% -18.48% -64.75% -
  Horiz. % 46.74% 57.47% 104.21% 18.39% 28.74% 35.25% 100.00%
P/EPS 2.27 1.98 10.11 -1.46 -1.72 -1.97 -4.07 -
  QoQ % 14.65% -80.42% 792.47% 15.12% 12.69% 51.60% -
  Horiz. % -55.77% -48.65% -248.40% 35.87% 42.26% 48.40% 100.00%
EY 44.04 50.41 9.90 -68.68 -58.09 -50.81 -24.55 -
  QoQ % -12.64% 409.19% 114.41% -18.23% -14.33% -106.97% -
  Horiz. % -179.39% -205.34% -40.33% 279.76% 236.62% 206.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.79 1.01 1.17 1.52 1.10 1.19 -15.14%
  QoQ % 17.72% -21.78% -13.68% -23.03% 38.18% -7.56% -
  Horiz. % 78.15% 66.39% 84.87% 98.32% 127.73% 92.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS