Highlights

[EATECH] QoQ Cumulative Quarter Result on 2018-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -31.05%    YoY -     161.27%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 202,900 132,772 66,452 419,000 200,503 132,949 63,821 116.06%
  QoQ % 52.82% 99.80% -84.14% 108.97% 50.81% 108.32% -
  Horiz. % 317.92% 208.04% 104.12% 656.52% 314.16% 208.32% 100.00%
PBT 24,371 17,468 9,131 90,361 108,193 100,645 17,443 24.95%
  QoQ % 39.52% 91.30% -89.89% -16.48% 7.50% 476.99% -
  Horiz. % 139.72% 100.14% 52.35% 518.04% 620.27% 576.99% 100.00%
Tax -235 -30 0 -16,129 -530 -283 -236 -0.28%
  QoQ % -683.33% 0.00% 0.00% -2,943.21% -87.28% -19.92% -
  Horiz. % 99.58% 12.71% -0.00% 6,834.32% 224.58% 119.92% 100.00%
NP 24,136 17,438 9,131 74,232 107,663 100,362 17,207 25.28%
  QoQ % 38.41% 90.98% -87.70% -31.05% 7.27% 483.26% -
  Horiz. % 140.27% 101.34% 53.07% 431.41% 625.69% 583.26% 100.00%
NP to SH 24,136 17,438 9,131 74,232 107,663 100,362 17,207 25.28%
  QoQ % 38.41% 90.98% -87.70% -31.05% 7.27% 483.26% -
  Horiz. % 140.27% 101.34% 53.07% 431.41% 625.69% 583.26% 100.00%
Tax Rate 0.96 % 0.17 % - % 17.85 % 0.49 % 0.28 % 1.35 % -20.31%
  QoQ % 464.71% 0.00% 0.00% 3,542.86% 75.00% -79.26% -
  Horiz. % 71.11% 12.59% 0.00% 1,322.22% 36.30% 20.74% 100.00%
Total Cost 178,764 115,334 57,321 344,768 92,840 32,587 46,614 144.81%
  QoQ % 55.00% 101.21% -83.37% 271.36% 184.90% -30.09% -
  Horiz. % 383.50% 247.42% 122.97% 739.62% 199.17% 69.91% 100.00%
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 252,000 241,919 236,879 226,799 262,079 252,000 171,360 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.90 % 13.13 % 13.74 % 17.72 % 53.70 % 75.49 % 26.96 % -42.00%
  QoQ % -9.37% -4.44% -22.46% -67.00% -28.86% 180.01% -
  Horiz. % 44.14% 48.70% 50.96% 65.73% 199.18% 280.01% 100.00%
ROE 9.58 % 7.21 % 3.85 % 32.73 % 41.08 % 39.83 % 10.04 % -3.08%
  QoQ % 32.87% 87.27% -88.24% -20.33% 3.14% 296.71% -
  Horiz. % 95.42% 71.81% 38.35% 326.00% 409.16% 396.71% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.26 26.34 13.18 83.13 39.78 26.38 12.66 116.10%
  QoQ % 52.85% 99.85% -84.15% 108.97% 50.80% 108.37% -
  Horiz. % 318.01% 208.06% 104.11% 656.64% 314.22% 208.37% 100.00%
EPS 4.79 3.46 1.81 14.73 21.36 19.91 3.41 25.40%
  QoQ % 38.44% 91.16% -87.71% -31.04% 7.28% 483.87% -
  Horiz. % 140.47% 101.47% 53.08% 431.96% 626.39% 583.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.26 26.34 13.18 83.13 39.78 26.38 12.66 116.10%
  QoQ % 52.85% 99.85% -84.15% 108.97% 50.80% 108.37% -
  Horiz. % 318.01% 208.06% 104.11% 656.64% 314.22% 208.37% 100.00%
EPS 4.79 3.46 1.81 14.73 21.36 19.91 3.41 25.40%
  QoQ % 38.44% 91.16% -87.71% -31.04% 7.28% 483.87% -
  Horiz. % 140.47% 101.47% 53.08% 431.96% 626.39% 583.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4500 0.5200 0.5000 0.3400 29.29%
  QoQ % 4.17% 2.13% 4.44% -13.46% 4.00% 47.06% -
  Horiz. % 147.06% 141.18% 138.24% 132.35% 152.94% 147.06% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4000 0.4350 0.4750 0.3900 0.4050 0.4100 0.3600 -
P/RPS 0.99 1.65 3.60 0.47 1.02 1.55 2.84 -50.44%
  QoQ % -40.00% -54.17% 665.96% -53.92% -34.19% -45.42% -
  Horiz. % 34.86% 58.10% 126.76% 16.55% 35.92% 54.58% 100.00%
P/EPS 8.35 12.57 26.22 2.65 1.90 2.06 10.54 -14.37%
  QoQ % -33.57% -52.06% 889.43% 39.47% -7.77% -80.46% -
  Horiz. % 79.22% 119.26% 248.77% 25.14% 18.03% 19.54% 100.00%
EY 11.97 7.95 3.81 37.77 52.74 48.57 9.48 16.81%
  QoQ % 50.57% 108.66% -89.91% -28.38% 8.59% 412.34% -
  Horiz. % 126.27% 83.86% 40.19% 398.42% 556.33% 512.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.91 1.01 0.87 0.78 0.82 1.06 -17.09%
  QoQ % -12.09% -9.90% 16.09% 11.54% -4.88% -22.64% -
  Horiz. % 75.47% 85.85% 95.28% 82.08% 73.58% 77.36% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 30/08/19 31/05/19 28/02/19 23/11/18 28/08/18 14/05/18 -
Price 0.3800 0.4150 0.4500 0.4250 0.4850 0.3950 0.3450 -
P/RPS 0.94 1.58 3.41 0.51 1.22 1.50 2.72 -50.72%
  QoQ % -40.51% -53.67% 568.63% -58.20% -18.67% -44.85% -
  Horiz. % 34.56% 58.09% 125.37% 18.75% 44.85% 55.15% 100.00%
P/EPS 7.94 11.99 24.84 2.89 2.27 1.98 10.11 -14.86%
  QoQ % -33.78% -51.73% 759.52% 27.31% 14.65% -80.42% -
  Horiz. % 78.54% 118.60% 245.70% 28.59% 22.45% 19.58% 100.00%
EY 12.60 8.34 4.03 34.66 44.04 50.41 9.90 17.42%
  QoQ % 51.08% 106.95% -88.37% -21.30% -12.64% 409.19% -
  Horiz. % 127.27% 84.24% 40.71% 350.10% 444.85% 509.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.86 0.96 0.94 0.93 0.79 1.01 -17.26%
  QoQ % -11.63% -10.42% 2.13% 1.08% 17.72% -21.78% -
  Horiz. % 75.25% 85.15% 95.05% 93.07% 92.08% 78.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers