Highlights

[EATECH] QoQ Cumulative Quarter Result on 2018-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     114.20%    YoY -     127.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 419,000 200,503 132,949 63,821 366,970 296,633 209,919 58.33%
  QoQ % 108.97% 50.81% 108.32% -82.61% 23.71% 41.31% -
  Horiz. % 199.60% 95.51% 63.33% 30.40% 174.82% 141.31% 100.00%
PBT 90,361 108,193 100,645 17,443 -131,902 -132,931 -98,370 -
  QoQ % -16.48% 7.50% 476.99% 113.22% 0.77% -35.13% -
  Horiz. % -91.86% -109.99% -102.31% -17.73% 134.09% 135.13% 100.00%
Tax -16,129 -530 -283 -236 10,754 4,121 -219 1,643.31%
  QoQ % -2,943.21% -87.28% -19.92% -102.19% 160.96% 1,981.74% -
  Horiz. % 7,364.84% 242.01% 129.22% 107.76% -4,910.50% -1,881.74% 100.00%
NP 74,232 107,663 100,362 17,207 -121,148 -128,810 -98,589 -
  QoQ % -31.05% 7.27% 483.26% 114.20% 5.95% -30.65% -
  Horiz. % -75.29% -109.20% -101.80% -17.45% 122.88% 130.65% 100.00%
NP to SH 74,232 107,663 100,362 17,207 -121,148 -128,810 -98,589 -
  QoQ % -31.05% 7.27% 483.26% 114.20% 5.95% -30.65% -
  Horiz. % -75.29% -109.20% -101.80% -17.45% 122.88% 130.65% 100.00%
Tax Rate 17.85 % 0.49 % 0.28 % 1.35 % - % - % - % -
  QoQ % 3,542.86% 75.00% -79.26% 0.00% 0.00% 0.00% -
  Horiz. % 1,322.22% 36.30% 20.74% 100.00% - - -
Total Cost 344,768 92,840 32,587 46,614 488,118 425,443 308,508 7.67%
  QoQ % 271.36% 184.90% -30.09% -90.45% 14.73% 37.90% -
  Horiz. % 111.75% 30.09% 10.56% 15.11% 158.22% 137.90% 100.00%
Net Worth 226,799 262,079 252,000 171,360 151,200 146,159 176,399 18.19%
  QoQ % -13.46% 4.00% 47.06% 13.33% 3.45% -17.14% -
  Horiz. % 128.57% 148.57% 142.86% 97.14% 85.71% 82.86% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 226,799 262,079 252,000 171,360 151,200 146,159 176,399 18.19%
  QoQ % -13.46% 4.00% 47.06% 13.33% 3.45% -17.14% -
  Horiz. % 128.57% 148.57% 142.86% 97.14% 85.71% 82.86% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 17.72 % 53.70 % 75.49 % 26.96 % -33.01 % -43.42 % -46.97 % -
  QoQ % -67.00% -28.86% 180.01% 181.67% 23.98% 7.56% -
  Horiz. % -37.73% -114.33% -160.72% -57.40% 70.28% 92.44% 100.00%
ROE 32.73 % 41.08 % 39.83 % 10.04 % -80.12 % -88.13 % -55.89 % -
  QoQ % -20.33% 3.14% 296.71% 112.53% 9.09% -57.68% -
  Horiz. % -58.56% -73.50% -71.26% -17.96% 143.35% 157.68% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 83.13 39.78 26.38 12.66 72.81 58.86 41.65 58.32%
  QoQ % 108.97% 50.80% 108.37% -82.61% 23.70% 41.32% -
  Horiz. % 199.59% 95.51% 63.34% 30.40% 174.81% 141.32% 100.00%
EPS 14.73 21.36 19.91 3.41 -24.04 -25.56 -19.56 -
  QoQ % -31.04% 7.28% 483.87% 114.18% 5.95% -30.67% -
  Horiz. % -75.31% -109.20% -101.79% -17.43% 122.90% 130.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.5200 0.5000 0.3400 0.3000 0.2900 0.3500 18.19%
  QoQ % -13.46% 4.00% 47.06% 13.33% 3.45% -17.14% -
  Horiz. % 128.57% 148.57% 142.86% 97.14% 85.71% 82.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 83.13 39.78 26.38 12.66 72.81 58.86 41.65 58.32%
  QoQ % 108.97% 50.80% 108.37% -82.61% 23.70% 41.32% -
  Horiz. % 199.59% 95.51% 63.34% 30.40% 174.81% 141.32% 100.00%
EPS 14.73 21.36 19.91 3.41 -24.04 -25.56 -19.56 -
  QoQ % -31.04% 7.28% 483.87% 114.18% 5.95% -30.67% -
  Horiz. % -75.31% -109.20% -101.79% -17.43% 122.90% 130.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.5200 0.5000 0.3400 0.3000 0.2900 0.3500 18.19%
  QoQ % -13.46% 4.00% 47.06% 13.33% 3.45% -17.14% -
  Horiz. % 128.57% 148.57% 142.86% 97.14% 85.71% 82.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.3900 0.4050 0.4100 0.3600 0.3750 0.4900 0.4150 -
P/RPS 0.47 1.02 1.55 2.84 0.52 0.83 1.00 -39.47%
  QoQ % -53.92% -34.19% -45.42% 446.15% -37.35% -17.00% -
  Horiz. % 47.00% 102.00% 155.00% 284.00% 52.00% 83.00% 100.00%
P/EPS 2.65 1.90 2.06 10.54 -1.56 -1.92 -2.12 -
  QoQ % 39.47% -7.77% -80.46% 775.64% 18.75% 9.43% -
  Horiz. % -125.00% -89.62% -97.17% -497.17% 73.58% 90.57% 100.00%
EY 37.77 52.74 48.57 9.48 -64.10 -52.16 -47.14 -
  QoQ % -28.38% 8.59% 412.34% 114.79% -22.89% -10.65% -
  Horiz. % -80.12% -111.88% -103.03% -20.11% 135.98% 110.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 0.78 0.82 1.06 1.25 1.69 1.19 -18.80%
  QoQ % 11.54% -4.88% -22.64% -15.20% -26.04% 42.02% -
  Horiz. % 73.11% 65.55% 68.91% 89.08% 105.04% 142.02% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 23/11/18 28/08/18 14/05/18 28/02/18 30/11/17 22/08/17 -
Price 0.4250 0.4850 0.3950 0.3450 0.3500 0.4400 0.3850 -
P/RPS 0.51 1.22 1.50 2.72 0.48 0.75 0.92 -32.45%
  QoQ % -58.20% -18.67% -44.85% 466.67% -36.00% -18.48% -
  Horiz. % 55.43% 132.61% 163.04% 295.65% 52.17% 81.52% 100.00%
P/EPS 2.89 2.27 1.98 10.11 -1.46 -1.72 -1.97 -
  QoQ % 27.31% 14.65% -80.42% 792.47% 15.12% 12.69% -
  Horiz. % -146.70% -115.23% -100.51% -513.20% 74.11% 87.31% 100.00%
EY 34.66 44.04 50.41 9.90 -68.68 -58.09 -50.81 -
  QoQ % -21.30% -12.64% 409.19% 114.41% -18.23% -14.33% -
  Horiz. % -68.21% -86.68% -99.21% -19.48% 135.17% 114.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.94 0.93 0.79 1.01 1.17 1.52 1.10 -9.92%
  QoQ % 1.08% 17.72% -21.78% -13.68% -23.03% 38.18% -
  Horiz. % 85.45% 84.55% 71.82% 91.82% 106.36% 138.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers