Highlights

[GCE] QoQ Cumulative Quarter Result on 2019-09-30 [#3]

Stock [GCE]: GRAND CENTRAL ENTERPRISES BHD
Announcement Date 11-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -14.84%    YoY -     -21.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 4,499 3,761 23,549 16,711 9,950 4,576 23,175 -66.51%
  QoQ % 19.62% -84.03% 40.92% 67.95% 117.44% -80.25% -
  Horiz. % 19.41% 16.23% 101.61% 72.11% 42.93% 19.75% 100.00%
PBT -7,267 -3,292 -7,796 -5,986 -5,231 -2,709 -6,414 8.69%
  QoQ % -120.75% 57.77% -30.24% -14.43% -93.10% 57.76% -
  Horiz. % 113.30% 51.33% 121.55% 93.33% 81.56% 42.24% 100.00%
Tax 0 0 1,043 -65 -21 -4 1,087 -
  QoQ % 0.00% 0.00% 1,704.62% -209.52% -425.00% -100.37% -
  Horiz. % 0.00% 0.00% 95.95% -5.98% -1.93% -0.37% 100.00%
NP -7,267 -3,292 -6,753 -6,051 -5,252 -2,713 -5,327 23.03%
  QoQ % -120.75% 51.25% -11.60% -15.21% -93.59% 49.07% -
  Horiz. % 136.42% 61.80% 126.77% 113.59% 98.59% 50.93% 100.00%
NP to SH -7,162 -3,239 -6,700 -5,983 -5,210 -2,709 -5,366 21.25%
  QoQ % -121.12% 51.66% -11.98% -14.84% -92.32% 49.52% -
  Horiz. % 133.47% 60.36% 124.86% 111.50% 97.09% 50.48% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 11,766 7,053 30,302 22,762 15,202 7,289 28,502 -44.59%
  QoQ % 66.82% -76.72% 33.13% 49.73% 108.56% -74.43% -
  Horiz. % 41.28% 24.75% 106.32% 79.86% 53.34% 25.57% 100.00%
Net Worth 206,852 210,792 212,762 214,732 214,732 216,702 220,642 -4.22%
  QoQ % -1.87% -0.93% -0.92% 0.00% -0.91% -1.79% -
  Horiz. % 93.75% 95.54% 96.43% 97.32% 97.32% 98.21% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 3,940 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 206,852 210,792 212,762 214,732 214,732 216,702 220,642 -4.22%
  QoQ % -1.87% -0.93% -0.92% 0.00% -0.91% -1.79% -
  Horiz. % 93.75% 95.54% 96.43% 97.32% 97.32% 98.21% 100.00%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -161.52 % -87.53 % -28.68 % -36.21 % -52.78 % -59.29 % -22.99 % 267.26%
  QoQ % -84.53% -205.20% 20.80% 31.39% 10.98% -157.89% -
  Horiz. % 702.57% 380.73% 124.75% 157.50% 229.58% 257.89% 100.00%
ROE -3.46 % -1.54 % -3.15 % -2.79 % -2.43 % -1.25 % -2.43 % 26.59%
  QoQ % -124.68% 51.11% -12.90% -14.81% -94.40% 48.56% -
  Horiz. % 142.39% 63.37% 129.63% 114.81% 100.00% 51.44% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.28 1.91 11.95 8.48 5.05 2.32 11.76 -66.54%
  QoQ % 19.37% -84.02% 40.92% 67.92% 117.67% -80.27% -
  Horiz. % 19.39% 16.24% 101.62% 72.11% 42.94% 19.73% 100.00%
EPS -3.64 -1.64 -3.40 -3.04 -2.64 -1.38 -2.72 21.46%
  QoQ % -121.95% 51.76% -11.84% -15.15% -91.30% 49.26% -
  Horiz. % 133.82% 60.29% 125.00% 111.76% 97.06% 50.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.0500 1.0700 1.0800 1.0900 1.0900 1.1000 1.1200 -4.22%
  QoQ % -1.87% -0.93% -0.92% 0.00% -0.91% -1.79% -
  Horiz. % 93.75% 95.54% 96.43% 97.32% 97.32% 98.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.28 1.91 11.95 8.48 5.05 2.32 11.76 -66.54%
  QoQ % 19.37% -84.02% 40.92% 67.92% 117.67% -80.27% -
  Horiz. % 19.39% 16.24% 101.62% 72.11% 42.94% 19.73% 100.00%
EPS -3.64 -1.64 -3.40 -3.04 -2.64 -1.38 -2.72 21.46%
  QoQ % -121.95% 51.76% -11.84% -15.15% -91.30% 49.26% -
  Horiz. % 133.82% 60.29% 125.00% 111.76% 97.06% 50.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.0500 1.0700 1.0800 1.0900 1.0900 1.1000 1.1200 -4.22%
  QoQ % -1.87% -0.93% -0.92% 0.00% -0.91% -1.79% -
  Horiz. % 93.75% 95.54% 96.43% 97.32% 97.32% 98.21% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3200 0.3000 0.4850 0.4700 0.4750 0.4700 0.4800 -
P/RPS 14.01 15.71 4.06 5.54 9.40 20.23 4.08 127.78%
  QoQ % -10.82% 286.95% -26.71% -41.06% -53.53% 395.83% -
  Horiz. % 343.38% 385.05% 99.51% 135.78% 230.39% 495.83% 100.00%
P/EPS -8.80 -18.25 -14.26 -15.48 -17.96 -34.18 -17.62 -37.08%
  QoQ % 51.78% -27.98% 7.88% 13.81% 47.45% -93.98% -
  Horiz. % 49.94% 103.58% 80.93% 87.85% 101.93% 193.98% 100.00%
EY -11.36 -5.48 -7.01 -6.46 -5.57 -2.93 -5.67 58.99%
  QoQ % -107.30% 21.83% -8.51% -15.98% -90.10% 48.32% -
  Horiz. % 200.35% 96.65% 123.63% 113.93% 98.24% 51.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.17 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.30 0.28 0.45 0.43 0.44 0.43 0.43 -21.35%
  QoQ % 7.14% -37.78% 4.65% -2.27% 2.33% 0.00% -
  Horiz. % 69.77% 65.12% 104.65% 100.00% 102.33% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 06/08/20 02/06/20 25/02/20 11/11/19 07/08/19 08/05/19 26/02/19 -
Price 0.3100 0.3200 0.4250 0.4700 0.4300 0.4550 0.4300 -
P/RPS 13.57 16.76 3.56 5.54 8.51 19.59 3.66 139.74%
  QoQ % -19.03% 370.79% -35.74% -34.90% -56.56% 435.25% -
  Horiz. % 370.77% 457.92% 97.27% 151.37% 232.51% 535.25% 100.00%
P/EPS -8.53 -19.46 -12.50 -15.48 -16.26 -33.09 -15.79 -33.69%
  QoQ % 56.17% -55.68% 19.25% 4.80% 50.86% -109.56% -
  Horiz. % 54.02% 123.24% 79.16% 98.04% 102.98% 209.56% 100.00%
EY -11.73 -5.14 -8.00 -6.46 -6.15 -3.02 -6.33 50.92%
  QoQ % -128.21% 35.75% -23.84% -5.04% -103.64% 52.29% -
  Horiz. % 185.31% 81.20% 126.38% 102.05% 97.16% 47.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.65 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.30 0.30 0.39 0.43 0.39 0.41 0.38 -14.59%
  QoQ % 0.00% -23.08% -9.30% 10.26% -4.88% 7.89% -
  Horiz. % 78.95% 78.95% 102.63% 113.16% 102.63% 107.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS