Highlights

[CHOOBEE] QoQ Cumulative Quarter Result on 2020-06-30 [#2]

Stock [CHOOBEE]: CHOO BEE METAL INDUSTRIES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     9.99%    YoY -     131.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 231,399 121,442 75,370 443,139 340,332 226,997 121,423 53.53%
  QoQ % 90.54% 61.13% -82.99% 30.21% 49.93% 86.95% -
  Horiz. % 190.57% 100.02% 62.07% 364.95% 280.29% 186.95% 100.00%
PBT 8,438 3,317 4,029 -948 595 2,260 -339 -
  QoQ % 154.39% -17.67% 525.00% -259.33% -73.67% 766.67% -
  Horiz. % -2,489.09% -978.47% -1,188.50% 279.65% -175.52% -666.67% 100.00%
Tax -474 669 -405 -169 -565 -537 -151 113.94%
  QoQ % -170.85% 265.19% -139.64% 70.09% -5.21% -255.63% -
  Horiz. % 313.91% -443.05% 268.21% 111.92% 374.17% 355.63% 100.00%
NP 7,964 3,986 3,624 -1,117 30 1,723 -490 -
  QoQ % 99.80% 9.99% 424.44% -3,823.33% -98.26% 451.63% -
  Horiz. % -1,625.31% -813.47% -739.59% 227.96% -6.12% -351.63% 100.00%
NP to SH 7,964 3,986 3,624 -1,117 30 1,723 -490 -
  QoQ % 99.80% 9.99% 424.44% -3,823.33% -98.26% 451.63% -
  Horiz. % -1,625.31% -813.47% -739.59% 227.96% -6.12% -351.63% 100.00%
Tax Rate 5.62 % -20.17 % 10.05 % - % 94.96 % 23.76 % - % -
  QoQ % 127.86% -300.70% 0.00% 0.00% 299.66% 0.00% -
  Horiz. % 23.65% -84.89% 42.30% 0.00% 399.66% 100.00% -
Total Cost 223,435 117,456 71,746 444,256 340,302 225,274 121,913 49.60%
  QoQ % 90.23% 63.71% -83.85% 30.55% 51.06% 84.78% -
  Horiz. % 183.27% 96.34% 58.85% 364.40% 279.14% 184.78% 100.00%
Net Worth 508,535 504,613 504,613 500,692 501,999 503,306 507,228 0.17%
  QoQ % 0.78% 0.00% 0.78% -0.26% -0.26% -0.77% -
  Horiz. % 100.26% 99.48% 99.48% 98.71% 98.97% 99.23% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 6,536 6,536 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 100.00% - -
Div Payout % - % - % - % - % 21,788.17 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 508,535 504,613 504,613 500,692 501,999 503,306 507,228 0.17%
  QoQ % 0.78% 0.00% 0.78% -0.26% -0.26% -0.77% -
  Horiz. % 100.26% 99.48% 99.48% 98.71% 98.97% 99.23% 100.00%
NOSH 130,729 130,729 130,729 130,729 130,729 130,729 130,729 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.44 % 3.28 % 4.81 % -0.25 % 0.01 % 0.76 % -0.40 % -
  QoQ % 4.88% -31.81% 2,024.00% -2,600.00% -98.68% 290.00% -
  Horiz. % -860.00% -820.00% -1,202.50% 62.50% -2.50% -190.00% 100.00%
ROE 1.57 % 0.79 % 0.72 % -0.22 % 0.01 % 0.34 % -0.10 % -
  QoQ % 98.73% 9.72% 427.27% -2,300.00% -97.06% 440.00% -
  Horiz. % -1,570.00% -790.00% -720.00% 220.00% -10.00% -340.00% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 177.01 92.90 57.65 338.98 260.33 173.64 92.88 53.53%
  QoQ % 90.54% 61.14% -82.99% 30.21% 49.93% 86.95% -
  Horiz. % 190.58% 100.02% 62.07% 364.97% 280.29% 186.95% 100.00%
EPS 6.09 3.05 2.77 -0.85 0.02 1.32 -0.37 -
  QoQ % 99.67% 10.11% 425.88% -4,350.00% -98.48% 456.76% -
  Horiz. % -1,645.95% -824.32% -748.65% 229.73% -5.41% -356.76% 100.00%
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 3.8900 3.8600 3.8600 3.8300 3.8400 3.8500 3.8800 0.17%
  QoQ % 0.78% 0.00% 0.78% -0.26% -0.26% -0.77% -
  Horiz. % 100.26% 99.48% 99.48% 98.71% 98.97% 99.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,690
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 175.71 92.22 57.23 336.50 258.43 172.37 92.20 53.53%
  QoQ % 90.53% 61.14% -82.99% 30.21% 49.93% 86.95% -
  Horiz. % 190.57% 100.02% 62.07% 364.97% 280.29% 186.95% 100.00%
EPS 6.05 3.03 2.75 -0.85 0.02 1.31 -0.37 -
  QoQ % 99.67% 10.18% 423.53% -4,350.00% -98.47% 454.05% -
  Horiz. % -1,635.14% -818.92% -743.24% 229.73% -5.41% -354.05% 100.00%
DPS 0.00 0.00 0.00 4.96 4.96 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 3.8616 3.8318 3.8318 3.8021 3.8120 3.8219 3.8517 0.17%
  QoQ % 0.78% 0.00% 0.78% -0.26% -0.26% -0.77% -
  Horiz. % 100.26% 99.48% 99.48% 98.71% 98.97% 99.23% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.9600 0.9300 0.7950 1.2300 1.4300 1.5100 1.5800 -
P/RPS 0.54 1.00 1.38 0.36 0.55 0.87 1.70 -53.35%
  QoQ % -46.00% -27.54% 283.33% -34.55% -36.78% -48.82% -
  Horiz. % 31.76% 58.82% 81.18% 21.18% 32.35% 51.18% 100.00%
P/EPS 15.76 30.50 28.68 -143.95 6,231.42 114.57 -421.53 -
  QoQ % -48.33% 6.35% 119.92% -102.31% 5,338.96% 127.18% -
  Horiz. % -3.74% -7.24% -6.80% 34.15% -1,478.29% -27.18% 100.00%
EY 6.35 3.28 3.49 -0.69 0.02 0.87 -0.24 -
  QoQ % 93.60% -6.02% 605.80% -3,550.00% -97.70% 462.50% -
  Horiz. % -2,645.83% -1,366.67% -1,454.17% 287.50% -8.33% -362.50% 100.00%
DY 0.00 0.00 0.00 4.07 3.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 16.29% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 116.29% 100.00% - -
P/NAPS 0.25 0.24 0.21 0.32 0.37 0.39 0.41 -28.03%
  QoQ % 4.17% 14.29% -34.38% -13.51% -5.13% -4.88% -
  Horiz. % 60.98% 58.54% 51.22% 78.05% 90.24% 95.12% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 28/08/20 11/06/20 28/02/20 27/11/19 23/08/19 24/05/19 -
Price 1.0500 1.0800 0.9200 1.1800 1.3200 1.3900 1.5000 -
P/RPS 0.59 1.16 1.60 0.35 0.51 0.80 1.61 -48.70%
  QoQ % -49.14% -27.50% 357.14% -31.37% -36.25% -50.31% -
  Horiz. % 36.65% 72.05% 99.38% 21.74% 31.68% 49.69% 100.00%
P/EPS 17.24 35.42 33.19 -138.10 5,752.08 105.46 -400.19 -
  QoQ % -51.33% 6.72% 124.03% -102.40% 5,354.28% 126.35% -
  Horiz. % -4.31% -8.85% -8.29% 34.51% -1,437.34% -26.35% 100.00%
EY 5.80 2.82 3.01 -0.72 0.02 0.95 -0.25 -
  QoQ % 105.67% -6.31% 518.06% -3,700.00% -97.89% 480.00% -
  Horiz. % -2,320.00% -1,128.00% -1,204.00% 288.00% -8.00% -380.00% 100.00%
DY 0.00 0.00 0.00 4.24 3.79 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 11.87% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 111.87% 100.00% - -
P/NAPS 0.27 0.28 0.24 0.31 0.34 0.36 0.39 -21.69%
  QoQ % -3.57% 16.67% -22.58% -8.82% -5.56% -7.69% -
  Horiz. % 69.23% 71.79% 61.54% 79.49% 87.18% 92.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS