Highlights

[AMVERTON] QoQ Cumulative Quarter Result on 2008-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 26-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     421.14%    YoY -     -81.31%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 20,966 120,891 89,830 58,817 19,291 124,808 76,555 -57.79%
  QoQ % -82.66% 34.58% 52.73% 204.89% -84.54% 63.03% -
  Horiz. % 27.39% 157.91% 117.34% 76.83% 25.20% 163.03% 100.00%
PBT 955 21,063 6,289 2,557 973 27,664 17,686 -85.69%
  QoQ % -95.47% 234.92% 145.95% 162.80% -96.48% 56.42% -
  Horiz. % 5.40% 119.09% 35.56% 14.46% 5.50% 156.42% 100.00%
Tax -272 -1,388 -1,186 -383 -262 -6,737 -4,467 -84.50%
  QoQ % 80.40% -17.03% -209.66% -46.18% 96.11% -50.82% -
  Horiz. % 6.09% 31.07% 26.55% 8.57% 5.87% 150.82% 100.00%
NP 683 19,675 5,103 2,174 711 20,927 13,219 -86.10%
  QoQ % -96.53% 285.56% 134.73% 205.77% -96.60% 58.31% -
  Horiz. % 5.17% 148.84% 38.60% 16.45% 5.38% 158.31% 100.00%
NP to SH 528 18,710 3,919 1,282 246 19,288 11,985 -87.50%
  QoQ % -97.18% 377.42% 205.69% 421.14% -98.72% 60.93% -
  Horiz. % 4.41% 156.11% 32.70% 10.70% 2.05% 160.93% 100.00%
Tax Rate 28.48 % 6.59 % 18.86 % 14.98 % 26.93 % 24.35 % 25.26 % 8.32%
  QoQ % 332.17% -65.06% 25.90% -44.37% 10.60% -3.60% -
  Horiz. % 112.75% 26.09% 74.66% 59.30% 106.61% 96.40% 100.00%
Total Cost 20,283 101,216 84,727 56,643 18,580 103,881 63,336 -53.16%
  QoQ % -79.96% 19.46% 49.58% 204.86% -82.11% 64.02% -
  Horiz. % 32.02% 159.81% 133.77% 89.43% 29.34% 164.02% 100.00%
Net Worth 425,919 438,636 424,558 428,554 411,171 424,445 416,397 1.52%
  QoQ % -2.90% 3.32% -0.93% 4.23% -3.13% 1.93% -
  Horiz. % 102.29% 105.34% 101.96% 102.92% 98.74% 101.93% 100.00%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 425,919 438,636 424,558 428,554 411,171 424,445 416,397 1.52%
  QoQ % -2.90% 3.32% -0.93% 4.23% -3.13% 1.93% -
  Horiz. % 102.29% 105.34% 101.96% 102.92% 98.74% 101.93% 100.00%
NOSH 351,999 362,509 362,870 366,285 351,428 362,773 361,056 -1.68%
  QoQ % -2.90% -0.10% -0.93% 4.23% -3.13% 0.48% -
  Horiz. % 97.49% 100.40% 100.50% 101.45% 97.33% 100.48% 100.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.26 % 16.27 % 5.68 % 3.70 % 3.69 % 16.77 % 17.27 % -67.06%
  QoQ % -79.96% 186.44% 53.51% 0.27% -78.00% -2.90% -
  Horiz. % 18.88% 94.21% 32.89% 21.42% 21.37% 97.10% 100.00%
ROE 0.12 % 4.27 % 0.92 % 0.30 % 0.06 % 4.54 % 2.88 % -87.96%
  QoQ % -97.19% 364.13% 206.67% 400.00% -98.68% 57.64% -
  Horiz. % 4.17% 148.26% 31.94% 10.42% 2.08% 157.64% 100.00%
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.96 33.35 24.76 16.06 5.49 34.40 21.14 -56.97%
  QoQ % -82.13% 34.69% 54.17% 192.53% -84.04% 62.72% -
  Horiz. % 28.19% 157.76% 117.12% 75.97% 25.97% 162.72% 100.00%
EPS 0.15 5.16 1.08 0.35 0.07 5.32 3.31 -87.27%
  QoQ % -97.09% 377.78% 208.57% 400.00% -98.68% 60.73% -
  Horiz. % 4.53% 155.89% 32.63% 10.57% 2.11% 160.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2100 1.2100 1.1700 1.1700 1.1700 1.1700 1.1500 3.45%
  QoQ % 0.00% 3.42% 0.00% 0.00% 0.00% 1.74% -
  Horiz. % 105.22% 105.22% 101.74% 101.74% 101.74% 101.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.74 33.12 24.61 16.11 5.28 34.19 20.97 -57.81%
  QoQ % -82.67% 34.58% 52.76% 205.11% -84.56% 63.04% -
  Horiz. % 27.37% 157.94% 117.36% 76.82% 25.18% 163.04% 100.00%
EPS 0.14 5.13 1.07 0.35 0.07 5.28 3.28 -87.76%
  QoQ % -97.27% 379.44% 205.71% 400.00% -98.67% 60.98% -
  Horiz. % 4.27% 156.40% 32.62% 10.67% 2.13% 160.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1667 1.2015 1.1630 1.1739 1.1263 1.1627 1.1406 1.52%
  QoQ % -2.90% 3.31% -0.93% 4.23% -3.13% 1.94% -
  Horiz. % 102.29% 105.34% 101.96% 102.92% 98.75% 101.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.5000 0.3200 0.4500 0.5100 0.6100 0.8400 0.9200 -
P/RPS 8.39 0.96 1.82 3.18 11.11 2.44 4.35 54.88%
  QoQ % 773.96% -47.25% -42.77% -71.38% 355.33% -43.91% -
  Horiz. % 192.87% 22.07% 41.84% 73.10% 255.40% 56.09% 100.00%
P/EPS 333.33 6.20 41.67 145.71 871.43 15.80 27.79 423.20%
  QoQ % 5,276.29% -85.12% -71.40% -83.28% 5,415.38% -43.15% -
  Horiz. % 1,199.46% 22.31% 149.95% 524.33% 3,135.77% 56.85% 100.00%
EY 0.30 16.13 2.40 0.69 0.11 6.33 3.60 -80.89%
  QoQ % -98.14% 572.08% 247.83% 527.27% -98.26% 75.83% -
  Horiz. % 8.33% 448.06% 66.67% 19.17% 3.06% 175.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.26 0.38 0.44 0.52 0.72 0.80 -35.93%
  QoQ % 57.69% -31.58% -13.64% -15.38% -27.78% -10.00% -
  Horiz. % 51.25% 32.50% 47.50% 55.00% 65.00% 90.00% 100.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 26/11/08 26/08/08 29/05/08 28/02/08 23/11/07 -
Price 0.3900 0.5000 0.3100 0.4400 0.7300 0.6200 0.9600 -
P/RPS 6.55 1.50 1.25 2.74 13.30 1.80 4.54 27.65%
  QoQ % 336.67% 20.00% -54.38% -79.40% 638.89% -60.35% -
  Horiz. % 144.27% 33.04% 27.53% 60.35% 292.95% 39.65% 100.00%
P/EPS 260.00 9.69 28.70 125.71 1,042.86 11.66 29.00 330.99%
  QoQ % 2,583.18% -66.24% -77.17% -87.95% 8,843.91% -59.79% -
  Horiz. % 896.55% 33.41% 98.97% 433.48% 3,596.07% 40.21% 100.00%
EY 0.38 10.32 3.48 0.80 0.10 8.58 3.45 -76.99%
  QoQ % -96.32% 196.55% 335.00% 700.00% -98.83% 148.70% -
  Horiz. % 11.01% 299.13% 100.87% 23.19% 2.90% 248.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.41 0.26 0.38 0.62 0.53 0.83 -47.00%
  QoQ % -21.95% 57.69% -31.58% -38.71% 16.98% -36.14% -
  Horiz. % 38.55% 49.40% 31.33% 45.78% 74.70% 63.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  249  521  1199 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.795+0.05 
 SAPNRG 0.260.00 
 HSI-H8F 0.13-0.06 
 EKOVEST 0.81+0.015 
 DYNACIA-PA 0.05+0.01 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.015+0.005 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 
 KHEESAN 0.475-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers