Highlights

[AMVERTON] QoQ Cumulative Quarter Result on 2017-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 25-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     350.17%    YoY -     -8.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 29,936 160,709 106,782 60,719 23,708 115,329 82,714 -49.25%
  QoQ % -81.37% 50.50% 75.86% 156.11% -79.44% 39.43% -
  Horiz. % 36.19% 194.29% 129.10% 73.41% 28.66% 139.43% 100.00%
PBT 5,465 33,038 19,566 9,865 2,563 28,024 21,607 -60.04%
  QoQ % -83.46% 68.85% 98.34% 284.90% -90.85% 29.70% -
  Horiz. % 25.29% 152.90% 90.55% 45.66% 11.86% 129.70% 100.00%
Tax -1,394 -7,234 -4,854 -2,551 -673 -6,623 -5,420 -59.59%
  QoQ % 80.73% -49.03% -90.28% -279.05% 89.84% -22.20% -
  Horiz. % 25.72% 133.47% 89.56% 47.07% 12.42% 122.20% 100.00%
NP 4,071 25,804 14,712 7,314 1,890 21,401 16,187 -60.19%
  QoQ % -84.22% 75.39% 101.15% 286.98% -91.17% 32.21% -
  Horiz. % 25.15% 159.41% 90.89% 45.18% 11.68% 132.21% 100.00%
NP to SH 3,607 24,323 13,882 6,703 1,489 20,069 15,583 -62.33%
  QoQ % -85.17% 75.21% 107.10% 350.17% -92.58% 28.79% -
  Horiz. % 23.15% 156.09% 89.08% 43.01% 9.56% 128.79% 100.00%
Tax Rate 25.51 % 21.90 % 24.81 % 25.86 % 26.26 % 23.63 % 25.08 % 1.14%
  QoQ % 16.48% -11.73% -4.06% -1.52% 11.13% -5.78% -
  Horiz. % 101.71% 87.32% 98.92% 103.11% 104.70% 94.22% 100.00%
Total Cost 25,865 134,905 92,070 53,405 21,818 93,928 66,527 -46.76%
  QoQ % -80.83% 46.52% 72.40% 144.77% -76.77% 41.19% -
  Horiz. % 38.88% 202.78% 138.39% 80.28% 32.80% 141.19% 100.00%
Net Worth 642,512 642,512 631,560 624,259 616,005 616,665 613,307 3.15%
  QoQ % 0.00% 1.73% 1.17% 1.34% -0.11% 0.55% -
  Horiz. % 104.76% 104.76% 102.98% 101.79% 100.44% 100.55% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 642,512 642,512 631,560 624,259 616,005 616,665 613,307 3.15%
  QoQ % 0.00% 1.73% 1.17% 1.34% -0.11% 0.55% -
  Horiz. % 104.76% 104.76% 102.98% 101.79% 100.44% 100.55% 100.00%
NOSH 365,064 365,064 365,064 365,064 364,499 364,890 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.15% -0.11% -0.05% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 99.85% 99.95% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.60 % 16.06 % 13.78 % 12.05 % 7.97 % 18.56 % 19.57 % -21.56%
  QoQ % -15.32% 16.55% 14.36% 51.19% -57.06% -5.16% -
  Horiz. % 69.49% 82.06% 70.41% 61.57% 40.73% 94.84% 100.00%
ROE 0.56 % 3.79 % 2.20 % 1.07 % 0.24 % 3.25 % 2.54 % -63.54%
  QoQ % -85.22% 72.27% 105.61% 345.83% -92.62% 27.95% -
  Horiz. % 22.05% 149.21% 86.61% 42.13% 9.45% 127.95% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.20 44.02 29.25 16.63 6.50 31.61 22.66 -49.25%
  QoQ % -81.37% 50.50% 75.89% 155.85% -79.44% 39.50% -
  Horiz. % 36.19% 194.26% 129.08% 73.39% 28.68% 139.50% 100.00%
EPS 0.99 6.66 3.80 1.84 0.41 5.50 4.27 -62.29%
  QoQ % -85.14% 75.26% 106.52% 348.78% -92.55% 28.81% -
  Horiz. % 23.19% 155.97% 88.99% 43.09% 9.60% 128.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7600 1.7600 1.7300 1.7100 1.6900 1.6900 1.6800 3.15%
  QoQ % 0.00% 1.73% 1.17% 1.18% 0.00% 0.60% -
  Horiz. % 104.76% 104.76% 102.98% 101.79% 100.60% 100.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.20 44.02 29.25 16.63 6.49 31.59 22.66 -49.25%
  QoQ % -81.37% 50.50% 75.89% 156.24% -79.46% 39.41% -
  Horiz. % 36.19% 194.26% 129.08% 73.39% 28.64% 139.41% 100.00%
EPS 0.99 6.66 3.80 1.84 0.41 5.50 4.27 -62.29%
  QoQ % -85.14% 75.26% 106.52% 348.78% -92.55% 28.81% -
  Horiz. % 23.19% 155.97% 88.99% 43.09% 9.60% 128.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.7600 1.7600 1.7300 1.7100 1.6874 1.6892 1.6800 3.15%
  QoQ % 0.00% 1.73% 1.17% 1.34% -0.11% 0.55% -
  Horiz. % 104.76% 104.76% 102.98% 101.79% 100.44% 100.55% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.0900 1.4000 1.2800 1.5900 1.3800 1.0000 1.0500 -
P/RPS 13.29 3.18 4.38 9.56 21.22 3.16 4.63 102.10%
  QoQ % 317.92% -27.40% -54.18% -54.95% 571.52% -31.75% -
  Horiz. % 287.04% 68.68% 94.60% 206.48% 458.32% 68.25% 100.00%
P/EPS 110.32 21.01 33.66 86.60 337.82 18.18 24.60 172.19%
  QoQ % 425.08% -37.58% -61.13% -74.37% 1,758.20% -26.10% -
  Horiz. % 448.46% 85.41% 136.83% 352.03% 1,373.25% 73.90% 100.00%
EY 0.91 4.76 2.97 1.15 0.30 5.50 4.07 -63.20%
  QoQ % -80.88% 60.27% 158.26% 283.33% -94.55% 35.14% -
  Horiz. % 22.36% 116.95% 72.97% 28.26% 7.37% 135.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.80 0.74 0.93 0.82 0.59 0.63 -1.06%
  QoQ % -22.50% 8.11% -20.43% 13.41% 38.98% -6.35% -
  Horiz. % 98.41% 126.98% 117.46% 147.62% 130.16% 93.65% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 22/11/17 25/08/17 25/05/17 23/02/17 23/11/16 -
Price 0.9800 1.2500 1.3200 1.4200 1.7200 1.3700 1.0400 -
P/RPS 11.95 2.84 4.51 8.54 26.44 4.33 4.59 89.36%
  QoQ % 320.77% -37.03% -47.19% -67.70% 510.62% -5.66% -
  Horiz. % 260.35% 61.87% 98.26% 186.06% 576.03% 94.34% 100.00%
P/EPS 99.19 18.76 34.71 77.34 421.05 24.91 24.36 155.21%
  QoQ % 428.73% -45.95% -55.12% -81.63% 1,590.29% 2.26% -
  Horiz. % 407.18% 77.01% 142.49% 317.49% 1,728.45% 102.26% 100.00%
EY 1.01 5.33 2.88 1.29 0.24 4.01 4.10 -60.74%
  QoQ % -81.05% 85.07% 123.26% 437.50% -94.01% -2.20% -
  Horiz. % 24.63% 130.00% 70.24% 31.46% 5.85% 97.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.71 0.76 0.83 1.02 0.81 0.62 -6.57%
  QoQ % -21.13% -6.58% -8.43% -18.63% 25.93% 30.65% -
  Horiz. % 90.32% 114.52% 122.58% 133.87% 164.52% 130.65% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

426  261  559  762 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.13+0.03 
 FINTEC 0.080.00 
 ARMADA 0.545+0.015 
 TIGER 0.09+0.015 
 EKOVEST 0.815+0.035 
 SAPNRG 0.2950.00 
 DGB 0.165+0.005 
 TRIVE 0.010.00 
 HSI-H8F 0.29+0.04 
 KNM 0.41-0.015 

TOP ARTICLES

1. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
2. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
3. Construction Sectors - Big project going to announce soon? PatrickTheBull
4. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
5. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
6. Cold Eye 5 Yardsticks of Value Investing kcchongnz kcchongnz blog
7. M+ Online Technical Focus - 20 Nov 2019 M+ Online Research Articles
8. [12Invest] 我要投资 - 浅谈以Reverse Takeover 上市的Widad Group(0162) [12Invest] - 我要投资
Partners & Brokers