Highlights

[AMVERTON] QoQ Cumulative Quarter Result on 2018-06-30 [#2]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 23-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     115.08%    YoY -     15.74%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 22,802 119,159 97,854 61,926 29,936 160,709 106,782 -64.31%
  QoQ % -80.86% 21.77% 58.02% 106.86% -81.37% 50.50% -
  Horiz. % 21.35% 111.59% 91.64% 57.99% 28.03% 150.50% 100.00%
PBT 2,010 94,945 32,419 11,205 5,465 33,038 19,566 -78.10%
  QoQ % -97.88% 192.87% 189.33% 105.03% -83.46% 68.85% -
  Horiz. % 10.27% 485.26% 165.69% 57.27% 27.93% 168.85% 100.00%
Tax -863 -18,868 -8,889 -2,793 -1,394 -7,234 -4,854 -68.41%
  QoQ % 95.43% -112.26% -218.26% -100.36% 80.73% -49.03% -
  Horiz. % 17.78% 388.71% 183.13% 57.54% 28.72% 149.03% 100.00%
NP 1,147 76,077 23,530 8,412 4,071 25,804 14,712 -81.78%
  QoQ % -98.49% 223.32% 179.72% 106.63% -84.22% 75.39% -
  Horiz. % 7.80% 517.11% 159.94% 57.18% 27.67% 175.39% 100.00%
NP to SH 912 75,463 23,162 7,758 3,607 24,323 13,882 -83.75%
  QoQ % -98.79% 225.81% 198.56% 115.08% -85.17% 75.21% -
  Horiz. % 6.57% 543.60% 166.85% 55.89% 25.98% 175.21% 100.00%
Tax Rate 42.94 % 19.87 % 27.42 % 24.93 % 25.51 % 21.90 % 24.81 % 44.20%
  QoQ % 116.10% -27.53% 9.99% -2.27% 16.48% -11.73% -
  Horiz. % 173.08% 80.09% 110.52% 100.48% 102.82% 88.27% 100.00%
Total Cost 21,655 43,082 74,324 53,514 25,865 134,905 92,070 -61.93%
  QoQ % -49.74% -42.03% 38.89% 106.90% -80.83% 46.52% -
  Horiz. % 23.52% 46.79% 80.73% 58.12% 28.09% 146.52% 100.00%
Net Worth 715,525 715,525 660,765 646,163 642,512 642,512 631,560 8.69%
  QoQ % 0.00% 8.29% 2.26% 0.57% 0.00% 1.73% -
  Horiz. % 113.29% 113.29% 104.62% 102.31% 101.73% 101.73% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 715,525 715,525 660,765 646,163 642,512 642,512 631,560 8.69%
  QoQ % 0.00% 8.29% 2.26% 0.57% 0.00% 1.73% -
  Horiz. % 113.29% 113.29% 104.62% 102.31% 101.73% 101.73% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.03 % 63.84 % 24.05 % 13.58 % 13.60 % 16.06 % 13.78 % -48.96%
  QoQ % -92.12% 165.45% 77.10% -0.15% -15.32% 16.55% -
  Horiz. % 36.50% 463.28% 174.53% 98.55% 98.69% 116.55% 100.00%
ROE 0.13 % 10.55 % 3.51 % 1.20 % 0.56 % 3.79 % 2.20 % -84.86%
  QoQ % -98.77% 200.57% 192.50% 114.29% -85.22% 72.27% -
  Horiz. % 5.91% 479.55% 159.55% 54.55% 25.45% 172.27% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.25 32.64 26.80 16.96 8.20 44.02 29.25 -64.29%
  QoQ % -80.85% 21.79% 58.02% 106.83% -81.37% 50.50% -
  Horiz. % 21.37% 111.59% 91.62% 57.98% 28.03% 150.50% 100.00%
EPS 0.25 20.67 6.34 2.13 0.99 6.66 3.80 -83.73%
  QoQ % -98.79% 226.03% 197.65% 115.15% -85.14% 75.26% -
  Horiz. % 6.58% 543.95% 166.84% 56.05% 26.05% 175.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.9600 1.8100 1.7700 1.7600 1.7600 1.7300 8.69%
  QoQ % 0.00% 8.29% 2.26% 0.57% 0.00% 1.73% -
  Horiz. % 113.29% 113.29% 104.62% 102.31% 101.73% 101.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 6.25 32.64 26.80 16.96 8.20 44.02 29.25 -64.29%
  QoQ % -80.85% 21.79% 58.02% 106.83% -81.37% 50.50% -
  Horiz. % 21.37% 111.59% 91.62% 57.98% 28.03% 150.50% 100.00%
EPS 0.25 20.67 6.34 2.13 0.99 6.66 3.80 -83.73%
  QoQ % -98.79% 226.03% 197.65% 115.15% -85.14% 75.26% -
  Horiz. % 6.58% 543.95% 166.84% 56.05% 26.05% 175.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.9600 1.8100 1.7700 1.7600 1.7600 1.7300 8.69%
  QoQ % 0.00% 8.29% 2.26% 0.57% 0.00% 1.73% -
  Horiz. % 113.29% 113.29% 104.62% 102.31% 101.73% 101.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.2400 0.9200 1.1000 0.9500 1.0900 1.4000 1.2800 -
P/RPS 19.85 2.82 4.10 5.60 13.29 3.18 4.38 174.11%
  QoQ % 603.90% -31.22% -26.79% -57.86% 317.92% -27.40% -
  Horiz. % 453.20% 64.38% 93.61% 127.85% 303.42% 72.60% 100.00%
P/EPS 496.36 4.45 17.34 44.70 110.32 21.01 33.66 502.33%
  QoQ % 11,054.16% -74.34% -61.21% -59.48% 425.08% -37.58% -
  Horiz. % 1,474.63% 13.22% 51.52% 132.80% 327.75% 62.42% 100.00%
EY 0.20 22.47 5.77 2.24 0.91 4.76 2.97 -83.48%
  QoQ % -99.11% 289.43% 157.59% 146.15% -80.88% 60.27% -
  Horiz. % 6.73% 756.57% 194.28% 75.42% 30.64% 160.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.47 0.61 0.54 0.62 0.80 0.74 -10.18%
  QoQ % 34.04% -22.95% 12.96% -12.90% -22.50% 8.11% -
  Horiz. % 85.14% 63.51% 82.43% 72.97% 83.78% 108.11% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 26/02/19 22/11/18 23/08/18 24/05/18 27/02/18 22/11/17 -
Price 1.1600 1.0000 0.9700 1.0800 0.9800 1.2500 1.3200 -
P/RPS 18.57 3.06 3.62 6.37 11.95 2.84 4.51 157.12%
  QoQ % 506.86% -15.47% -43.17% -46.69% 320.77% -37.03% -
  Horiz. % 411.75% 67.85% 80.27% 141.24% 264.97% 62.97% 100.00%
P/EPS 464.34 4.84 15.29 50.82 99.19 18.76 34.71 464.43%
  QoQ % 9,493.80% -68.35% -69.91% -48.76% 428.73% -45.95% -
  Horiz. % 1,337.77% 13.94% 44.05% 146.41% 285.77% 54.05% 100.00%
EY 0.22 20.67 6.54 1.97 1.01 5.33 2.88 -82.02%
  QoQ % -98.94% 216.06% 231.98% 95.05% -81.05% 85.07% -
  Horiz. % 7.64% 717.71% 227.08% 68.40% 35.07% 185.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.51 0.54 0.61 0.56 0.71 0.76 -15.55%
  QoQ % 15.69% -5.56% -11.48% 8.93% -21.13% -6.58% -
  Horiz. % 77.63% 67.11% 71.05% 80.26% 73.68% 93.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers