Highlights

[AMVERTON] QoQ Cumulative Quarter Result on 2018-09-30 [#3]

Stock [AMVERTON]: AMVERTON BHD
Announcement Date 22-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     198.56%    YoY -     66.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 43,440 22,802 119,159 97,854 61,926 29,936 160,709 -58.29%
  QoQ % 90.51% -80.86% 21.77% 58.02% 106.86% -81.37% -
  Horiz. % 27.03% 14.19% 74.15% 60.89% 38.53% 18.63% 100.00%
PBT 4,644 2,010 94,945 32,419 11,205 5,465 33,038 -73.06%
  QoQ % 131.04% -97.88% 192.87% 189.33% 105.03% -83.46% -
  Horiz. % 14.06% 6.08% 287.38% 98.13% 33.92% 16.54% 100.00%
Tax -1,774 -863 -18,868 -8,889 -2,793 -1,394 -7,234 -60.92%
  QoQ % -105.56% 95.43% -112.26% -218.26% -100.36% 80.73% -
  Horiz. % 24.52% 11.93% 260.82% 122.88% 38.61% 19.27% 100.00%
NP 2,870 1,147 76,077 23,530 8,412 4,071 25,804 -76.97%
  QoQ % 150.22% -98.49% 223.32% 179.72% 106.63% -84.22% -
  Horiz. % 11.12% 4.45% 294.83% 91.19% 32.60% 15.78% 100.00%
NP to SH 2,649 912 75,463 23,162 7,758 3,607 24,323 -77.29%
  QoQ % 190.46% -98.79% 225.81% 198.56% 115.08% -85.17% -
  Horiz. % 10.89% 3.75% 310.25% 95.23% 31.90% 14.83% 100.00%
Tax Rate 38.20 % 42.94 % 19.87 % 27.42 % 24.93 % 25.51 % 21.90 % 45.05%
  QoQ % -11.04% 116.10% -27.53% 9.99% -2.27% 16.48% -
  Horiz. % 174.43% 196.07% 90.73% 125.21% 113.84% 116.48% 100.00%
Total Cost 40,570 21,655 43,082 74,324 53,514 25,865 134,905 -55.21%
  QoQ % 87.35% -49.74% -42.03% 38.89% 106.90% -80.83% -
  Horiz. % 30.07% 16.05% 31.94% 55.09% 39.67% 19.17% 100.00%
Net Worth 715,525 715,525 715,525 660,765 646,163 642,512 642,512 7.46%
  QoQ % 0.00% 0.00% 8.29% 2.26% 0.57% 0.00% -
  Horiz. % 111.36% 111.36% 111.36% 102.84% 100.57% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 715,525 715,525 715,525 660,765 646,163 642,512 642,512 7.46%
  QoQ % 0.00% 0.00% 8.29% 2.26% 0.57% 0.00% -
  Horiz. % 111.36% 111.36% 111.36% 102.84% 100.57% 100.00% 100.00%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.61 % 5.03 % 63.84 % 24.05 % 13.58 % 13.60 % 16.06 % -44.76%
  QoQ % 31.41% -92.12% 165.45% 77.10% -0.15% -15.32% -
  Horiz. % 41.16% 31.32% 397.51% 149.75% 84.56% 84.68% 100.00%
ROE 0.37 % 0.13 % 10.55 % 3.51 % 1.20 % 0.56 % 3.79 % -78.89%
  QoQ % 184.62% -98.77% 200.57% 192.50% 114.29% -85.22% -
  Horiz. % 9.76% 3.43% 278.36% 92.61% 31.66% 14.78% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.90 6.25 32.64 26.80 16.96 8.20 44.02 -58.29%
  QoQ % 90.40% -80.85% 21.79% 58.02% 106.83% -81.37% -
  Horiz. % 27.03% 14.20% 74.15% 60.88% 38.53% 18.63% 100.00%
EPS 0.73 0.25 20.67 6.34 2.13 0.99 6.66 -77.19%
  QoQ % 192.00% -98.79% 226.03% 197.65% 115.15% -85.14% -
  Horiz. % 10.96% 3.75% 310.36% 95.20% 31.98% 14.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.9600 1.9600 1.8100 1.7700 1.7600 1.7600 7.46%
  QoQ % 0.00% 0.00% 8.29% 2.26% 0.57% 0.00% -
  Horiz. % 111.36% 111.36% 111.36% 102.84% 100.57% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.90 6.25 32.64 26.80 16.96 8.20 44.02 -58.29%
  QoQ % 90.40% -80.85% 21.79% 58.02% 106.83% -81.37% -
  Horiz. % 27.03% 14.20% 74.15% 60.88% 38.53% 18.63% 100.00%
EPS 0.73 0.25 20.67 6.34 2.13 0.99 6.66 -77.19%
  QoQ % 192.00% -98.79% 226.03% 197.65% 115.15% -85.14% -
  Horiz. % 10.96% 3.75% 310.36% 95.20% 31.98% 14.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9600 1.9600 1.9600 1.8100 1.7700 1.7600 1.7600 7.46%
  QoQ % 0.00% 0.00% 8.29% 2.26% 0.57% 0.00% -
  Horiz. % 111.36% 111.36% 111.36% 102.84% 100.57% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.0800 1.2400 0.9200 1.1000 0.9500 1.0900 1.4000 -
P/RPS 9.08 19.85 2.82 4.10 5.60 13.29 3.18 101.65%
  QoQ % -54.26% 603.90% -31.22% -26.79% -57.86% 317.92% -
  Horiz. % 285.53% 624.21% 88.68% 128.93% 176.10% 417.92% 100.00%
P/EPS 148.84 496.36 4.45 17.34 44.70 110.32 21.01 270.19%
  QoQ % -70.01% 11,054.16% -74.34% -61.21% -59.48% 425.08% -
  Horiz. % 708.42% 2,362.49% 21.18% 82.53% 212.76% 525.08% 100.00%
EY 0.67 0.20 22.47 5.77 2.24 0.91 4.76 -73.04%
  QoQ % 235.00% -99.11% 289.43% 157.59% 146.15% -80.88% -
  Horiz. % 14.08% 4.20% 472.06% 121.22% 47.06% 19.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.63 0.47 0.61 0.54 0.62 0.80 -22.16%
  QoQ % -12.70% 34.04% -22.95% 12.96% -12.90% -22.50% -
  Horiz. % 68.75% 78.75% 58.75% 76.25% 67.50% 77.50% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 23/05/19 26/02/19 22/11/18 23/08/18 24/05/18 27/02/18 -
Price 1.1000 1.1600 1.0000 0.9700 1.0800 0.9800 1.2500 -
P/RPS 9.24 18.57 3.06 3.62 6.37 11.95 2.84 120.04%
  QoQ % -50.24% 506.86% -15.47% -43.17% -46.69% 320.77% -
  Horiz. % 325.35% 653.87% 107.75% 127.46% 224.30% 420.77% 100.00%
P/EPS 151.59 464.34 4.84 15.29 50.82 99.19 18.76 304.22%
  QoQ % -67.35% 9,493.80% -68.35% -69.91% -48.76% 428.73% -
  Horiz. % 808.05% 2,475.16% 25.80% 81.50% 270.90% 528.73% 100.00%
EY 0.66 0.22 20.67 6.54 1.97 1.01 5.33 -75.25%
  QoQ % 200.00% -98.94% 216.06% 231.98% 95.05% -81.05% -
  Horiz. % 12.38% 4.13% 387.80% 122.70% 36.96% 18.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.59 0.51 0.54 0.61 0.56 0.71 -14.67%
  QoQ % -5.08% 15.69% -5.56% -11.48% 8.93% -21.13% -
  Horiz. % 78.87% 83.10% 71.83% 76.06% 85.92% 78.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

321  363  483  1102 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.025+0.01 
 SANICHI 0.04-0.01 
 JAKS 1.27-0.03 
 TDM 0.3050.00 
 FPGROUP 0.70+0.06 
 DGB-WB 0.01-0.005 
 SAPNRG 0.26-0.005 
 ARMADA 0.49+0.03 
 HSI-H8F 0.245+0.015 
 DGB 0.15+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers