Highlights

[ASTRO] QoQ Cumulative Quarter Result on 2018-07-31 [#2]

Stock [ASTRO]: ASTRO MALAYSIA HOLDINGS BHD
Announcement Date 26-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jul-2018  [#2]
Profit Trend QoQ -     9.49%    YoY -     -56.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 1,234,402 5,479,048 4,111,247 2,727,379 1,310,940 5,530,753 4,142,500 -55.49%
  QoQ % -77.47% 33.27% 50.74% 108.05% -76.30% 33.51% -
  Horiz. % 29.80% 132.26% 99.25% 65.84% 31.65% 133.51% 100.00%
PBT 226,503 651,145 479,789 264,095 234,891 1,073,151 814,712 -57.50%
  QoQ % -65.21% 35.71% 81.67% 12.43% -78.11% 31.72% -
  Horiz. % 27.80% 79.92% 58.89% 32.42% 28.83% 131.72% 100.00%
Tax -57,188 -190,321 -137,606 -75,531 -61,016 -309,175 -231,271 -60.70%
  QoQ % 69.95% -38.31% -82.18% -23.79% 80.26% -33.69% -
  Horiz. % 24.73% 82.29% 59.50% 32.66% 26.38% 133.69% 100.00%
NP 169,315 460,824 342,183 188,564 173,875 763,976 583,441 -56.27%
  QoQ % -63.26% 34.67% 81.47% 8.45% -77.24% 30.94% -
  Horiz. % 29.02% 78.98% 58.65% 32.32% 29.80% 130.94% 100.00%
NP to SH 176,196 462,921 344,523 191,308 174,729 770,636 588,849 -55.36%
  QoQ % -61.94% 34.37% 80.09% 9.49% -77.33% 30.87% -
  Horiz. % 29.92% 78.61% 58.51% 32.49% 29.67% 130.87% 100.00%
Tax Rate 25.25 % 29.23 % 28.68 % 28.60 % 25.98 % 28.81 % 28.39 % -7.54%
  QoQ % -13.62% 1.92% 0.28% 10.08% -9.82% 1.48% -
  Horiz. % 88.94% 102.96% 101.02% 100.74% 91.51% 101.48% 100.00%
Total Cost 1,065,087 5,018,224 3,769,064 2,538,815 1,137,065 4,766,777 3,559,059 -55.36%
  QoQ % -78.78% 33.14% 48.46% 123.28% -76.15% 33.93% -
  Horiz. % 29.93% 141.00% 105.90% 71.33% 31.95% 133.93% 100.00%
Net Worth 692,982 585,046 614,718 580,305 684,582 653,821 664,287 2.87%
  QoQ % 18.45% -4.83% 5.93% -15.23% 4.70% -1.58% -
  Horiz. % 104.32% 88.07% 92.54% 87.36% 103.06% 98.42% 100.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 104,286 469,288 391,042 260,694 130,347 651,735 468,909 -63.39%
  QoQ % -77.78% 20.01% 50.00% 100.00% -80.00% 38.99% -
  Horiz. % 22.24% 100.08% 83.39% 55.60% 27.80% 138.99% 100.00%
Div Payout % 59.19 % 101.38 % 113.50 % 136.27 % 74.60 % 84.57 % 79.63 % -17.99%
  QoQ % -41.62% -10.68% -16.71% 82.67% -11.79% 6.20% -
  Horiz. % 74.33% 127.31% 142.53% 171.13% 93.68% 106.20% 100.00%
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 692,982 585,046 614,718 580,305 684,582 653,821 664,287 2.87%
  QoQ % 18.45% -4.83% 5.93% -15.23% 4.70% -1.58% -
  Horiz. % 104.32% 88.07% 92.54% 87.36% 103.06% 98.42% 100.00%
NOSH 5,214,314 5,214,314 5,213,900 5,213,883 5,213,883 5,213,883 5,210,100 0.05%
  QoQ % 0.00% 0.01% 0.00% 0.00% 0.00% 0.07% -
  Horiz. % 100.08% 100.08% 100.07% 100.07% 100.07% 100.07% 100.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 13.72 % 8.41 % 8.32 % 6.91 % 13.26 % 13.81 % 14.08 % -1.72%
  QoQ % 63.14% 1.08% 20.41% -47.89% -3.98% -1.92% -
  Horiz. % 97.44% 59.73% 59.09% 49.08% 94.18% 98.08% 100.00%
ROE 25.43 % 79.13 % 56.05 % 32.97 % 25.52 % 117.87 % 88.64 % -56.60%
  QoQ % -67.86% 41.18% 70.00% 29.19% -78.35% 32.98% -
  Horiz. % 28.69% 89.27% 63.23% 37.20% 28.79% 132.98% 100.00%
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 23.67 105.08 78.85 52.31 25.14 106.08 79.51 -55.51%
  QoQ % -77.47% 33.27% 50.74% 108.07% -76.30% 33.42% -
  Horiz. % 29.77% 132.16% 99.17% 65.79% 31.62% 133.42% 100.00%
EPS 3.38 8.88 6.61 3.67 3.35 14.79 11.30 -55.37%
  QoQ % -61.94% 34.34% 80.11% 9.55% -77.35% 30.88% -
  Horiz. % 29.91% 78.58% 58.50% 32.48% 29.65% 130.88% 100.00%
DPS 2.00 9.00 7.50 5.00 2.50 12.50 9.00 -63.41%
  QoQ % -77.78% 20.00% 50.00% 100.00% -80.00% 38.89% -
  Horiz. % 22.22% 100.00% 83.33% 55.56% 27.78% 138.89% 100.00%
NAPS 0.1329 0.1122 0.1179 0.1113 0.1313 0.1254 0.1275 2.81%
  QoQ % 18.45% -4.83% 5.93% -15.23% 4.70% -1.65% -
  Horiz. % 104.24% 88.00% 92.47% 87.29% 102.98% 98.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 23.67 105.07 78.84 52.30 25.14 106.06 79.44 -55.49%
  QoQ % -77.47% 33.27% 50.75% 108.04% -76.30% 33.51% -
  Horiz. % 29.80% 132.26% 99.24% 65.84% 31.65% 133.51% 100.00%
EPS 3.38 8.88 6.61 3.67 3.35 14.78 11.29 -55.35%
  QoQ % -61.94% 34.34% 80.11% 9.55% -77.33% 30.91% -
  Horiz. % 29.94% 78.65% 58.55% 32.51% 29.67% 130.91% 100.00%
DPS 2.00 9.00 7.50 5.00 2.50 12.50 8.99 -63.39%
  QoQ % -77.78% 20.00% 50.00% 100.00% -80.00% 39.04% -
  Horiz. % 22.25% 100.11% 83.43% 55.62% 27.81% 139.04% 100.00%
NAPS 0.1329 0.1122 0.1179 0.1113 0.1313 0.1254 0.1274 2.87%
  QoQ % 18.45% -4.83% 5.93% -15.23% 4.70% -1.57% -
  Horiz. % 104.32% 88.07% 92.54% 87.36% 103.06% 98.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.4500 1.6800 1.3500 1.8300 1.9100 2.6000 2.8100 -
P/RPS 6.13 1.60 1.71 3.50 7.60 2.45 3.53 44.62%
  QoQ % 283.13% -6.43% -51.14% -53.95% 210.20% -30.59% -
  Horiz. % 173.65% 45.33% 48.44% 99.15% 215.30% 69.41% 100.00%
P/EPS 42.91 18.92 20.43 49.87 56.99 17.59 24.86 44.04%
  QoQ % 126.80% -7.39% -59.03% -12.49% 223.99% -29.24% -
  Horiz. % 172.61% 76.11% 82.18% 200.60% 229.24% 70.76% 100.00%
EY 2.33 5.28 4.89 2.01 1.75 5.68 4.02 -30.55%
  QoQ % -55.87% 7.98% 143.28% 14.86% -69.19% 41.29% -
  Horiz. % 57.96% 131.34% 121.64% 50.00% 43.53% 141.29% 100.00%
DY 1.38 5.36 5.56 2.73 1.31 4.81 3.20 -43.01%
  QoQ % -74.25% -3.60% 103.66% 108.40% -72.77% 50.31% -
  Horiz. % 43.12% 167.50% 173.75% 85.31% 40.94% 150.31% 100.00%
P/NAPS 10.91 14.97 11.45 16.44 14.55 20.73 22.04 -37.50%
  QoQ % -27.12% 30.74% -30.35% 12.99% -29.81% -5.94% -
  Horiz. % 49.50% 67.92% 51.95% 74.59% 66.02% 94.06% 100.00%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 25/06/19 - 05/12/18 26/09/18 06/06/18 28/03/18 06/12/17 -
Price 1.5100 1.5300 1.2900 1.6600 1.8300 2.0200 2.8000 -
P/RPS 6.38 1.46 1.64 3.17 7.28 1.90 3.52 48.82%
  QoQ % 336.99% -10.98% -48.26% -56.46% 283.16% -46.02% -
  Horiz. % 181.25% 41.48% 46.59% 90.06% 206.82% 53.98% 100.00%
P/EPS 44.69 17.23 19.52 45.24 54.61 13.67 24.77 48.36%
  QoQ % 159.37% -11.73% -56.85% -17.16% 299.49% -44.81% -
  Horiz. % 180.42% 69.56% 78.81% 182.64% 220.47% 55.19% 100.00%
EY 2.24 5.80 5.12 2.21 1.83 7.32 4.04 -32.58%
  QoQ % -61.38% 13.28% 131.67% 20.77% -75.00% 81.19% -
  Horiz. % 55.45% 143.56% 126.73% 54.70% 45.30% 181.19% 100.00%
DY 1.32 5.88 5.81 3.01 1.37 6.19 3.21 -44.79%
  QoQ % -77.55% 1.20% 93.02% 119.71% -77.87% 92.83% -
  Horiz. % 41.12% 183.18% 181.00% 93.77% 42.68% 192.83% 100.00%
P/NAPS 11.36 13.64 10.94 14.91 13.94 16.11 21.96 -35.64%
  QoQ % -16.72% 24.68% -26.63% 6.96% -13.47% -26.64% -
  Horiz. % 51.73% 62.11% 49.82% 67.90% 63.48% 73.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. KLCI waves 8 KLCI waves
2. This Company Stock Surged 245% As It's Coronavirus Vaccine Approved For Phase II Human Trial Market update
3. MTAG (0213) ( REPOSTING) ANOTHER GLOVES, FACE MASKS & RESPIRATORS DISTRIBUTORS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. [转贴] 轻松谈:庄家炒股的方法 Good Articles to Share
5. [转贴] HARTA FY2020 Q4 - E.E. CAMERON Good Articles to Share
6. [转贴] [GD EXPRESS CARRIER BHD:QoQ税前利润与上一季度相比增长14.8%,主要是由于应占联营公司的利润] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Genting Malaysia Bhd to undertake MSS, VSS for employees in Covid-19 restructuring exercise save malaysia!
8. [转贴] [Facebook live video:浅谈Serba Dinamik holdings bhd (Serbadk)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers