Highlights

[ASTRO] QoQ Cumulative Quarter Result on 2018-10-31 [#3]

Stock [ASTRO]: ASTRO MALAYSIA HOLDINGS BHD
Announcement Date 05-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     80.09%    YoY -     -41.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 5,479,048 4,111,247 2,727,379 1,310,940 5,530,753 4,142,500 2,745,843 58.30%
  QoQ % 33.27% 50.74% 108.05% -76.30% 33.51% 50.86% -
  Horiz. % 199.54% 149.73% 99.33% 47.74% 201.42% 150.86% 100.00%
PBT 651,145 479,789 264,095 234,891 1,073,151 814,712 608,716 4.58%
  QoQ % 35.71% 81.67% 12.43% -78.11% 31.72% 33.84% -
  Horiz. % 106.97% 78.82% 43.39% 38.59% 176.30% 133.84% 100.00%
Tax -190,321 -137,606 -75,531 -61,016 -309,175 -231,271 -171,274 7.26%
  QoQ % -38.31% -82.18% -23.79% 80.26% -33.69% -35.03% -
  Horiz. % 111.12% 80.34% 44.10% 35.62% 180.51% 135.03% 100.00%
NP 460,824 342,183 188,564 173,875 763,976 583,441 437,442 3.52%
  QoQ % 34.67% 81.47% 8.45% -77.24% 30.94% 33.38% -
  Horiz. % 105.35% 78.22% 43.11% 39.75% 174.65% 133.38% 100.00%
NP to SH 462,921 344,523 191,308 174,729 770,636 588,849 442,165 3.10%
  QoQ % 34.37% 80.09% 9.49% -77.33% 30.87% 33.17% -
  Horiz. % 104.69% 77.92% 43.27% 39.52% 174.29% 133.17% 100.00%
Tax Rate 29.23 % 28.68 % 28.60 % 25.98 % 28.81 % 28.39 % 28.14 % 2.56%
  QoQ % 1.92% 0.28% 10.08% -9.82% 1.48% 0.89% -
  Horiz. % 103.87% 101.92% 101.63% 92.32% 102.38% 100.89% 100.00%
Total Cost 5,018,224 3,769,064 2,538,815 1,137,065 4,766,777 3,559,059 2,308,401 67.58%
  QoQ % 33.14% 48.46% 123.28% -76.15% 33.93% 54.18% -
  Horiz. % 217.39% 163.28% 109.98% 49.26% 206.50% 154.18% 100.00%
Net Worth 585,046 614,718 580,305 684,582 653,821 664,287 679,652 -9.49%
  QoQ % -4.83% 5.93% -15.23% 4.70% -1.58% -2.26% -
  Horiz. % 86.08% 90.45% 85.38% 100.73% 96.20% 97.74% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 469,288 391,042 260,694 130,347 651,735 468,909 312,484 31.04%
  QoQ % 20.01% 50.00% 100.00% -80.00% 38.99% 50.06% -
  Horiz. % 150.18% 125.14% 83.43% 41.71% 208.57% 150.06% 100.00%
Div Payout % 101.38 % 113.50 % 136.27 % 74.60 % 84.57 % 79.63 % 70.67 % 27.11%
  QoQ % -10.68% -16.71% 82.67% -11.79% 6.20% 12.68% -
  Horiz. % 143.46% 160.61% 192.83% 105.56% 119.67% 112.68% 100.00%
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 585,046 614,718 580,305 684,582 653,821 664,287 679,652 -9.49%
  QoQ % -4.83% 5.93% -15.23% 4.70% -1.58% -2.26% -
  Horiz. % 86.08% 90.45% 85.38% 100.73% 96.20% 97.74% 100.00%
NOSH 5,214,314 5,213,900 5,213,883 5,213,883 5,213,883 5,210,100 5,208,068 0.08%
  QoQ % 0.01% 0.00% 0.00% 0.00% 0.07% 0.04% -
  Horiz. % 100.12% 100.11% 100.11% 100.11% 100.11% 100.04% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 8.41 % 8.32 % 6.91 % 13.26 % 13.81 % 14.08 % 15.93 % -34.60%
  QoQ % 1.08% 20.41% -47.89% -3.98% -1.92% -11.61% -
  Horiz. % 52.79% 52.23% 43.38% 83.24% 86.69% 88.39% 100.00%
ROE 79.13 % 56.05 % 32.97 % 25.52 % 117.87 % 88.64 % 65.06 % 13.90%
  QoQ % 41.18% 70.00% 29.19% -78.35% 32.98% 36.24% -
  Horiz. % 121.63% 86.15% 50.68% 39.23% 181.17% 136.24% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 105.08 78.85 52.31 25.14 106.08 79.51 52.72 58.18%
  QoQ % 33.27% 50.74% 108.07% -76.30% 33.42% 50.82% -
  Horiz. % 199.32% 149.56% 99.22% 47.69% 201.21% 150.82% 100.00%
EPS 8.88 6.61 3.67 3.35 14.79 11.30 8.49 3.03%
  QoQ % 34.34% 80.11% 9.55% -77.35% 30.88% 33.10% -
  Horiz. % 104.59% 77.86% 43.23% 39.46% 174.20% 133.10% 100.00%
DPS 9.00 7.50 5.00 2.50 12.50 9.00 6.00 30.94%
  QoQ % 20.00% 50.00% 100.00% -80.00% 38.89% 50.00% -
  Horiz. % 150.00% 125.00% 83.33% 41.67% 208.33% 150.00% 100.00%
NAPS 0.1122 0.1179 0.1113 0.1313 0.1254 0.1275 0.1305 -9.56%
  QoQ % -4.83% 5.93% -15.23% 4.70% -1.65% -2.30% -
  Horiz. % 85.98% 90.34% 85.29% 100.61% 96.09% 97.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 5,214,314
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 105.08 78.85 52.31 25.14 106.07 79.44 52.66 58.30%
  QoQ % 33.27% 50.74% 108.07% -76.30% 33.52% 50.85% -
  Horiz. % 199.54% 149.73% 99.34% 47.74% 201.42% 150.85% 100.00%
EPS 8.88 6.61 3.67 3.35 14.78 11.29 8.48 3.11%
  QoQ % 34.34% 80.11% 9.55% -77.33% 30.91% 33.14% -
  Horiz. % 104.72% 77.95% 43.28% 39.50% 174.29% 133.14% 100.00%
DPS 9.00 7.50 5.00 2.50 12.50 8.99 5.99 31.09%
  QoQ % 20.00% 50.00% 100.00% -80.00% 39.04% 50.08% -
  Horiz. % 150.25% 125.21% 83.47% 41.74% 208.68% 150.08% 100.00%
NAPS 0.1122 0.1179 0.1113 0.1313 0.1254 0.1274 0.1303 -9.46%
  QoQ % -4.83% 5.93% -15.23% 4.70% -1.57% -2.23% -
  Horiz. % 86.11% 90.48% 85.42% 100.77% 96.24% 97.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.6800 1.3500 1.8300 1.9100 2.6000 2.8100 2.5800 -
P/RPS 1.60 1.71 3.50 7.60 2.45 3.53 4.89 -52.42%
  QoQ % -6.43% -51.14% -53.95% 210.20% -30.59% -27.81% -
  Horiz. % 32.72% 34.97% 71.57% 155.42% 50.10% 72.19% 100.00%
P/EPS 18.92 20.43 49.87 56.99 17.59 24.86 30.39 -27.03%
  QoQ % -7.39% -59.03% -12.49% 223.99% -29.24% -18.20% -
  Horiz. % 62.26% 67.23% 164.10% 187.53% 57.88% 81.80% 100.00%
EY 5.28 4.89 2.01 1.75 5.68 4.02 3.29 36.96%
  QoQ % 7.98% 143.28% 14.86% -69.19% 41.29% 22.19% -
  Horiz. % 160.49% 148.63% 61.09% 53.19% 172.64% 122.19% 100.00%
DY 5.36 5.56 2.73 1.31 4.81 3.20 2.33 74.00%
  QoQ % -3.60% 103.66% 108.40% -72.77% 50.31% 37.34% -
  Horiz. % 230.04% 238.63% 117.17% 56.22% 206.44% 137.34% 100.00%
P/NAPS 14.97 11.45 16.44 14.55 20.73 22.04 19.77 -16.88%
  QoQ % 30.74% -30.35% 12.99% -29.81% -5.94% 11.48% -
  Horiz. % 75.72% 57.92% 83.16% 73.60% 104.86% 111.48% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date - 05/12/18 26/09/18 06/06/18 28/03/18 06/12/17 14/09/17 -
Price 1.5300 1.2900 1.6600 1.8300 2.0200 2.8000 2.6300 -
P/RPS 1.46 1.64 3.17 7.28 1.90 3.52 4.99 -55.83%
  QoQ % -10.98% -48.26% -56.46% 283.16% -46.02% -29.46% -
  Horiz. % 29.26% 32.87% 63.53% 145.89% 38.08% 70.54% 100.00%
P/EPS 17.23 19.52 45.24 54.61 13.67 24.77 30.98 -32.30%
  QoQ % -11.73% -56.85% -17.16% 299.49% -44.81% -20.05% -
  Horiz. % 55.62% 63.01% 146.03% 176.28% 44.13% 79.95% 100.00%
EY 5.80 5.12 2.21 1.83 7.32 4.04 3.23 47.58%
  QoQ % 13.28% 131.67% 20.77% -75.00% 81.19% 25.08% -
  Horiz. % 179.57% 158.51% 68.42% 56.66% 226.63% 125.08% 100.00%
DY 5.88 5.81 3.01 1.37 6.19 3.21 2.28 87.74%
  QoQ % 1.20% 93.02% 119.71% -77.87% 92.83% 40.79% -
  Horiz. % 257.89% 254.82% 132.02% 60.09% 271.49% 140.79% 100.00%
P/NAPS 13.64 10.94 14.91 13.94 16.11 21.96 20.15 -22.85%
  QoQ % 24.68% -26.63% 6.96% -13.47% -26.64% 8.98% -
  Horiz. % 67.69% 54.29% 74.00% 69.18% 79.95% 108.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 

TOP ARTICLES

1. QES - capable to support HUAWEI 5g Technology in ICT Bandar Malaysia(updated) share4u2019
2. UNVEILING A POTENTIAL UPTREND COUNTER WITH LIMITED DOWNSIDE RISK !!! Bursa Master
3. TIME TO TAKE PROFIT ON HOT STOCKS & OTHERS DUE TO T3 TURNING T2 & OTHER REASONS, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. The Stock Market is the Fastest Way to Stimulate Our Economy - Koon Yew Yin Koon Yew Yin's Blog
5. STOCKS I SWEAR BY - HEAVENLY PUNTER Heavenly Punter
6. Putrajaya revives Bandar Malaysia, IWH-CREC ups advance payment by RM500m save malaysia!!!
7. [转贴] 斤经济较:政府开始出手了!!! - 夜月 Good Articles to Share
8. [转贴] [Facebook live:浅谈Dufu Technology corp bhd (Dufu)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers