Highlights

[PNEPCB] QoQ Cumulative Quarter Result on 2018-06-30 [#1]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 27-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -82.32%    YoY -     -70.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 88,480 70,672 50,630 25,426 143,660 122,660 99,059 -7.26%
  QoQ % 25.20% 39.59% 99.13% -82.30% 17.12% 23.83% -
  Horiz. % 89.32% 71.34% 51.11% 25.67% 145.02% 123.83% 100.00%
PBT -5,385 -1,776 40 643 3,704 4,162 3,343 -
  QoQ % -203.21% -4,540.00% -93.78% -82.64% -11.00% 24.50% -
  Horiz. % -161.08% -53.13% 1.20% 19.23% 110.80% 124.50% 100.00%
Tax -33 -23 0 0 -68 -71 -59 -32.14%
  QoQ % -43.48% 0.00% 0.00% 0.00% 4.23% -20.34% -
  Horiz. % 55.93% 38.98% -0.00% -0.00% 115.25% 120.34% 100.00%
NP -5,418 -1,799 40 643 3,636 4,091 3,284 -
  QoQ % -201.17% -4,597.50% -93.78% -82.32% -11.12% 24.57% -
  Horiz. % -164.98% -54.78% 1.22% 19.58% 110.72% 124.57% 100.00%
NP to SH -5,418 -1,799 40 643 3,636 4,091 3,284 -
  QoQ % -201.17% -4,597.50% -93.78% -82.32% -11.12% 24.57% -
  Horiz. % -164.98% -54.78% 1.22% 19.58% 110.72% 124.57% 100.00%
Tax Rate - % - % - % - % 1.84 % 1.71 % 1.76 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 7.60% -2.84% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 104.55% 97.16% 100.00%
Total Cost 93,898 72,471 50,590 24,783 140,024 118,569 95,775 -1.31%
  QoQ % 29.57% 43.25% 104.13% -82.30% 18.09% 23.80% -
  Horiz. % 98.04% 75.67% 52.82% 25.88% 146.20% 123.80% 100.00%
Net Worth 64,433 67,063 69,693 68,378 65,748 69,693 71,008 -6.28%
  QoQ % -3.92% -3.77% 1.92% 4.00% -5.66% -1.85% -
  Horiz. % 90.74% 94.44% 98.15% 96.30% 92.59% 98.15% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 64,433 67,063 69,693 68,378 65,748 69,693 71,008 -6.28%
  QoQ % -3.92% -3.77% 1.92% 4.00% -5.66% -1.85% -
  Horiz. % 90.74% 94.44% 98.15% 96.30% 92.59% 98.15% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -6.12 % -2.55 % 0.08 % 2.53 % 2.53 % 3.34 % 3.32 % -
  QoQ % -140.00% -3,287.50% -96.84% 0.00% -24.25% 0.60% -
  Horiz. % -184.34% -76.81% 2.41% 76.20% 76.20% 100.60% 100.00%
ROE -8.41 % -2.68 % 0.06 % 0.94 % 5.53 % 5.87 % 4.62 % -
  QoQ % -213.81% -4,566.67% -93.62% -83.00% -5.79% 27.06% -
  Horiz. % -182.03% -58.01% 1.30% 20.35% 119.70% 127.06% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 67.29 53.74 38.50 19.34 109.25 93.28 75.33 -7.25%
  QoQ % 25.21% 39.58% 99.07% -82.30% 17.12% 23.83% -
  Horiz. % 89.33% 71.34% 51.11% 25.67% 145.03% 123.83% 100.00%
EPS -4.12 1.37 0.03 0.49 2.77 3.11 2.50 -
  QoQ % -400.73% 4,466.67% -93.88% -82.31% -10.93% 24.40% -
  Horiz. % -164.80% 54.80% 1.20% 19.60% 110.80% 124.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5100 0.5300 0.5200 0.5000 0.5300 0.5400 -6.28%
  QoQ % -3.92% -3.77% 1.92% 4.00% -5.66% -1.85% -
  Horiz. % 90.74% 94.44% 98.15% 96.30% 92.59% 98.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 67.29 53.74 38.50 19.34 109.25 93.28 75.33 -7.25%
  QoQ % 25.21% 39.58% 99.07% -82.30% 17.12% 23.83% -
  Horiz. % 89.33% 71.34% 51.11% 25.67% 145.03% 123.83% 100.00%
EPS -4.12 1.37 0.03 0.49 2.77 3.11 2.50 -
  QoQ % -400.73% 4,466.67% -93.88% -82.31% -10.93% 24.40% -
  Horiz. % -164.80% 54.80% 1.20% 19.60% 110.80% 124.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5100 0.5300 0.5200 0.5000 0.5300 0.5400 -6.28%
  QoQ % -3.92% -3.77% 1.92% 4.00% -5.66% -1.85% -
  Horiz. % 90.74% 94.44% 98.15% 96.30% 92.59% 98.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.5200 0.5700 0.5150 0.5050 0.5200 0.5200 0.5400 -
P/RPS 0.77 1.06 1.34 2.61 0.48 0.56 0.72 4.58%
  QoQ % -27.36% -20.90% -48.66% 443.75% -14.29% -22.22% -
  Horiz. % 106.94% 147.22% 186.11% 362.50% 66.67% 77.78% 100.00%
P/EPS -12.62 -41.66 1,693.02 103.28 18.81 16.71 21.62 -
  QoQ % 69.71% -102.46% 1,539.25% 449.07% 12.57% -22.71% -
  Horiz. % -58.37% -192.69% 7,830.80% 477.71% 87.00% 77.29% 100.00%
EY -7.92 -2.40 0.06 0.97 5.32 5.98 4.62 -
  QoQ % -230.00% -4,100.00% -93.81% -81.77% -11.04% 29.44% -
  Horiz. % -171.43% -51.95% 1.30% 21.00% 115.15% 129.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 1.12 0.97 0.97 1.04 0.98 1.00 3.96%
  QoQ % -5.36% 15.46% 0.00% -6.73% 6.12% -2.00% -
  Horiz. % 106.00% 112.00% 97.00% 97.00% 104.00% 98.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 21/11/18 27/08/18 28/05/18 28/05/18 27/11/17 -
Price 0.4800 0.5350 0.5150 0.5200 0.5250 0.5250 0.5000 -
P/RPS 0.71 1.00 1.34 2.69 0.48 0.56 0.66 4.99%
  QoQ % -29.00% -25.37% -50.19% 460.42% -14.29% -15.15% -
  Horiz. % 107.58% 151.52% 203.03% 407.58% 72.73% 84.85% 100.00%
P/EPS -11.65 -39.11 1,693.02 106.34 18.99 16.88 20.02 -
  QoQ % 70.21% -102.31% 1,492.08% 459.98% 12.50% -15.68% -
  Horiz. % -58.19% -195.35% 8,456.64% 531.17% 94.86% 84.32% 100.00%
EY -8.58 -2.56 0.06 0.94 5.27 5.93 4.99 -
  QoQ % -235.16% -4,366.67% -93.62% -82.16% -11.13% 18.84% -
  Horiz. % -171.94% -51.30% 1.20% 18.84% 105.61% 118.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.05 0.97 1.00 1.05 0.99 0.93 3.56%
  QoQ % -6.67% 8.25% -3.00% -4.76% 6.06% 6.45% -
  Horiz. % 105.38% 112.90% 104.30% 107.53% 112.90% 106.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers