Highlights

[PNEPCB] QoQ Cumulative Quarter Result on 2017-09-30 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 27-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#2]
Profit Trend QoQ -     51.06%    YoY -     2.91%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 25,426 143,660 122,660 99,059 75,094 146,890 123,380 -65.21%
  QoQ % -82.30% 17.12% 23.83% 31.91% -48.88% 19.05% -
  Horiz. % 20.61% 116.44% 99.42% 80.29% 60.86% 119.05% 100.00%
PBT 643 3,704 4,162 3,343 2,240 5,048 4,830 -74.02%
  QoQ % -82.64% -11.00% 24.50% 49.24% -55.63% 4.51% -
  Horiz. % 13.31% 76.69% 86.17% 69.21% 46.38% 104.51% 100.00%
Tax 0 -68 -71 -59 -66 -104 -101 -
  QoQ % 0.00% 4.23% -20.34% 10.61% 36.54% -2.97% -
  Horiz. % -0.00% 67.33% 70.30% 58.42% 65.35% 102.97% 100.00%
NP 643 3,636 4,091 3,284 2,174 4,944 4,729 -73.65%
  QoQ % -82.32% -11.12% 24.57% 51.06% -56.03% 4.55% -
  Horiz. % 13.60% 76.89% 86.51% 69.44% 45.97% 104.55% 100.00%
NP to SH 643 3,636 4,091 3,284 2,174 4,944 4,729 -73.65%
  QoQ % -82.32% -11.12% 24.57% 51.06% -56.03% 4.55% -
  Horiz. % 13.60% 76.89% 86.51% 69.44% 45.97% 104.55% 100.00%
Tax Rate - % 1.84 % 1.71 % 1.76 % 2.95 % 2.06 % 2.09 % -
  QoQ % 0.00% 7.60% -2.84% -40.34% 43.20% -1.44% -
  Horiz. % 0.00% 88.04% 81.82% 84.21% 141.15% 98.56% 100.00%
Total Cost 24,783 140,024 118,569 95,775 72,920 141,946 118,651 -64.90%
  QoQ % -82.30% 18.09% 23.80% 31.34% -48.63% 19.63% -
  Horiz. % 20.89% 118.01% 99.93% 80.72% 61.46% 119.63% 100.00%
Net Worth 68,378 65,748 69,693 71,008 68,378 69,693 71,008 -2.49%
  QoQ % 4.00% -5.66% -1.85% 3.85% -1.89% -1.85% -
  Horiz. % 96.30% 92.59% 98.15% 100.00% 96.30% 98.15% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 68,378 65,748 69,693 71,008 68,378 69,693 71,008 -2.49%
  QoQ % 4.00% -5.66% -1.85% 3.85% -1.89% -1.85% -
  Horiz. % 96.30% 92.59% 98.15% 100.00% 96.30% 98.15% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.53 % 2.53 % 3.34 % 3.32 % 2.90 % 3.37 % 3.83 % -24.21%
  QoQ % 0.00% -24.25% 0.60% 14.48% -13.95% -12.01% -
  Horiz. % 66.06% 66.06% 87.21% 86.68% 75.72% 87.99% 100.00%
ROE 0.94 % 5.53 % 5.87 % 4.62 % 3.18 % 7.09 % 6.66 % -72.99%
  QoQ % -83.00% -5.79% 27.06% 45.28% -55.15% 6.46% -
  Horiz. % 14.11% 83.03% 88.14% 69.37% 47.75% 106.46% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 19.34 109.25 93.28 75.33 57.11 111.71 93.83 -65.21%
  QoQ % -82.30% 17.12% 23.83% 31.90% -48.88% 19.06% -
  Horiz. % 20.61% 116.43% 99.41% 80.28% 60.87% 119.06% 100.00%
EPS 0.49 2.77 3.11 2.50 1.65 3.76 3.60 -73.64%
  QoQ % -82.31% -10.93% 24.40% 51.52% -56.12% 4.44% -
  Horiz. % 13.61% 76.94% 86.39% 69.44% 45.83% 104.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 0.5400 -2.49%
  QoQ % 4.00% -5.66% -1.85% 3.85% -1.89% -1.85% -
  Horiz. % 96.30% 92.59% 98.15% 100.00% 96.30% 98.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 354,021
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.18 40.58 34.65 27.98 21.21 41.49 34.85 -65.22%
  QoQ % -82.31% 17.11% 23.84% 31.92% -48.88% 19.05% -
  Horiz. % 20.60% 116.44% 99.43% 80.29% 60.86% 119.05% 100.00%
EPS 0.18 1.03 1.16 0.93 0.61 1.40 1.34 -73.87%
  QoQ % -82.52% -11.21% 24.73% 52.46% -56.43% 4.48% -
  Horiz. % 13.43% 76.87% 86.57% 69.40% 45.52% 104.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1931 0.1857 0.1969 0.2006 0.1931 0.1969 0.2006 -2.52%
  QoQ % 3.98% -5.69% -1.84% 3.88% -1.93% -1.84% -
  Horiz. % 96.26% 92.57% 98.16% 100.00% 96.26% 98.16% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.5050 0.5200 0.5200 0.5400 0.5150 0.5150 0.5250 -
P/RPS 2.61 0.48 0.56 0.72 0.90 0.46 0.56 179.81%
  QoQ % 443.75% -14.29% -22.22% -20.00% 95.65% -17.86% -
  Horiz. % 466.07% 85.71% 100.00% 128.57% 160.71% 82.14% 100.00%
P/EPS 103.28 18.81 16.71 21.62 31.15 13.70 14.60 269.83%
  QoQ % 449.07% 12.57% -22.71% -30.59% 127.37% -6.16% -
  Horiz. % 707.40% 128.84% 114.45% 148.08% 213.36% 93.84% 100.00%
EY 0.97 5.32 5.98 4.62 3.21 7.30 6.85 -72.93%
  QoQ % -81.77% -11.04% 29.44% 43.93% -56.03% 6.57% -
  Horiz. % 14.16% 77.66% 87.30% 67.45% 46.86% 106.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.04 0.98 1.00 0.99 0.97 0.97 -
  QoQ % -6.73% 6.12% -2.00% 1.01% 2.06% 0.00% -
  Horiz. % 100.00% 107.22% 101.03% 103.09% 102.06% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 21/02/17 -
Price 0.5200 0.5250 0.5250 0.5000 0.5050 0.5550 0.5300 -
P/RPS 2.69 0.48 0.56 0.66 0.88 0.50 0.56 185.51%
  QoQ % 460.42% -14.29% -15.15% -25.00% 76.00% -10.71% -
  Horiz. % 480.36% 85.71% 100.00% 117.86% 157.14% 89.29% 100.00%
P/EPS 106.34 18.99 16.88 20.02 30.55 14.76 14.74 274.72%
  QoQ % 459.98% 12.50% -15.68% -34.47% 106.98% 0.14% -
  Horiz. % 721.44% 128.83% 114.52% 135.82% 207.26% 100.14% 100.00%
EY 0.94 5.27 5.93 4.99 3.27 6.77 6.79 -73.34%
  QoQ % -82.16% -11.13% 18.84% 52.60% -51.70% -0.29% -
  Horiz. % 13.84% 77.61% 87.33% 73.49% 48.16% 99.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.05 0.99 0.93 0.97 1.05 0.98 1.36%
  QoQ % -4.76% 6.06% 6.45% -4.12% -7.62% 7.14% -
  Horiz. % 102.04% 107.14% 101.02% 94.90% 98.98% 107.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

189  712  603  958 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.16-0.01 
 PHB 0.030.00 
 VIVOCOM 0.88-0.34 
 PA 0.145-0.005 
 KANGER 0.185-0.01 
 KGROUP-WC 0.020.00 
 SAPNRG 0.115-0.005 
 XDL 0.07-0.005 
 ARMADA 0.2750.00 
 NETX 0.1450.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS