Highlights

[PNEPCB] QoQ Cumulative Quarter Result on 2017-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     24.57%    YoY -     -13.49%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 50,630 25,426 143,660 122,660 99,059 75,094 146,890 -50.81%
  QoQ % 99.13% -82.30% 17.12% 23.83% 31.91% -48.88% -
  Horiz. % 34.47% 17.31% 97.80% 83.50% 67.44% 51.12% 100.00%
PBT 40 643 3,704 4,162 3,343 2,240 5,048 -96.01%
  QoQ % -93.78% -82.64% -11.00% 24.50% 49.24% -55.63% -
  Horiz. % 0.79% 12.74% 73.38% 82.45% 66.22% 44.37% 100.00%
Tax 0 0 -68 -71 -59 -66 -104 -
  QoQ % 0.00% 0.00% 4.23% -20.34% 10.61% 36.54% -
  Horiz. % -0.00% -0.00% 65.38% 68.27% 56.73% 63.46% 100.00%
NP 40 643 3,636 4,091 3,284 2,174 4,944 -95.96%
  QoQ % -93.78% -82.32% -11.12% 24.57% 51.06% -56.03% -
  Horiz. % 0.81% 13.01% 73.54% 82.75% 66.42% 43.97% 100.00%
NP to SH 40 643 3,636 4,091 3,284 2,174 4,944 -95.96%
  QoQ % -93.78% -82.32% -11.12% 24.57% 51.06% -56.03% -
  Horiz. % 0.81% 13.01% 73.54% 82.75% 66.42% 43.97% 100.00%
Tax Rate - % - % 1.84 % 1.71 % 1.76 % 2.95 % 2.06 % -
  QoQ % 0.00% 0.00% 7.60% -2.84% -40.34% 43.20% -
  Horiz. % 0.00% 0.00% 89.32% 83.01% 85.44% 143.20% 100.00%
Total Cost 50,590 24,783 140,024 118,569 95,775 72,920 141,946 -49.70%
  QoQ % 104.13% -82.30% 18.09% 23.80% 31.34% -48.63% -
  Horiz. % 35.64% 17.46% 98.65% 83.53% 67.47% 51.37% 100.00%
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 69,693 68,378 65,748 69,693 71,008 68,378 69,693 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.08 % 2.53 % 2.53 % 3.34 % 3.32 % 2.90 % 3.37 % -91.72%
  QoQ % -96.84% 0.00% -24.25% 0.60% 14.48% -13.95% -
  Horiz. % 2.37% 75.07% 75.07% 99.11% 98.52% 86.05% 100.00%
ROE 0.06 % 0.94 % 5.53 % 5.87 % 4.62 % 3.18 % 7.09 % -95.84%
  QoQ % -93.62% -83.00% -5.79% 27.06% 45.28% -55.15% -
  Horiz. % 0.85% 13.26% 78.00% 82.79% 65.16% 44.85% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 38.50 19.34 109.25 93.28 75.33 57.11 111.71 -50.81%
  QoQ % 99.07% -82.30% 17.12% 23.83% 31.90% -48.88% -
  Horiz. % 34.46% 17.31% 97.80% 83.50% 67.43% 51.12% 100.00%
EPS 0.03 0.49 2.77 3.11 2.50 1.65 3.76 -96.00%
  QoQ % -93.88% -82.31% -10.93% 24.40% 51.52% -56.12% -
  Horiz. % 0.80% 13.03% 73.67% 82.71% 66.49% 43.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 38.50 19.34 109.25 93.28 75.33 57.11 111.71 -50.81%
  QoQ % 99.07% -82.30% 17.12% 23.83% 31.90% -48.88% -
  Horiz. % 34.46% 17.31% 97.80% 83.50% 67.43% 51.12% 100.00%
EPS 0.03 0.49 2.77 3.11 2.50 1.65 3.76 -96.00%
  QoQ % -93.88% -82.31% -10.93% 24.40% 51.52% -56.12% -
  Horiz. % 0.80% 13.03% 73.67% 82.71% 66.49% 43.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5000 0.5300 0.5400 0.5200 0.5300 -
  QoQ % 1.92% 4.00% -5.66% -1.85% 3.85% -1.89% -
  Horiz. % 100.00% 98.11% 94.34% 100.00% 101.89% 98.11% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.5150 0.5050 0.5200 0.5200 0.5400 0.5150 0.5150 -
P/RPS 1.34 2.61 0.48 0.56 0.72 0.90 0.46 103.84%
  QoQ % -48.66% 443.75% -14.29% -22.22% -20.00% 95.65% -
  Horiz. % 291.30% 567.39% 104.35% 121.74% 156.52% 195.65% 100.00%
P/EPS 1,693.02 103.28 18.81 16.71 21.62 31.15 13.70 2,373.75%
  QoQ % 1,539.25% 449.07% 12.57% -22.71% -30.59% 127.37% -
  Horiz. % 12,357.81% 753.87% 137.30% 121.97% 157.81% 227.37% 100.00%
EY 0.06 0.97 5.32 5.98 4.62 3.21 7.30 -95.92%
  QoQ % -93.81% -81.77% -11.04% 29.44% 43.93% -56.03% -
  Horiz. % 0.82% 13.29% 72.88% 81.92% 63.29% 43.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 0.97 1.04 0.98 1.00 0.99 0.97 -
  QoQ % 0.00% -6.73% 6.12% -2.00% 1.01% 2.06% -
  Horiz. % 100.00% 100.00% 107.22% 101.03% 103.09% 102.06% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 27/08/18 28/05/18 28/05/18 27/11/17 29/08/17 24/05/17 -
Price 0.5150 0.5200 0.5250 0.5250 0.5000 0.5050 0.5550 -
P/RPS 1.34 2.69 0.48 0.56 0.66 0.88 0.50 92.82%
  QoQ % -50.19% 460.42% -14.29% -15.15% -25.00% 76.00% -
  Horiz. % 268.00% 538.00% 96.00% 112.00% 132.00% 176.00% 100.00%
P/EPS 1,693.02 106.34 18.99 16.88 20.02 30.55 14.76 2,253.95%
  QoQ % 1,492.08% 459.98% 12.50% -15.68% -34.47% 106.98% -
  Horiz. % 11,470.33% 720.46% 128.66% 114.36% 135.64% 206.98% 100.00%
EY 0.06 0.94 5.27 5.93 4.99 3.27 6.77 -95.71%
  QoQ % -93.62% -82.16% -11.13% 18.84% 52.60% -51.70% -
  Horiz. % 0.89% 13.88% 77.84% 87.59% 73.71% 48.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.00 1.05 0.99 0.93 0.97 1.05 -5.14%
  QoQ % -3.00% -4.76% 6.06% 6.45% -4.12% -7.62% -
  Horiz. % 92.38% 95.24% 100.00% 94.29% 88.57% 92.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

234  287  534  1256 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.43+0.03 
 VELESTO 0.355+0.025 
 SAPNRG 0.27+0.01 
 GPACKET-WB 0.325+0.005 
 HSI-H8B 0.205+0.03 
 HSI-C7F 0.30-0.035 
 SAPNRG-WA 0.125+0.005 
 VELESTO-WA 0.15+0.025 
 IFCAMSC 0.445+0.01 
 EKOVEST 0.785-0.015 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers