Highlights

[PNEPCB] QoQ Cumulative Quarter Result on 2017-03-31 [#0]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 24-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
31-Mar-2017
Profit Trend QoQ -     4.55%    YoY -     2,372.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 122,660 99,059 75,094 146,890 123,380 94,834 66,701 49.93%
  QoQ % 23.83% 31.91% -48.88% 19.05% 30.10% 42.18% -
  Horiz. % 183.90% 148.51% 112.58% 220.22% 184.97% 142.18% 100.00%
PBT 4,162 3,343 2,240 5,048 4,830 3,231 1,505 96.66%
  QoQ % 24.50% 49.24% -55.63% 4.51% 49.49% 114.68% -
  Horiz. % 276.54% 222.13% 148.84% 335.42% 320.93% 214.68% 100.00%
Tax -71 -59 -66 -104 -101 -40 -94 -17.02%
  QoQ % -20.34% 10.61% 36.54% -2.97% -152.50% 57.45% -
  Horiz. % 75.53% 62.77% 70.21% 110.64% 107.45% 42.55% 100.00%
NP 4,091 3,284 2,174 4,944 4,729 3,191 1,411 102.94%
  QoQ % 24.57% 51.06% -56.03% 4.55% 48.20% 126.15% -
  Horiz. % 289.94% 232.74% 154.08% 350.39% 335.15% 226.15% 100.00%
NP to SH 4,091 3,284 2,174 4,944 4,729 3,191 1,411 102.94%
  QoQ % 24.57% 51.06% -56.03% 4.55% 48.20% 126.15% -
  Horiz. % 289.94% 232.74% 154.08% 350.39% 335.15% 226.15% 100.00%
Tax Rate 1.71 % 1.76 % 2.95 % 2.06 % 2.09 % 1.24 % 6.25 % -57.76%
  QoQ % -2.84% -40.34% 43.20% -1.44% 68.55% -80.16% -
  Horiz. % 27.36% 28.16% 47.20% 32.96% 33.44% 19.84% 100.00%
Total Cost 118,569 95,775 72,920 141,946 118,651 91,643 65,290 48.69%
  QoQ % 23.80% 31.34% -48.63% 19.63% 29.47% 40.36% -
  Horiz. % 181.60% 146.69% 111.69% 217.41% 181.73% 140.36% 100.00%
Net Worth 69,693 71,008 68,378 69,693 71,008 67,063 65,748 3.95%
  QoQ % -1.85% 3.85% -1.89% -1.85% 5.88% 2.00% -
  Horiz. % 106.00% 108.00% 104.00% 106.00% 108.00% 102.00% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 69,693 71,008 68,378 69,693 71,008 67,063 65,748 3.95%
  QoQ % -1.85% 3.85% -1.89% -1.85% 5.88% 2.00% -
  Horiz. % 106.00% 108.00% 104.00% 106.00% 108.00% 102.00% 100.00%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.34 % 3.32 % 2.90 % 3.37 % 3.83 % 3.36 % 2.12 % 35.28%
  QoQ % 0.60% 14.48% -13.95% -12.01% 13.99% 58.49% -
  Horiz. % 157.55% 156.60% 136.79% 158.96% 180.66% 158.49% 100.00%
ROE 5.87 % 4.62 % 3.18 % 7.09 % 6.66 % 4.76 % 2.15 % 94.99%
  QoQ % 27.06% 45.28% -55.15% 6.46% 39.92% 121.40% -
  Horiz. % 273.02% 214.88% 147.91% 329.77% 309.77% 221.40% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 93.28 75.33 57.11 111.71 93.83 72.12 50.72 49.94%
  QoQ % 23.83% 31.90% -48.88% 19.06% 30.10% 42.19% -
  Horiz. % 183.91% 148.52% 112.60% 220.25% 185.00% 142.19% 100.00%
EPS 3.11 2.50 1.65 3.76 3.60 2.96 1.38 71.64%
  QoQ % 24.40% 51.52% -56.12% 4.44% 21.62% 114.49% -
  Horiz. % 225.36% 181.16% 119.57% 272.46% 260.87% 214.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5200 0.5300 0.5400 0.5100 0.5000 3.95%
  QoQ % -1.85% 3.85% -1.89% -1.85% 5.88% 2.00% -
  Horiz. % 106.00% 108.00% 104.00% 106.00% 108.00% 102.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 93.28 75.33 57.11 111.71 93.83 72.12 50.72 49.94%
  QoQ % 23.83% 31.90% -48.88% 19.06% 30.10% 42.19% -
  Horiz. % 183.91% 148.52% 112.60% 220.25% 185.00% 142.19% 100.00%
EPS 3.11 2.50 1.65 3.76 3.60 2.96 1.38 71.64%
  QoQ % 24.40% 51.52% -56.12% 4.44% 21.62% 114.49% -
  Horiz. % 225.36% 181.16% 119.57% 272.46% 260.87% 214.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5200 0.5300 0.5400 0.5100 0.5000 3.95%
  QoQ % -1.85% 3.85% -1.89% -1.85% 5.88% 2.00% -
  Horiz. % 106.00% 108.00% 104.00% 106.00% 108.00% 102.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.5200 0.5400 0.5150 0.5150 0.5250 0.5050 0.4950 -
P/RPS 0.56 0.72 0.90 0.46 0.56 0.70 0.98 -31.07%
  QoQ % -22.22% -20.00% 95.65% -17.86% -20.00% -28.57% -
  Horiz. % 57.14% 73.47% 91.84% 46.94% 57.14% 71.43% 100.00%
P/EPS 16.71 21.62 31.15 13.70 14.60 20.81 46.13 -49.09%
  QoQ % -22.71% -30.59% 127.37% -6.16% -29.84% -54.89% -
  Horiz. % 36.22% 46.87% 67.53% 29.70% 31.65% 45.11% 100.00%
EY 5.98 4.62 3.21 7.30 6.85 4.81 2.17 96.20%
  QoQ % 29.44% 43.93% -56.03% 6.57% 42.41% 121.66% -
  Horiz. % 275.58% 212.90% 147.93% 336.41% 315.67% 221.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.00 0.99 0.97 0.97 0.99 0.99 -0.67%
  QoQ % -2.00% 1.01% 2.06% 0.00% -2.02% 0.00% -
  Horiz. % 98.99% 101.01% 100.00% 97.98% 97.98% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/05/18 27/11/17 29/08/17 24/05/17 21/02/17 30/11/16 30/08/16 -
Price 0.5250 0.5000 0.5050 0.5550 0.5300 0.5250 0.5050 -
P/RPS 0.56 0.66 0.88 0.50 0.56 0.73 1.00 -31.99%
  QoQ % -15.15% -25.00% 76.00% -10.71% -23.29% -27.00% -
  Horiz. % 56.00% 66.00% 88.00% 50.00% 56.00% 73.00% 100.00%
P/EPS 16.88 20.02 30.55 14.76 14.74 21.63 47.06 -49.42%
  QoQ % -15.68% -34.47% 106.98% 0.14% -31.85% -54.04% -
  Horiz. % 35.87% 42.54% 64.92% 31.36% 31.32% 45.96% 100.00%
EY 5.93 4.99 3.27 6.77 6.79 4.62 2.12 98.15%
  QoQ % 18.84% 52.60% -51.70% -0.29% 46.97% 117.92% -
  Horiz. % 279.72% 235.38% 154.25% 319.34% 320.28% 217.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.99 0.93 0.97 1.05 0.98 1.03 1.01 -1.32%
  QoQ % 6.45% -4.12% -7.62% 7.14% -4.85% 1.98% -
  Horiz. % 98.02% 92.08% 96.04% 103.96% 97.03% 101.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

162  223  510  1399 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295-0.005 
 TIGER 0.07+0.01 
 HSI-H8F 0.275-0.06 
 ARMADA 0.52-0.005 
 KNM 0.435-0.005 
 HSI-C7F 0.26+0.055 
 HHGROUP 0.05-0.01 
 BORNOIL 0.05+0.005 
 HSI-C7J 0.14+0.02 
 HSI-C7K 0.425+0.05 
Partners & Brokers