Highlights

[EUPE] QoQ Cumulative Quarter Result on 2011-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2011
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2011
Quarter 28-Feb-2011  [#4]
Profit Trend QoQ -     165.60%    YoY -     38.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 107,179 75,260 34,287 124,166 84,046 53,215 27,199 149.27%
  QoQ % 42.41% 119.50% -72.39% 47.74% 57.94% 95.65% -
  Horiz. % 394.05% 276.70% 126.06% 456.51% 309.00% 195.65% 100.00%
PBT 10,346 5,711 2,598 10,753 5,522 2,878 1,203 319.21%
  QoQ % 81.16% 119.82% -75.84% 94.73% 91.87% 139.24% -
  Horiz. % 860.02% 474.73% 215.96% 893.85% 459.02% 239.24% 100.00%
Tax -3,358 -2,037 -978 -4,008 -2,382 -1,160 -563 228.53%
  QoQ % -64.85% -108.28% 75.60% -68.26% -105.34% -106.04% -
  Horiz. % 596.45% 361.81% 173.71% 711.90% 423.09% 206.04% 100.00%
NP 6,988 3,674 1,620 6,745 3,140 1,718 640 391.46%
  QoQ % 90.20% 126.79% -75.98% 114.81% 82.77% 168.44% -
  Horiz. % 1,091.88% 574.06% 253.12% 1,053.91% 490.62% 268.44% 100.00%
NP to SH 4,703 2,245 1,043 4,980 1,875 810 377 437.06%
  QoQ % 109.49% 115.24% -79.06% 165.60% 131.48% 114.85% -
  Horiz. % 1,247.48% 595.49% 276.66% 1,320.95% 497.35% 214.85% 100.00%
Tax Rate 32.46 % 35.67 % 37.64 % 37.27 % 43.14 % 40.31 % 46.80 % -21.63%
  QoQ % -9.00% -5.23% 0.99% -13.61% 7.02% -13.87% -
  Horiz. % 69.36% 76.22% 80.43% 79.64% 92.18% 86.13% 100.00%
Total Cost 100,191 71,586 32,667 117,421 80,906 51,497 26,559 142.14%
  QoQ % 39.96% 119.14% -72.18% 45.13% 57.11% 93.90% -
  Horiz. % 377.24% 269.54% 123.00% 442.11% 304.63% 193.90% 100.00%
Net Worth 244,761 243,742 243,366 240,704 237,585 237,857 239,200 1.54%
  QoQ % 0.42% 0.15% 1.11% 1.31% -0.11% -0.56% -
  Horiz. % 102.32% 101.90% 101.74% 100.63% 99.33% 99.44% 100.00%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 244,761 243,742 243,366 240,704 237,585 237,857 239,200 1.54%
  QoQ % 0.42% 0.15% 1.11% 1.31% -0.11% -0.56% -
  Horiz. % 102.32% 101.90% 101.74% 100.63% 99.33% 99.44% 100.00%
NOSH 128,147 128,285 128,765 128,034 128,424 128,571 130,000 -0.95%
  QoQ % -0.11% -0.37% 0.57% -0.30% -0.11% -1.10% -
  Horiz. % 98.57% 98.68% 99.05% 98.49% 98.79% 98.90% 100.00%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 6.52 % 4.88 % 4.72 % 5.43 % 3.74 % 3.23 % 2.35 % 97.33%
  QoQ % 33.61% 3.39% -13.08% 45.19% 15.79% 37.45% -
  Horiz. % 277.45% 207.66% 200.85% 231.06% 159.15% 137.45% 100.00%
ROE 1.92 % 0.92 % 0.43 % 2.07 % 0.79 % 0.34 % 0.16 % 423.36%
  QoQ % 108.70% 113.95% -79.23% 162.03% 132.35% 112.50% -
  Horiz. % 1,200.00% 575.00% 268.75% 1,293.75% 493.75% 212.50% 100.00%
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 83.64 58.67 26.63 96.98 65.44 41.39 20.92 151.69%
  QoQ % 42.56% 120.32% -72.54% 48.20% 58.11% 97.85% -
  Horiz. % 399.81% 280.45% 127.29% 463.58% 312.81% 197.85% 100.00%
EPS 3.67 1.75 0.81 3.89 1.46 0.63 0.29 442.22%
  QoQ % 109.71% 116.05% -79.18% 166.44% 131.75% 117.24% -
  Horiz. % 1,265.52% 603.45% 279.31% 1,341.38% 503.45% 217.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9100 1.9000 1.8900 1.8800 1.8500 1.8500 1.8400 2.52%
  QoQ % 0.53% 0.53% 0.53% 1.62% 0.00% 0.54% -
  Horiz. % 103.80% 103.26% 102.72% 102.17% 100.54% 100.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 83.73 58.80 26.79 97.00 65.66 41.57 21.25 149.26%
  QoQ % 42.40% 119.48% -72.38% 47.73% 57.95% 95.62% -
  Horiz. % 394.02% 276.71% 126.07% 456.47% 308.99% 195.62% 100.00%
EPS 3.67 1.75 0.81 3.89 1.46 0.63 0.29 442.22%
  QoQ % 109.71% 116.05% -79.18% 166.44% 131.75% 117.24% -
  Horiz. % 1,265.52% 603.45% 279.31% 1,341.38% 503.45% 217.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9122 1.9042 1.9013 1.8805 1.8561 1.8583 1.8688 1.54%
  QoQ % 0.42% 0.15% 1.11% 1.31% -0.12% -0.56% -
  Horiz. % 102.32% 101.89% 101.74% 100.63% 99.32% 99.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.4300 0.4400 0.5000 0.5000 0.5300 0.5200 0.4900 -
P/RPS 0.51 0.75 1.88 0.52 0.81 1.26 2.34 -63.75%
  QoQ % -32.00% -60.11% 261.54% -35.80% -35.71% -46.15% -
  Horiz. % 21.79% 32.05% 80.34% 22.22% 34.62% 53.85% 100.00%
P/EPS 11.72 25.14 61.73 12.85 36.30 82.54 168.97 -83.09%
  QoQ % -53.38% -59.27% 380.39% -64.60% -56.02% -51.15% -
  Horiz. % 6.94% 14.88% 36.53% 7.60% 21.48% 48.85% 100.00%
EY 8.53 3.98 1.62 7.78 2.75 1.21 0.59 492.51%
  QoQ % 114.32% 145.68% -79.18% 182.91% 127.27% 105.08% -
  Horiz. % 1,445.76% 674.58% 274.58% 1,318.64% 466.10% 205.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.23 0.26 0.27 0.29 0.28 0.27 -10.13%
  QoQ % 0.00% -11.54% -3.70% -6.90% 3.57% 3.70% -
  Horiz. % 85.19% 85.19% 96.30% 100.00% 107.41% 103.70% 100.00%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 31/01/12 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 29/07/10 -
Price 0.5200 0.4200 0.4800 0.5300 0.5200 0.5400 0.5400 -
P/RPS 0.62 0.72 1.80 0.55 0.79 1.30 2.58 -61.31%
  QoQ % -13.89% -60.00% 227.27% -30.38% -39.23% -49.61% -
  Horiz. % 24.03% 27.91% 69.77% 21.32% 30.62% 50.39% 100.00%
P/EPS 14.17 24.00 59.26 13.63 35.62 85.71 186.21 -82.01%
  QoQ % -40.96% -59.50% 334.78% -61.73% -58.44% -53.97% -
  Horiz. % 7.61% 12.89% 31.82% 7.32% 19.13% 46.03% 100.00%
EY 7.06 4.17 1.69 7.34 2.81 1.17 0.54 454.11%
  QoQ % 69.30% 146.75% -76.98% 161.21% 140.17% 116.67% -
  Horiz. % 1,307.41% 772.22% 312.96% 1,359.26% 520.37% 216.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.22 0.25 0.28 0.28 0.29 0.29 -4.65%
  QoQ % 22.73% -12.00% -10.71% 0.00% -3.45% 0.00% -
  Horiz. % 93.10% 75.86% 86.21% 96.55% 96.55% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

466  413  506  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.02 
 SAPNRG 0.11+0.01 
 XDL 0.065+0.01 
 JAG 0.095+0.015 
 CAREPLS 1.47+0.28 
 AIRASIA 0.845+0.02 
 K1 0.49+0.045 
 HLT 0.845+0.15 
 BCMALL 0.29+0.03 
 AAX 0.110.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers