Highlights

[EUPE] QoQ Cumulative Quarter Result on 2019-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
Quarter 28-Feb-2019  [#4]
Profit Trend QoQ -     83.64%    YoY -     215.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 220,526 163,896 84,700 359,939 268,329 173,981 76,472 102.47%
  QoQ % 34.55% 93.50% -76.47% 34.14% 54.23% 127.51% -
  Horiz. % 288.37% 214.32% 110.76% 470.68% 350.89% 227.51% 100.00%
PBT 54,956 41,416 20,211 85,230 55,513 41,337 14,523 142.64%
  QoQ % 32.69% 104.92% -76.29% 53.53% 34.29% 184.63% -
  Horiz. % 378.41% 285.18% 139.17% 586.86% 382.24% 284.63% 100.00%
Tax -13,987 -10,617 -5,311 -23,729 -15,723 -11,789 -4,100 126.45%
  QoQ % -31.74% -99.91% 77.62% -50.92% -33.37% -187.54% -
  Horiz. % 341.15% 258.95% 129.54% 578.76% 383.49% 287.54% 100.00%
NP 40,969 30,799 14,900 61,501 39,790 29,548 10,423 148.86%
  QoQ % 33.02% 106.70% -75.77% 54.56% 34.66% 183.49% -
  Horiz. % 393.06% 295.49% 142.95% 590.05% 381.75% 283.49% 100.00%
NP to SH 24,340 17,744 7,410 30,300 16,500 12,069 4,046 230.41%
  QoQ % 37.17% 139.46% -75.54% 83.64% 36.71% 198.29% -
  Horiz. % 601.58% 438.56% 183.14% 748.89% 407.81% 298.29% 100.00%
Tax Rate 25.45 % 25.64 % 26.28 % 27.84 % 28.32 % 28.52 % 28.23 % -6.67%
  QoQ % -0.74% -2.44% -5.60% -1.69% -0.70% 1.03% -
  Horiz. % 90.15% 90.83% 93.09% 98.62% 100.32% 101.03% 100.00%
Total Cost 179,557 133,097 69,800 298,438 228,539 144,433 66,049 94.67%
  QoQ % 34.91% 90.68% -76.61% 30.59% 58.23% 118.68% -
  Horiz. % 271.85% 201.51% 105.68% 451.84% 346.01% 218.68% 100.00%
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 1,920 - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 7.89 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 18.58 % 18.79 % 17.59 % 17.09 % 14.83 % 16.98 % 13.63 % 22.92%
  QoQ % -1.12% 6.82% 2.93% 15.24% -12.66% 24.58% -
  Horiz. % 136.32% 137.86% 129.05% 125.39% 108.80% 124.58% 100.00%
ROE 7.07 % 5.25 % 2.26 % 9.47 % 5.37 % 4.00 % 1.37 % 198.33%
  QoQ % 34.67% 132.30% -76.14% 76.35% 34.25% 191.97% -
  Horiz. % 516.06% 383.21% 164.96% 691.24% 391.97% 291.97% 100.00%
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 172.29 128.04 66.17 281.20 209.63 135.92 59.74 102.48%
  QoQ % 34.56% 93.50% -76.47% 34.14% 54.23% 127.52% -
  Horiz. % 288.40% 214.33% 110.76% 470.71% 350.90% 227.52% 100.00%
EPS 19.02 13.86 5.79 23.67 12.89 9.43 3.16 230.53%
  QoQ % 37.23% 139.38% -75.54% 83.63% 36.69% 198.42% -
  Horiz. % 601.90% 438.61% 183.23% 749.05% 407.91% 298.42% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 2.6900 2.6400 2.5600 2.5000 2.4000 2.3600 2.3000 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 172.29 128.04 66.17 281.20 209.63 135.92 59.74 102.48%
  QoQ % 34.56% 93.50% -76.47% 34.14% 54.23% 127.52% -
  Horiz. % 288.40% 214.33% 110.76% 470.71% 350.90% 227.52% 100.00%
EPS 19.02 13.86 5.79 23.67 12.89 9.43 3.16 230.53%
  QoQ % 37.23% 139.38% -75.54% 83.63% 36.69% 198.42% -
  Horiz. % 601.90% 438.61% 183.23% 749.05% 407.91% 298.42% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 2.6900 2.6400 2.5600 2.5000 2.4000 2.3600 2.3000 11.00%
  QoQ % 1.89% 3.13% 2.40% 4.17% 1.69% 2.61% -
  Horiz. % 116.96% 114.78% 111.30% 108.70% 104.35% 102.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.6350 0.6200 0.6400 0.6050 0.6550 0.7350 0.7900 -
P/RPS 0.37 0.48 0.97 0.22 0.31 0.54 1.32 -57.14%
  QoQ % -22.92% -50.52% 340.91% -29.03% -42.59% -59.09% -
  Horiz. % 28.03% 36.36% 73.48% 16.67% 23.48% 40.91% 100.00%
P/EPS 3.34 4.47 11.06 2.56 5.08 7.80 24.99 -73.83%
  QoQ % -25.28% -59.58% 332.03% -49.61% -34.87% -68.79% -
  Horiz. % 13.37% 17.89% 44.26% 10.24% 20.33% 31.21% 100.00%
EY 29.95 22.36 9.05 39.13 19.68 12.83 4.00 282.26%
  QoQ % 33.94% 147.07% -76.87% 98.83% 53.39% 220.75% -
  Horiz. % 748.75% 559.00% 226.25% 978.25% 492.00% 320.75% 100.00%
DY 2.36 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.24 0.23 0.25 0.24 0.27 0.31 0.34 -20.70%
  QoQ % 4.35% -8.00% 4.17% -11.11% -12.90% -8.82% -
  Horiz. % 70.59% 67.65% 73.53% 70.59% 79.41% 91.18% 100.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 -
Price 0.6400 0.6300 0.6850 0.7100 0.5800 0.7500 0.7850 -
P/RPS 0.37 0.49 1.04 0.25 0.28 0.55 1.31 -56.92%
  QoQ % -24.49% -52.88% 316.00% -10.71% -49.09% -58.02% -
  Horiz. % 28.24% 37.40% 79.39% 19.08% 21.37% 41.98% 100.00%
P/EPS 3.37 4.54 11.83 3.00 4.50 7.95 24.83 -73.56%
  QoQ % -25.77% -61.62% 294.33% -33.33% -43.40% -67.98% -
  Horiz. % 13.57% 18.28% 47.64% 12.08% 18.12% 32.02% 100.00%
EY 29.71 22.00 8.45 33.34 22.23 12.57 4.03 278.33%
  QoQ % 35.05% 160.36% -74.66% 49.98% 76.85% 211.91% -
  Horiz. % 737.22% 545.91% 209.68% 827.30% 551.61% 311.91% 100.00%
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.24 0.24 0.27 0.28 0.24 0.32 0.34 -20.70%
  QoQ % 0.00% -11.11% -3.57% 16.67% -25.00% -5.88% -
  Horiz. % 70.59% 70.59% 79.41% 82.35% 70.59% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

123  841  405  913 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.215-0.04 
 SAPNRG 0.125-0.005 
 PWORTH 0.040.00 
 PHB 0.03-0.01 
 TRIVE 0.020.00 
 PHB-WB 0.015-0.01 
 AT 0.095-0.01 
 BORNOIL 0.0650.00 
 LAMBO 0.045-0.01 
 GPA 0.1650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers