Highlights

[EUPE] QoQ Cumulative Quarter Result on 2016-02-29 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 21-Apr-2016
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 29-Feb-2016  [#4]
Profit Trend QoQ -     76.99%    YoY -     -75.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 111,538 76,612 37,644 129,330 93,902 58,453 36,215 111.25%
  QoQ % 45.59% 103.52% -70.89% 37.73% 60.65% 61.41% -
  Horiz. % 307.99% 211.55% 103.95% 357.12% 259.29% 161.41% 100.00%
PBT 5,064 5,897 2,038 4,809 3,023 2,680 1,569 117.93%
  QoQ % -14.13% 189.35% -57.62% 59.08% 12.80% 70.81% -
  Horiz. % 322.75% 375.84% 129.89% 306.50% 192.67% 170.81% 100.00%
Tax -4,672 -4,340 -1,222 -1,624 -1,282 -916 -840 212.94%
  QoQ % -7.65% -255.16% 24.75% -26.68% -39.96% -9.05% -
  Horiz. % 556.19% 516.67% 145.48% 193.33% 152.62% 109.05% 100.00%
NP 392 1,557 816 3,185 1,741 1,764 729 -33.80%
  QoQ % -74.82% 90.81% -74.38% 82.94% -1.30% 141.98% -
  Horiz. % 53.77% 213.58% 111.93% 436.90% 238.82% 241.98% 100.00%
NP to SH -2,990 -281 263 3,338 1,886 1,838 775 -
  QoQ % -964.06% -206.84% -92.12% 76.99% 2.61% 137.16% -
  Horiz. % -385.81% -36.26% 33.94% 430.71% 243.35% 237.16% 100.00%
Tax Rate 92.26 % 73.60 % 59.96 % 33.77 % 42.41 % 34.18 % 53.54 % 43.59%
  QoQ % 25.35% 22.75% 77.55% -20.37% 24.08% -36.16% -
  Horiz. % 172.32% 137.47% 111.99% 63.07% 79.21% 63.84% 100.00%
Total Cost 111,146 75,055 36,828 126,145 92,161 56,689 35,486 113.63%
  QoQ % 48.09% 103.80% -70.81% 36.87% 62.57% 59.75% -
  Horiz. % 313.21% 211.51% 103.78% 355.48% 259.71% 159.75% 100.00%
Net Worth 284,944 288,000 288,000 288,000 285,440 285,440 285,440 -0.12%
  QoQ % -1.06% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 99.83% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 284,944 288,000 288,000 288,000 285,440 285,440 285,440 -0.12%
  QoQ % -1.06% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 99.83% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 0.35 % 2.03 % 2.17 % 2.46 % 1.85 % 3.02 % 2.01 % -68.72%
  QoQ % -82.76% -6.45% -11.79% 32.97% -38.74% 50.25% -
  Horiz. % 17.41% 101.00% 107.96% 122.39% 92.04% 150.25% 100.00%
ROE -1.05 % -0.10 % 0.09 % 1.16 % 0.66 % 0.64 % 0.27 % -
  QoQ % -950.00% -211.11% -92.24% 75.76% 3.13% 137.04% -
  Horiz. % -388.89% -37.04% 33.33% 429.63% 244.44% 237.04% 100.00%
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 87.29 59.85 29.41 101.04 73.36 45.67 28.29 111.51%
  QoQ % 45.85% 103.50% -70.89% 37.73% 60.63% 61.44% -
  Horiz. % 308.55% 211.56% 103.96% 357.16% 259.31% 161.44% 100.00%
EPS -2.34 -0.22 0.21 2.61 1.47 1.44 0.61 -
  QoQ % -963.64% -204.76% -91.95% 77.55% 2.08% 136.07% -
  Horiz. % -383.61% -36.07% 34.43% 427.87% 240.98% 236.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 -
  QoQ % -0.89% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 100.00% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 87.29 59.85 29.41 101.04 73.36 45.67 28.29 111.51%
  QoQ % 45.85% 103.50% -70.89% 37.73% 60.63% 61.44% -
  Horiz. % 308.55% 211.56% 103.96% 357.16% 259.31% 161.44% 100.00%
EPS -2.34 -0.22 0.21 2.61 1.47 1.44 0.61 -
  QoQ % -963.64% -204.76% -91.95% 77.55% 2.08% 136.07% -
  Horiz. % -383.61% -36.07% 34.43% 427.87% 240.98% 236.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 2.2300 -
  QoQ % -0.89% 0.00% 0.00% 0.90% 0.00% 0.00% -
  Horiz. % 100.00% 100.90% 100.90% 100.90% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.7800 0.8000 0.7750 0.7750 0.8300 0.7600 0.8400 -
P/RPS 0.89 1.34 2.64 0.77 1.13 1.66 2.97 -55.12%
  QoQ % -33.58% -49.24% 242.86% -31.86% -31.93% -44.11% -
  Horiz. % 29.97% 45.12% 88.89% 25.93% 38.05% 55.89% 100.00%
P/EPS -33.33 -364.41 377.19 29.72 56.33 52.93 138.74 -
  QoQ % 90.85% -196.61% 1,169.15% -47.24% 6.42% -61.85% -
  Horiz. % -24.02% -262.66% 271.87% 21.42% 40.60% 38.15% 100.00%
EY -3.00 -0.27 0.27 3.36 1.78 1.89 0.72 -
  QoQ % -1,011.11% -200.00% -91.96% 88.76% -5.82% 162.50% -
  Horiz. % -416.67% -37.50% 37.50% 466.67% 247.22% 262.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.36 0.34 0.34 0.37 0.34 0.38 -5.32%
  QoQ % -2.78% 5.88% 0.00% -8.11% 8.82% -10.53% -
  Horiz. % 92.11% 94.74% 89.47% 89.47% 97.37% 89.47% 100.00%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 19/01/17 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 -
Price 0.7800 0.8200 0.7500 0.8000 0.8000 0.8500 0.8200 -
P/RPS 0.89 1.37 2.55 0.79 1.09 1.86 2.90 -54.40%
  QoQ % -35.04% -46.27% 222.78% -27.52% -41.40% -35.86% -
  Horiz. % 30.69% 47.24% 87.93% 27.24% 37.59% 64.14% 100.00%
P/EPS -33.33 -373.52 365.02 30.68 54.29 59.19 135.43 -
  QoQ % 91.08% -202.33% 1,089.77% -43.49% -8.28% -56.29% -
  Horiz. % -24.61% -275.80% 269.53% 22.65% 40.09% 43.71% 100.00%
EY -3.00 -0.27 0.27 3.26 1.84 1.69 0.74 -
  QoQ % -1,011.11% -200.00% -91.72% 77.17% 8.88% 128.38% -
  Horiz. % -405.41% -36.49% 36.49% 440.54% 248.65% 228.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.36 0.33 0.36 0.36 0.38 0.37 -3.63%
  QoQ % -2.78% 9.09% -8.33% 0.00% -5.26% 2.70% -
  Horiz. % 94.59% 97.30% 89.19% 97.30% 97.30% 102.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

515  231  550  925 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.18+0.09 
 PDZ-WB 0.05+0.02 
 VC 0.08+0.02 
 IRIS 0.27+0.01 
 MQTECH 0.075+0.01 
 MLAB 0.05+0.01 
 ANZO 0.22-0.015 
 KNM 0.23+0.015 
 TDEX 0.08+0.02 
 GPACKET 0.64+0.14 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers