Highlights

[EUPE] QoQ Cumulative Quarter Result on 2016-11-30 [#3]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 19-Jan-2017
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 30-Nov-2016  [#3]
Profit Trend QoQ -     -964.06%    YoY -     -258.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 152,227 57,714 167,210 111,538 76,612 37,644 129,330 11.45%
  QoQ % 163.76% -65.48% 49.91% 45.59% 103.52% -70.89% -
  Horiz. % 117.70% 44.63% 129.29% 86.24% 59.24% 29.11% 100.00%
PBT 14,211 4,656 588 5,064 5,897 2,038 4,809 105.52%
  QoQ % 205.22% 691.84% -88.39% -14.13% 189.35% -57.62% -
  Horiz. % 295.51% 96.82% 12.23% 105.30% 122.62% 42.38% 100.00%
Tax -4,680 -1,588 -4,723 -4,672 -4,340 -1,222 -1,624 102.12%
  QoQ % -194.71% 66.38% -1.09% -7.65% -255.16% 24.75% -
  Horiz. % 288.18% 97.78% 290.83% 287.68% 267.24% 75.25% 100.00%
NP 9,531 3,068 -4,135 392 1,557 816 3,185 107.25%
  QoQ % 210.66% 174.20% -1,154.85% -74.82% 90.81% -74.38% -
  Horiz. % 299.25% 96.33% -129.83% 12.31% 48.89% 25.62% 100.00%
NP to SH 4,852 990 -7,389 -2,990 -281 263 3,338 28.23%
  QoQ % 390.10% 113.40% -147.12% -964.06% -206.84% -92.12% -
  Horiz. % 145.36% 29.66% -221.36% -89.57% -8.42% 7.88% 100.00%
Tax Rate 32.93 % 34.11 % 803.23 % 92.26 % 73.60 % 59.96 % 33.77 % -1.66%
  QoQ % -3.46% -95.75% 770.62% 25.35% 22.75% 77.55% -
  Horiz. % 97.51% 101.01% 2,378.53% 273.20% 217.94% 177.55% 100.00%
Total Cost 142,696 54,646 171,345 111,146 75,055 36,828 126,145 8.54%
  QoQ % 161.13% -68.11% 54.16% 48.09% 103.80% -70.81% -
  Horiz. % 113.12% 43.32% 135.83% 88.11% 59.50% 29.19% 100.00%
Net Worth 286,720 281,600 281,600 284,944 288,000 288,000 288,000 -0.30%
  QoQ % 1.82% 0.00% -1.17% -1.06% 0.00% 0.00% -
  Horiz. % 99.56% 97.78% 97.78% 98.94% 100.00% 100.00% 100.00%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 286,720 281,600 281,600 284,944 288,000 288,000 288,000 -0.30%
  QoQ % 1.82% 0.00% -1.17% -1.06% 0.00% 0.00% -
  Horiz. % 99.56% 97.78% 97.78% 98.94% 100.00% 100.00% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 6.26 % 5.32 % -2.47 % 0.35 % 2.03 % 2.17 % 2.46 % 86.07%
  QoQ % 17.67% 315.38% -805.71% -82.76% -6.45% -11.79% -
  Horiz. % 254.47% 216.26% -100.41% 14.23% 82.52% 88.21% 100.00%
ROE 1.69 % 0.35 % -2.62 % -1.05 % -0.10 % 0.09 % 1.16 % 28.43%
  QoQ % 382.86% 113.36% -149.52% -950.00% -211.11% -92.24% -
  Horiz. % 145.69% 30.17% -225.86% -90.52% -8.62% 7.76% 100.00%
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 118.93 45.09 130.63 87.29 59.85 29.41 101.04 11.45%
  QoQ % 163.76% -65.48% 49.65% 45.85% 103.50% -70.89% -
  Horiz. % 117.71% 44.63% 129.29% 86.39% 59.23% 29.11% 100.00%
EPS 3.79 0.77 -5.77 -2.34 -0.22 0.21 2.61 28.15%
  QoQ % 392.21% 113.34% -146.58% -963.64% -204.76% -91.95% -
  Horiz. % 145.21% 29.50% -221.07% -89.66% -8.43% 8.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 2.2500 -0.30%
  QoQ % 1.82% 0.00% -1.35% -0.89% 0.00% 0.00% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 118.93 45.09 130.63 87.29 59.85 29.41 101.04 11.45%
  QoQ % 163.76% -65.48% 49.65% 45.85% 103.50% -70.89% -
  Horiz. % 117.71% 44.63% 129.29% 86.39% 59.23% 29.11% 100.00%
EPS 3.79 0.77 -5.77 -2.34 -0.22 0.21 2.61 28.15%
  QoQ % 392.21% 113.34% -146.58% -963.64% -204.76% -91.95% -
  Horiz. % 145.21% 29.50% -221.07% -89.66% -8.43% 8.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2400 2.2000 2.2000 2.2300 2.2500 2.2500 2.2500 -0.30%
  QoQ % 1.82% 0.00% -1.35% -0.89% 0.00% 0.00% -
  Horiz. % 99.56% 97.78% 97.78% 99.11% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 1.0800 0.9700 0.8000 0.7800 0.8000 0.7750 0.7750 -
P/RPS 0.91 2.15 0.61 0.89 1.34 2.64 0.77 11.75%
  QoQ % -57.67% 252.46% -31.46% -33.58% -49.24% 242.86% -
  Horiz. % 118.18% 279.22% 79.22% 115.58% 174.03% 342.86% 100.00%
P/EPS 28.49 125.41 -13.86 -33.33 -364.41 377.19 29.72 -2.77%
  QoQ % -77.28% 1,004.83% 58.42% 90.85% -196.61% 1,169.15% -
  Horiz. % 95.86% 421.97% -46.64% -112.15% -1,226.14% 1,269.15% 100.00%
EY 3.51 0.80 -7.22 -3.00 -0.27 0.27 3.36 2.95%
  QoQ % 338.75% 111.08% -140.67% -1,011.11% -200.00% -91.96% -
  Horiz. % 104.46% 23.81% -214.88% -89.29% -8.04% 8.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.44 0.36 0.35 0.36 0.34 0.34 25.77%
  QoQ % 9.09% 22.22% 2.86% -2.78% 5.88% 0.00% -
  Horiz. % 141.18% 129.41% 105.88% 102.94% 105.88% 100.00% 100.00%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 28/07/16 21/04/16 -
Price 1.2700 1.1500 1.0300 0.7800 0.8200 0.7500 0.8000 -
P/RPS 1.07 2.55 0.79 0.89 1.37 2.55 0.79 22.35%
  QoQ % -58.04% 222.78% -11.24% -35.04% -46.27% 222.78% -
  Horiz. % 135.44% 322.78% 100.00% 112.66% 173.42% 322.78% 100.00%
P/EPS 33.50 148.69 -17.84 -33.33 -373.52 365.02 30.68 6.02%
  QoQ % -77.47% 933.46% 46.47% 91.08% -202.33% 1,089.77% -
  Horiz. % 109.19% 484.65% -58.15% -108.64% -1,217.47% 1,189.77% 100.00%
EY 2.98 0.67 -5.60 -3.00 -0.27 0.27 3.26 -5.80%
  QoQ % 344.78% 111.96% -86.67% -1,011.11% -200.00% -91.72% -
  Horiz. % 91.41% 20.55% -171.78% -92.02% -8.28% 8.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.52 0.47 0.35 0.36 0.33 0.36 35.73%
  QoQ % 9.62% 10.64% 34.29% -2.78% 9.09% -8.33% -
  Horiz. % 158.33% 144.44% 130.56% 97.22% 100.00% 91.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers