Highlights

[EUPE] QoQ Cumulative Quarter Result on 2016-05-31 [#1]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 28-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 31-May-2016  [#1]
Profit Trend QoQ -     -92.12%    YoY -     -66.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 167,210 111,538 76,612 37,644 129,330 93,902 58,453 101.64%
  QoQ % 49.91% 45.59% 103.52% -70.89% 37.73% 60.65% -
  Horiz. % 286.06% 190.82% 131.07% 64.40% 221.25% 160.65% 100.00%
PBT 588 5,064 5,897 2,038 4,809 3,023 2,680 -63.66%
  QoQ % -88.39% -14.13% 189.35% -57.62% 59.08% 12.80% -
  Horiz. % 21.94% 188.96% 220.04% 76.04% 179.44% 112.80% 100.00%
Tax -4,723 -4,672 -4,340 -1,222 -1,624 -1,282 -916 198.76%
  QoQ % -1.09% -7.65% -255.16% 24.75% -26.68% -39.96% -
  Horiz. % 515.61% 510.04% 473.80% 133.41% 177.29% 139.96% 100.00%
NP -4,135 392 1,557 816 3,185 1,741 1,764 -
  QoQ % -1,154.85% -74.82% 90.81% -74.38% 82.94% -1.30% -
  Horiz. % -234.41% 22.22% 88.27% 46.26% 180.56% 98.70% 100.00%
NP to SH -7,389 -2,990 -281 263 3,338 1,886 1,838 -
  QoQ % -147.12% -964.06% -206.84% -92.12% 76.99% 2.61% -
  Horiz. % -402.01% -162.68% -15.29% 14.31% 181.61% 102.61% 100.00%
Tax Rate 803.23 % 92.26 % 73.60 % 59.96 % 33.77 % 42.41 % 34.18 % 722.02%
  QoQ % 770.62% 25.35% 22.75% 77.55% -20.37% 24.08% -
  Horiz. % 2,350.00% 269.92% 215.33% 175.42% 98.80% 124.08% 100.00%
Total Cost 171,345 111,146 75,055 36,828 126,145 92,161 56,689 109.19%
  QoQ % 54.16% 48.09% 103.80% -70.81% 36.87% 62.57% -
  Horiz. % 302.25% 196.06% 132.40% 64.96% 222.52% 162.57% 100.00%
Net Worth 281,600 284,944 288,000 288,000 288,000 285,440 285,440 -0.90%
  QoQ % -1.17% -1.06% 0.00% 0.00% 0.90% 0.00% -
  Horiz. % 98.65% 99.83% 100.90% 100.90% 100.90% 100.00% 100.00%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 281,600 284,944 288,000 288,000 288,000 285,440 285,440 -0.90%
  QoQ % -1.17% -1.06% 0.00% 0.00% 0.90% 0.00% -
  Horiz. % 98.65% 99.83% 100.90% 100.90% 100.90% 100.00% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin -2.47 % 0.35 % 2.03 % 2.17 % 2.46 % 1.85 % 3.02 % -
  QoQ % -805.71% -82.76% -6.45% -11.79% 32.97% -38.74% -
  Horiz. % -81.79% 11.59% 67.22% 71.85% 81.46% 61.26% 100.00%
ROE -2.62 % -1.05 % -0.10 % 0.09 % 1.16 % 0.66 % 0.64 % -
  QoQ % -149.52% -950.00% -211.11% -92.24% 75.76% 3.13% -
  Horiz. % -409.38% -164.06% -15.62% 14.06% 181.25% 103.13% 100.00%
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 130.63 87.29 59.85 29.41 101.04 73.36 45.67 101.63%
  QoQ % 49.65% 45.85% 103.50% -70.89% 37.73% 60.63% -
  Horiz. % 286.03% 191.13% 131.05% 64.40% 221.24% 160.63% 100.00%
EPS -5.77 -2.34 -0.22 0.21 2.61 1.47 1.44 -
  QoQ % -146.58% -963.64% -204.76% -91.95% 77.55% 2.08% -
  Horiz. % -400.69% -162.50% -15.28% 14.58% 181.25% 102.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 -0.90%
  QoQ % -1.35% -0.89% 0.00% 0.00% 0.90% 0.00% -
  Horiz. % 98.65% 100.00% 100.90% 100.90% 100.90% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 130.63 87.29 59.85 29.41 101.04 73.36 45.67 101.63%
  QoQ % 49.65% 45.85% 103.50% -70.89% 37.73% 60.63% -
  Horiz. % 286.03% 191.13% 131.05% 64.40% 221.24% 160.63% 100.00%
EPS -5.77 -2.34 -0.22 0.21 2.61 1.47 1.44 -
  QoQ % -146.58% -963.64% -204.76% -91.95% 77.55% 2.08% -
  Horiz. % -400.69% -162.50% -15.28% 14.58% 181.25% 102.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 2.2300 2.2500 2.2500 2.2500 2.2300 2.2300 -0.90%
  QoQ % -1.35% -0.89% 0.00% 0.00% 0.90% 0.00% -
  Horiz. % 98.65% 100.00% 100.90% 100.90% 100.90% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.8000 0.7800 0.8000 0.7750 0.7750 0.8300 0.7600 -
P/RPS 0.61 0.89 1.34 2.64 0.77 1.13 1.66 -48.73%
  QoQ % -31.46% -33.58% -49.24% 242.86% -31.86% -31.93% -
  Horiz. % 36.75% 53.61% 80.72% 159.04% 46.39% 68.07% 100.00%
P/EPS -13.86 -33.33 -364.41 377.19 29.72 56.33 52.93 -
  QoQ % 58.42% 90.85% -196.61% 1,169.15% -47.24% 6.42% -
  Horiz. % -26.19% -62.97% -688.48% 712.62% 56.15% 106.42% 100.00%
EY -7.22 -3.00 -0.27 0.27 3.36 1.78 1.89 -
  QoQ % -140.67% -1,011.11% -200.00% -91.96% 88.76% -5.82% -
  Horiz. % -382.01% -158.73% -14.29% 14.29% 177.78% 94.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.35 0.36 0.34 0.34 0.37 0.34 3.89%
  QoQ % 2.86% -2.78% 5.88% 0.00% -8.11% 8.82% -
  Horiz. % 105.88% 102.94% 105.88% 100.00% 100.00% 108.82% 100.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/04/17 19/01/17 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 -
Price 1.0300 0.7800 0.8200 0.7500 0.8000 0.8000 0.8500 -
P/RPS 0.79 0.89 1.37 2.55 0.79 1.09 1.86 -43.53%
  QoQ % -11.24% -35.04% -46.27% 222.78% -27.52% -41.40% -
  Horiz. % 42.47% 47.85% 73.66% 137.10% 42.47% 58.60% 100.00%
P/EPS -17.84 -33.33 -373.52 365.02 30.68 54.29 59.19 -
  QoQ % 46.47% 91.08% -202.33% 1,089.77% -43.49% -8.28% -
  Horiz. % -30.14% -56.31% -631.05% 616.69% 51.83% 91.72% 100.00%
EY -5.60 -3.00 -0.27 0.27 3.26 1.84 1.69 -
  QoQ % -86.67% -1,011.11% -200.00% -91.72% 77.17% 8.88% -
  Horiz. % -331.36% -177.51% -15.98% 15.98% 192.90% 108.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.35 0.36 0.33 0.36 0.36 0.38 15.24%
  QoQ % 34.29% -2.78% 9.09% -8.33% 0.00% -5.26% -
  Horiz. % 123.68% 92.11% 94.74% 86.84% 94.74% 94.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers