Highlights

[ARK] QoQ Cumulative Quarter Result on 2012-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     66.67%    YoY -     -99.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 2,410 12,833 8,569 2,627 707 4,087 3,782 -25.93%
  QoQ % -81.22% 49.76% 226.19% 271.57% -82.70% 8.06% -
  Horiz. % 63.72% 339.32% 226.57% 69.46% 18.69% 108.06% 100.00%
PBT 34 92 46 30 18 100,769 100,928 -99.51%
  QoQ % -63.04% 100.00% 53.33% 66.67% -99.98% -0.16% -
  Horiz. % 0.03% 0.09% 0.05% 0.03% 0.02% 99.84% 100.00%
Tax 0 0 0 0 0 0 -96 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 34 92 46 30 18 100,769 100,832 -99.51%
  QoQ % -63.04% 100.00% 53.33% 66.67% -99.98% -0.06% -
  Horiz. % 0.03% 0.09% 0.05% 0.03% 0.02% 99.94% 100.00%
NP to SH 34 92 46 30 18 100,769 100,832 -99.51%
  QoQ % -63.04% 100.00% 53.33% 66.67% -99.98% -0.06% -
  Horiz. % 0.03% 0.09% 0.05% 0.03% 0.02% 99.94% 100.00%
Tax Rate - % - % - % - % - % - % 0.10 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 2,376 12,741 8,523 2,597 689 -96,682 -97,050 -
  QoQ % -81.35% 49.49% 228.19% 276.92% 100.71% 0.38% -
  Horiz. % -2.45% -13.13% -8.78% -2.68% -0.71% 99.62% 100.00%
Net Worth 22,524 22,163 22,163 22,714 23,849 18,088 20,552 6.29%
  QoQ % 1.63% 0.00% -2.42% -4.76% 31.85% -11.99% -
  Horiz. % 109.60% 107.84% 107.84% 110.52% 116.04% 88.01% 100.00%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 22,524 22,163 22,163 22,714 23,849 18,088 20,552 6.29%
  QoQ % 1.63% 0.00% -2.42% -4.76% 31.85% -11.99% -
  Horiz. % 109.60% 107.84% 107.84% 110.52% 116.04% 88.01% 100.00%
NOSH 42,500 41,818 41,818 42,857 45,000 41,110 41,105 2.25%
  QoQ % 1.63% 0.00% -2.42% -4.76% 9.46% 0.01% -
  Horiz. % 103.39% 101.73% 101.73% 104.26% 109.47% 100.01% 100.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.41 % 0.72 % 0.54 % 1.14 % 2.55 % 2,465.60 % 2,666.10 % -99.34%
  QoQ % 95.83% 33.33% -52.63% -55.29% -99.90% -7.52% -
  Horiz. % 0.05% 0.03% 0.02% 0.04% 0.10% 92.48% 100.00%
ROE 0.15 % 0.42 % 0.21 % 0.13 % 0.08 % 557.09 % 490.60 % -99.54%
  QoQ % -64.29% 100.00% 61.54% 62.50% -99.99% 13.55% -
  Horiz. % 0.03% 0.09% 0.04% 0.03% 0.02% 113.55% 100.00%
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 5.67 30.69 20.49 6.13 1.57 9.94 9.20 -27.56%
  QoQ % -81.52% 49.78% 234.26% 290.45% -84.21% 8.04% -
  Horiz. % 61.63% 333.59% 222.72% 66.63% 17.07% 108.04% 100.00%
EPS 0.08 0.22 0.11 0.07 0.04 245.12 245.30 -99.52%
  QoQ % -63.64% 100.00% 57.14% 75.00% -99.98% -0.07% -
  Horiz. % 0.03% 0.09% 0.04% 0.03% 0.02% 99.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.4400 0.5000 3.96%
  QoQ % 0.00% 0.00% 0.00% 0.00% 20.45% -12.00% -
  Horiz. % 106.00% 106.00% 106.00% 106.00% 106.00% 88.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.81 20.28 13.54 4.15 1.12 6.46 5.98 -25.94%
  QoQ % -81.21% 49.78% 226.27% 270.54% -82.66% 8.03% -
  Horiz. % 63.71% 339.13% 226.42% 69.40% 18.73% 108.03% 100.00%
EPS 0.05 0.15 0.07 0.05 0.03 159.25 159.35 -99.54%
  QoQ % -66.67% 114.29% 40.00% 66.67% -99.98% -0.06% -
  Horiz. % 0.03% 0.09% 0.04% 0.03% 0.02% 99.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3560 0.3503 0.3503 0.3590 0.3769 0.2859 0.3248 6.30%
  QoQ % 1.63% 0.00% -2.42% -4.75% 31.83% -11.98% -
  Horiz. % 109.61% 107.85% 107.85% 110.53% 116.04% 88.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.2800 0.6000 0.3300 0.3600 0.4100 0.1300 0.3200 -
P/RPS 4.94 1.96 1.61 5.87 26.10 1.31 3.48 26.28%
  QoQ % 152.04% 21.74% -72.57% -77.51% 1,892.37% -62.36% -
  Horiz. % 141.95% 56.32% 46.26% 168.68% 750.00% 37.64% 100.00%
P/EPS 350.00 272.73 300.00 514.29 1,025.00 0.05 0.13 19,160.32%
  QoQ % 28.33% -9.09% -41.67% -49.83% 2,049,899.75% -61.54% -
  Horiz. % 269,230.78% 209,792.33% 230,769.23% 395,607.69% 788,461.56% 38.46% 100.00%
EY 0.29 0.37 0.33 0.19 0.10 1,885.54 766.56 -99.47%
  QoQ % -21.62% 12.12% 73.68% 90.00% -99.99% 145.97% -
  Horiz. % 0.04% 0.05% 0.04% 0.02% 0.01% 245.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 1.13 0.62 0.68 0.77 0.30 0.64 -11.80%
  QoQ % -53.10% 82.26% -8.82% -11.69% 156.67% -53.12% -
  Horiz. % 82.81% 176.56% 96.88% 106.25% 120.31% 46.88% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 22/11/11 -
Price 0.3200 0.3100 0.3500 0.3700 0.4100 0.1300 0.1300 -
P/RPS 5.64 1.01 1.71 6.04 26.10 1.31 1.41 151.77%
  QoQ % 458.42% -40.94% -71.69% -76.86% 1,892.37% -7.09% -
  Horiz. % 400.00% 71.63% 121.28% 428.37% 1,851.06% 92.91% 100.00%
P/EPS 400.00 140.91 318.18 528.57 1,025.00 0.05 0.05 39,681.94%
  QoQ % 183.87% -55.71% -39.80% -48.43% 2,049,899.75% 0.00% -
  Horiz. % 800,000.00% 281,820.00% 636,359.94% 1,057,140.00% 2,050,000.00% 100.00% 100.00%
EY 0.25 0.71 0.31 0.19 0.10 1,885.54 1,886.92 -99.74%
  QoQ % -64.79% 129.03% 63.16% 90.00% -99.99% -0.07% -
  Horiz. % 0.01% 0.04% 0.02% 0.01% 0.01% 99.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.58 0.66 0.70 0.77 0.30 0.26 74.54%
  QoQ % 3.45% -12.12% -5.71% -9.09% 156.67% 15.38% -
  Horiz. % 230.77% 223.08% 253.85% 269.23% 296.15% 115.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS