Highlights

[ARK] QoQ Cumulative Quarter Result on 2008-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Sep-2008  [#3]
Profit Trend QoQ -     -17.94%    YoY -     -102.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 246 61 3,207 3,723 2,024 1,316 9,960 -91.54%
  QoQ % 303.28% -98.10% -13.86% 83.94% 53.80% -86.79% -
  Horiz. % 2.47% 0.61% 32.20% 37.38% 20.32% 13.21% 100.00%
PBT 397 491 -6,282 -1,972 -1,672 -1,256 192,899 -98.39%
  QoQ % -19.14% 107.82% -218.56% -17.94% -33.12% -100.65% -
  Horiz. % 0.21% 0.25% -3.26% -1.02% -0.87% -0.65% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 397 491 -6,282 -1,972 -1,672 -1,256 192,899 -98.39%
  QoQ % -19.14% 107.82% -218.56% -17.94% -33.12% -100.65% -
  Horiz. % 0.21% 0.25% -3.26% -1.02% -0.87% -0.65% 100.00%
NP to SH 397 491 -6,282 -1,972 -1,672 -1,256 192,899 -98.39%
  QoQ % -19.14% 107.82% -218.56% -17.94% -33.12% -100.65% -
  Horiz. % 0.21% 0.25% -3.26% -1.02% -0.87% -0.65% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost -151 -430 9,489 5,695 3,696 2,572 -182,939 -99.12%
  QoQ % 64.88% -104.53% 66.62% 54.09% 43.70% 101.41% -
  Horiz. % 0.08% 0.24% -5.19% -3.11% -2.02% -1.41% 100.00%
Net Worth - -11,047 -11,112 -11,092 -11,010 -10,885 -8,666 -
  QoQ % 0.00% 0.59% -0.18% -0.74% -1.15% -25.60% -
  Horiz. % 0.00% 127.47% 128.22% 127.99% 127.04% 125.60% 100.00%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth - -11,047 -11,112 -11,092 -11,010 -10,885 -8,666 -
  QoQ % 0.00% 0.59% -0.18% -0.74% -1.15% -25.60% -
  Horiz. % 0.00% 127.47% 128.22% 127.99% 127.04% 125.60% 100.00%
NOSH 41,229 40,916 41,158 41,083 40,780 41,866 41,270 -0.07%
  QoQ % 0.76% -0.59% 0.18% 0.74% -2.59% 1.44% -
  Horiz. % 99.90% 99.14% 99.73% 99.55% 98.81% 101.44% 100.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 161.38 % 804.92 % -195.88 % -52.97 % -82.61 % -95.44 % 1,936.74 % -80.95%
  QoQ % -79.95% 510.93% -269.79% 35.88% 13.44% -104.93% -
  Horiz. % 8.33% 41.56% -10.11% -2.74% -4.27% -4.93% 100.00%
ROE - % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.60 0.15 7.79 9.06 4.96 3.14 24.13 -91.50%
  QoQ % 300.00% -98.07% -14.02% 82.66% 57.96% -86.99% -
  Horiz. % 2.49% 0.62% 32.28% 37.55% 20.56% 13.01% 100.00%
EPS 1.00 1.20 -15.20 -4.80 -4.10 -3.00 467.40 -98.35%
  QoQ % -16.67% 107.89% -216.67% -17.07% -36.67% -100.64% -
  Horiz. % 0.21% 0.26% -3.25% -1.03% -0.88% -0.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - -0.2700 -0.2700 -0.2700 -0.2700 -0.2600 -0.2100 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -3.85% -23.81% -
  Horiz. % 0.00% 128.57% 128.57% 128.57% 128.57% 123.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.51 0.13 6.59 7.65 4.16 2.70 20.46 -91.49%
  QoQ % 292.31% -98.03% -13.86% 83.89% 54.07% -86.80% -
  Horiz. % 2.49% 0.64% 32.21% 37.39% 20.33% 13.20% 100.00%
EPS 0.82 1.01 -12.91 -4.05 -3.44 -2.58 396.31 -98.38%
  QoQ % -18.81% 107.82% -218.77% -17.73% -33.33% -100.65% -
  Horiz. % 0.21% 0.25% -3.26% -1.02% -0.87% -0.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - -0.2270 -0.2283 -0.2279 -0.2262 -0.2236 -0.1781 -
  QoQ % 0.00% 0.57% -0.18% -0.75% -1.16% -25.55% -
  Horiz. % 0.00% 127.46% 128.19% 127.96% 127.01% 125.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.0400 0.4000 0.0300 0.0000 0.2000 0.1500 0.2800 -
P/RPS 6.70 268.31 0.39 0.00 4.03 4.77 1.16 222.26%
  QoQ % -97.50% 68,697.44% 0.00% 0.00% -15.51% 311.21% -
  Horiz. % 577.59% 23,130.17% 33.62% 0.00% 347.41% 411.21% 100.00%
P/EPS 4.15 33.33 -0.20 0.00 -4.88 -5.00 0.06 1,589.35%
  QoQ % -87.55% 16,765.00% 0.00% 0.00% 2.40% -8,433.33% -
  Horiz. % 6,916.67% 55,550.01% -333.33% 0.00% -8,133.33% -8,333.33% 100.00%
EY 24.07 3.00 -508.76 0.00 -20.50 -20.00 1,669.29 -94.09%
  QoQ % 702.33% 100.59% 0.00% 0.00% -2.50% -101.20% -
  Horiz. % 1.44% 0.18% -30.48% 0.00% -1.23% -1.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 27/08/08 29/05/08 29/02/08 -
Price 0.4000 0.0200 0.0400 0.0200 0.2000 0.1100 0.2700 -
P/RPS 67.04 13.42 0.51 0.22 4.03 3.50 1.12 1,434.01%
  QoQ % 399.55% 2,531.37% 131.82% -94.54% 15.14% 212.50% -
  Horiz. % 5,985.71% 1,198.21% 45.54% 19.64% 359.82% 312.50% 100.00%
P/EPS 41.54 1.67 -0.26 -0.42 -4.88 -3.67 0.06 7,757.32%
  QoQ % 2,387.43% 742.31% 38.10% 91.39% -32.97% -6,216.67% -
  Horiz. % 69,233.34% 2,783.33% -433.33% -700.00% -8,133.33% -6,116.67% 100.00%
EY 2.41 60.00 -381.57 -240.00 -20.50 -27.27 1,731.11 -98.76%
  QoQ % -95.98% 115.72% -58.99% -1,070.73% 24.83% -101.58% -
  Horiz. % 0.14% 3.47% -22.04% -13.86% -1.18% -1.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

215  189  454  1404 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.245+0.005 
 FPGROUP 0.975+0.025 
 XDL 0.150.00 
 MYEG 1.240.00 
 ARMADA 0.39+0.005 
 DGB 0.0650.00 
 AIRASIA 1.16-0.03 
 JAG 0.04+0.005 
 PWRWELL 0.315+0.015 
 HSI-C7Q 0.235+0.025 
Partners & Brokers